Yechiu
601388.SSYechiu Metal Recycling (China) Ltd. Price (601388.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,196,741,734
(0.0138)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yechiu Metal Recycling (China) Ltd.Currency: CNY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,431,122,747.00
+0% |
1,767,873,556.00
-27% |
3,673,331,642.00
+108% |
5,403,430,701.00
+47% |
5,295,178,561.00
-2% |
4,877,044,911.00
-8% |
4,313,953,662.00
-12% |
3,490,388,949.00
-19% |
3,766,844,813.00
+8% |
5,384,040,136.00
+43% |
6,296,541,933.00
+17% |
5,448,473,369.00
-13% |
5,627,025,863.00
+3% |
8,282,934,844.00
+47% |
7,659,813,637.00
-8% |
6,796,644,426.00
-11% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,284,817,964.00 | 1,403,417,049.00 | 3,134,912,387.00 | 4,864,810,280.00 | 4,859,270,214.00 | 4,613,817,114.00 | 4,108,449,047.00 | 3,261,020,270.00 | 3,463,142,510.00 | 4,759,217,984.00 | 5,700,140,370.00 | 4,841,082,305.00 | 4,723,048,616.00 | 6,761,781,420.00 | 6,824,976,054.00 | 6,262,747,164.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
146,304,783.00
+0% |
364,456,507.00
+149% |
538,419,255.00
+48% |
538,620,421.00
+0% |
435,908,347.00
-19% |
263,227,797.00
-40% |
205,504,615.00
-22% |
229,368,679.00
+12% |
303,702,303.00
+32% |
624,822,152.00
+106% |
596,401,563.00
-5% |
607,391,064.00
+2% |
903,977,247.00
+49% |
1,521,153,424.00
+68% |
834,837,583.00
-45% |
533,897,262.00
-36% |
|||
| Gross Profit Ratio | (0.06%) | (0.21%) | (0.15%) | (0.10%) | (0.08%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.12%) | (0.09%) | (0.11%) | (0.16%) | (0.18%) | (0.11%) | (0.08%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 33,617,151.00 | 20,073,891.00 | 12,197,309.00 | 10,747,221.00 | 8,303,495.00 | 2,887,963.00 | 2,240,329.00 | 2,315,023.00 | 2,694,214.00 | 5,193,881.00 | 4,682,823.00 | 3,283,897.00 | |||
| General and Administrative | 53,749,959.00 | 67,712,135.00 | 106,897,500.00 | 134,501,946.00 | 39,693,560.00 | 29,210,357.00 | 26,930,988.00 | 26,523,431.00 | 41,417,609.00 | 41,737,435.00 | 42,384,286.00 | 42,581,030.00 | 64,677,420.00 | 59,637,859.00 | 48,941,496.00 | 45,172,940.00 | |||
| Selling, General & Admin... | 70,882,732.00 | 87,032,822.00 | 144,704,978.00 | 186,570,640.00 | 93,401,543.00 | 80,017,550.00 | 77,790,593.00 | 64,290,550.00 | 77,009,143.00 | 95,793,799.00 | 100,119,713.00 | 120,358,346.00 | 83,916,025.00 | 79,124,281.00 | 69,697,138.00 | 50,871,985.00 | |||
| Selling & Marketing Exp... | 17,132,772.00 | 19,320,686.00 | 37,807,478.00 | 52,068,693.00 | 53,707,982.00 | 50,807,192.00 | 50,859,604.00 | 37,767,119.00 | 35,591,534.00 | 54,056,363.00 | 57,735,426.00 | 77,777,316.00 | 19,238,605.00 | 19,486,421.00 | 20,755,641.00 | 5,699,044.00 | |||
| Depreciation and Amortiz... | 50,108,068.00 | 21,726,560.00 | 39,553,917.00 | 45,494,650.00 | 51,751,893.00 | 57,708,599.00 | 53,827,685.00 | 56,435,405.00 | 110,589,827.00 | 127,171,819.00 | 129,309,509.00 | 139,019,236.00 | 127,623,615.00 | 142,076,124.00 | 148,009,984.00 | 164,106,101.00 | |||
| Other Expenses | -1,784,574.48 | 6,400,014.00 | 5,036,279.00 | 3,017,539.00 | 7,965,546.00 | -3,189,699.37 | 3,564,324.00 | -146,536.84 | 11,321,722.00 | 1,340,798.00 | 4,545,908.00 | 203,592,767.00 | 243,504,555.00 | 275,147,316.00 | 195,677,073.00 | 266,653,958.00 | |||
| Total Operating Expenses | 70,916,961.00 | 87,040,709.00 | 144,741,389.00 | 186,609,252.00 | 218,644,169.00 | 192,006,388.00 | 178,676,074.00 | 152,785,046.00 | 209,782,331.00 | 296,122,271.00 | 291,607,498.00 | 326,266,137.00 | 330,114,795.00 | 359,465,479.00 | 270,057,035.00 | 320,809,840.00 | |||
| Cost and Exponses | 2,355,734,925.00 | 1,490,457,758.00 | 3,279,653,776.00 | 5,051,419,533.00 | 5,077,914,384.00 | 4,805,823,502.00 | 4,287,125,122.00 | 3,413,805,317.00 | 3,672,924,841.00 | 5,055,340,256.00 | 5,991,747,869.00 | 5,167,348,443.00 | 5,053,163,411.00 | 7,121,246,899.00 | 7,095,033,089.00 | 6,583,557,004.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
50,469,945.00
+0% |
236,281,485.00
+368% |
323,780,236.00
+37% |
361,712,745.00
+12% |
182,332,444.00
-50% |
130,284,519.00
-29% |
40,725,332.00
-69% |
27,137,925.00
-33% |
7,106,717.00
-74% |
387,076,837.00
+5,347% |
128,250,784.00
-67% |
286,848,831.00
+124% |
520,713,547.00
+82% |
1,093,826,150.00
+110% |
507,510,901.00
-54% |
213,087,421.00
-58% |
|||
| Operating Income Ratio | (0.02%) | (0.13%) | (0.09%) | (0.07%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.00%) | (0.07%) | (0.02%) | (0.05%) | (0.09%) | (0.13%) | (0.07%) | (0.03%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.50 | 1,728,825.00 | 2,734,648.00 | 5,829,362.00 | 15,550,805.00 | 101,991,841.00 | 21,400,734.00 | 24,836,617.00 | 14,343,919.00 | 35,115,695.00 | 5,254,184.00 | 8,323,285.00 | 10,913,576.00 | 11,693,525.00 | 14,524,736.00 | 18,506,670.00 | |||
| Interest Expenses | 30,910,739.00 | 20,172,389.00 | 33,071,167.00 | 51,221,126.00 | 45,016,246.00 | 28,728,213.00 | 33,728,911.00 | 36,121,189.00 | 50,728,054.00 | 69,877,844.00 | 85,989,076.00 | 83,185,032.00 | 47,076,853.00 | 31,127,718.00 | 38,052,759.00 | 57,658,886.00 | |||
| Total Other Income/Exp... | -1,784,574.00 | -20,625,811.00 | -22,227,817.00 | 37,444,863.00 | 7,959,437.00 | -2,805,669.00 | 2,934,675.00 | 1,210,932.00 | -43,491,530.00 | 1,340,799.00 | 4,545,909.00 | -7,429,400.00 | 15,323,122.00 | 23,410,320.00 | 3,043,414.00 | -8,124,838.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 100,578,014.00 | 284,580,449.00 | 401,441,600.00 | 415,970,668.00 | 287,060,020.00 | 216,915,519.00 | 131,216,603.00 | 97,893,651.00 | 187,354,930.00 | 594,509,815.00 | 345,139,903.00 | 350,474,720.00 | 716,911,881.00 | 1,298,951,315.00 | 704,992,379.00 | 426,727,571.00 | |||
| EBITDA ratio | (0.04%) | (0.17%) | (0.12%) | (0.09%) | (0.06%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.11%) | (0.07%) | (0.08%) | (0.14%) | (0.16%) | (0.09%) | (0.06%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 48,685,371.00 | 242,681,500.00 | 328,816,516.00 | 364,749,537.00 | 190,291,881.00 | 127,478,849.00 | 43,660,007.00 | 28,348,857.00 | 17,431,348.00 | 388,417,636.00 | 132,796,693.00 | 130,204,774.00 | 536,036,669.00 | 1,117,236,470.00 | 510,554,315.00 | 204,962,583.00 | |||
| Income Before Tax Ratio | (0.02%) | (0.14%) | (0.09%) | (0.07%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.00%) | (0.07%) | (0.02%) | (0.02%) | (0.10%) | (0.13%) | (0.07%) | (0.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,513,763.00 | 32,783,744.00 | 52,140,134.00 | 58,887,032.00 | 25,753,093.00 | 37,519,211.00 | 13,582,677.00 | 18,642,660.00 | -8,417,170.45 | 65,485,956.00 | 35,273,606.00 | 15,261,297.00 | 74,264,725.00 | 265,583,891.00 | 129,147,291.00 | 72,035,176.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 39,009,884.00
+0% |
209,657,505.00
+437% |
276,359,304.00
+32% |
305,409,496.00
+11% |
164,269,280.00
-46% |
89,959,637.00
-45% |
30,090,245.00
-67% |
9,750,346.00
-68% |
25,848,405.00
+165% |
322,931,912.00
+1,149% |
97,522,967.00
-70% |
114,943,444.00
+18% |
461,772,133.00
+302% |
851,656,954.00
+84% |
381,407,102.00
-55% |
132,902,874.00
-65% |
|||
| Net Income Ratio | (0.02%) | (0.12%) | (0.08%) | (0.06%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.06%) | (0.02%) | (0.02%) | (0.08%) | (0.10%) | (0.05%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.15 | 0.19 | 0.20 | 0.09 | 0.04 | 0.01 | 0.01 | 0.01 | 0.16 | 0.05 | 0.06 | 0.22 | 0.39 | 0.17 | 0.06 | |||
| Diluted EPS | 0.03 | 0.15 | 0.19 | 0.20 | 0.09 | 0.04 | 0.01 | 0.01 | 0.01 | 0.16 | 0.05 | 0.06 | 0.22 | 0.39 | 0.17 | 0.06 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,376,491,650.00 | 1,362,773,784.00 | 1,437,068,382.00 | 1,508,722,915.00 | 1,844,296,018.00 | 2,010,862,482.00 | 2,019,479,597.00 | 1,950,069,360.00 | 2,584,840,567.00 | 2,018,324,451.00 | 1,950,459,343.00 | 2,010,824,949.00 | 2,098,964,243.00 | 2,190,475,707.00 | 2,194,517,273.00 | 2,196,741,734.00 | |||
| Diluted Share Outstanding | 1,376,491,650.00 | 1,362,773,784.00 | 1,437,068,382.00 | 1,508,722,915.00 | 1,844,296,018.00 | 2,136,541,387.00 | 2,023,768,739.00 | 1,950,069,360.00 | 2,584,840,567.00 | 2,018,324,451.00 | 1,950,459,343.00 | 2,010,824,949.00 | 2,098,964,243.00 | 2,193,296,304.00 | 2,197,045,519.00 | 2,196,741,734.00 | |||