
Sinomach
601399.SSSinomach Heavy Equipment Group Co., Ltd. Price (601399.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,213,578,996
(0.0003)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,017,919,803 | 4,160,855,224 | 5,460,528,694 | 7,497,994,630 | 7,554,826,368 | 6,724,976,239 | 7,220,342,143 | 3,988,426,294 | 4,897,552,573 | 3,906,898,501 | 2,512,060,396 | 3,301,973,252 | 7,187,048,059 | 9,522,792,198 | 9,265,430,253 | 8,824,448,386 | 9,508,218,107 | 9,655,188,240 | 11,258,048,655 |
Net Income | 6,457,510 | 106,761,910 | 410,557,278 | 346,661,495 | 380,249,876 | 279,787,492 | -140,117,107 | -2,889,052,775 | -3,207,480,789 | -7,897,527,528 | 93,876,039 | 358,316,191 | 720,369,830 | 481,502,347 | 498,426,771 | 337,212,903 | 394,477,546 | 403,139,743 | 430,650,666 |
FCF USD | -382,923,055 | -329,201,049 | -140,954,643 | -901,444,172 | -2,034,983,991 | -2,151,168,161 | -3,354,622,214 | -2,399,761,456 | -869,661,011 | -1,114,284,040 | -2,103,059,521 | -12,772,201 | 30,856,254 | 713,506,880 | -680,102,865 | -1,202,295,264 | 484,281,082 | 1,126,691,272 | 26,400,391 |
OCF USD | 29,081,701 | 163,009,772 | 369,408,607 | 48,897,543 | 104,346,804 | -405,890,002 | -1,905,454,739 | -1,599,464,428 | -572,640,840 | -910,365,364 | -1,977,847,756 | 102,184,677 | 203,443,892 | 1,002,218,786 | -369,461,900 | -1,118,033,131 | 596,870,486 | 1,489,688,587 | 719,741,210 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 8.20 | 3.43 | 8.21 | 10.34 | 17.72 | -38.97 | -1.91 | -1.25 | -0.30 | 3.90 | 0.00 | 1.90 | 2.48 | 1.98 | 2.02 | 0.98 | 0.44 | 0.25 |
D/E | 1.46 | 1.69 | 1.38 | 2.28 | 2.61 | 1.31 | 1.78 | 2.17 | 6.66 | -2.03 | 16.79 | 8.54 | 2.20 | 0.16 | 0.13 | 0.12 | 0.08 | 0.04 | 0.03 |
CA/CL | 1.06 | 1.08 | 1.03 | 1.16 | 1.15 | 1.46 | 1.27 | 1.12 | 0.74 | 0.40 | 0.52 | 0.78 | 0.91 | 1.73 | 1.85 | 1.89 | 1.83 | 1.84 | 1.75 |
TA/TL | 1.23 | 1.25 | 1.29 | 1.20 | 1.19 | 1.37 | 1.31 | 1.30 | 1.10 | 0.72 | 1.03 | 1.14 | 1.23 | 1.74 | 1.87 | 1.92 | 1.91 | 1.98 | 1.93 |
Total Debt | 1,625,873,851 | 2,354,785,334 | 3,170,380,008 | 5,585,413,925 | 7,388,458,406 | 7,371,529,350 | 9,531,426,928 | 10,871,434,180 | 12,105,745,931 | 12,339,212,041 | 6,608,034,910 | 6,402,209,134 | 8,895,171,887 | 1,881,439,071 | 1,656,670,254 | 1,514,645,536 | 1,037,067,977 | 579,749,275 | 412,454,729 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.27% | 2.84% | 7.65% | 5.25% | 2.88% | 1.86% | -1.53% | -17.46% | -21.46% | -136.41% | -34.37% | 0.42% | 5.71% | 2.78% | 2.50% | 2.85% | 3.22% | 3.85% | 2.43% |
ROE | 0.58% | 7.65% | 17.90% | 14.14% | 13.41% | 4.99% | -2.61% | -57.59% | -176.56% | 129.97% | 23.85% | 47.80% | 17.85% | 4.16% | 4.04% | 2.67% | 3.07% | 3.00% | 3.10% |
ROA | 0.00% | 1.51% | 4.07% | 2.27% | 2.14% | 1.34% | -0.61% | -13.37% | -16.11% | -51.80% | 0.68% | 2.71% | 2.98% | 1.69% | 1.79% | 1.28% | 1.49% | 1.52% | 1.43% |
NM % | 0.21% | 2.57% | 7.52% | 4.62% | 5.03% | 4.16% | -1.94% | -72.44% | -65.49% | -202.14% | 3.74% | 10.85% | 10.02% | 5.06% | 5.38% | 3.82% | 4.15% | 4.18% | 3.83% |
FCF / R% | 0.00% | -7.91% | -2.58% | -12.02% | -26.94% | -31.99% | -46.46% | -60.17% | -17.76% | -28.52% | -83.72% | -0.39% | 0.43% | 7.49% | -7.34% | -13.62% | 5.09% | 11.67% | 0.23% |
FCF / NI% | -5,929.89% | -308.35% | -34.33% | -260.04% | -535.48% | -768.83% | 2,418.08% | 83.07% | 27.11% | 14.11% | -2,242.25% | -3.56% | 4.28% | 148.18% | -136.45% | -341.02% | 115.34% | 260.59% | 6.13% |
Operating Margin (OM) | 0.00 | 0.01 | 0.03 | 0.04 | 0.09 | 0.13 | 0.09 | -0.56 | -1.11 | -3.41 | -5.27 | -3.86 | -1.56 | -1.13 | -1.10 | -1.12 | -1.00 | -0.94 | -0.77 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.08 | 0.29 | 0.25 | 0.27 | 0.17 | -0.08 | -1.71 | -1.40 | -3.44 | 0.03 | 0.07 | 0.14 | 0.09 | 0.07 | 0.05 | 0.05 | 0.06 | 0.06 |
SPS | 2.62 | 3.30 | 3.89 | 5.39 | 5.44 | 4.04 | 4.27 | 2.36 | 2.14 | 1.70 | 0.76 | 0.63 | 1.36 | 1.81 | 1.27 | 1.21 | 1.31 | 1.34 | 1.56 |
OCPS | 0.03 | 0.13 | 0.26 | 0.04 | 0.08 | -0.24 | -1.13 | -0.95 | -0.25 | -0.40 | -0.60 | 0.02 | 0.04 | 0.19 | -0.05 | -0.15 | 0.08 | 0.21 | 0.10 |
FCPS | -0.33 | -0.26 | -0.10 | -0.65 | -1.46 | -1.29 | -1.98 | -1.42 | -0.38 | -0.49 | -0.63 | 0.00 | 0.01 | 0.14 | -0.09 | -0.17 | 0.07 | 0.16 | 0.00 |
BVPS | 0.97 | 1.11 | 1.64 | 1.80 | 2.08 | 3.40 | 3.21 | 2.97 | 0.79 | -2.65 | 0.12 | 0.31 | 0.84 | 2.29 | 1.77 | 1.82 | 1.85 | 1.95 | 2.01 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.08 | 0.29 | 0.25 | 0.27 | 0.17 | -0.08 | -1.71 | -1.40 | -3.44 | 0.03 | 0.07 | 0.14 | 0.09 | 0.07 | 0.05 | 0.05 | 0.06 | 0.06 |
CAGR-SPS | 2.62 | 3.30 | 3.89 | 5.39 | 5.44 | 4.04 | 4.27 | 2.36 | 2.14 | 1.70 | 0.76 | 0.63 | 1.36 | 1.81 | 1.27 | 1.21 | 1.31 | 1.34 | 1.56 |
CAGR-OCPS | 0.03 | 0.13 | 0.26 | 0.04 | 0.08 | -0.24 | -1.13 | -0.95 | -0.25 | -0.40 | -0.60 | 0.02 | 0.04 | 0.19 | -0.05 | -0.15 | 0.08 | 0.21 | 0.10 |
CAGR-FCPS | -0.33 | -0.26 | -0.10 | -0.65 | -1.46 | -1.29 | -1.98 | -1.42 | -0.38 | -0.49 | -0.63 | 0.00 | 0.01 | 0.14 | -0.09 | -0.17 | 0.07 | 0.16 | 0.00 |
CAGR-BVPS | 0.97 | 1.11 | 1.64 | 1.80 | 2.08 | 3.40 | 3.21 | 2.97 | 0.79 | -2.65 | 0.12 | 0.31 | 0.84 | 2.29 | 1.77 | 1.82 | 1.85 | 1.95 | 2.01 |