Qilu
601665.SSQilu Bank Co., Ltd. Price (601665.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,951,933,000
(29.9312)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Qilu Bank Co., Ltd.Currency: CNY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,000,318,000.00
+0% |
1,198,950,000.00
+20% |
1,507,957,000.00
+26% |
2,094,899,000.00
+39% |
1,908,855,411.00
-9% |
1,859,501,105.00
-3% |
2,288,426,444.00
+23% |
2,091,980,791.00
-9% |
2,444,728,236.00
+17% |
2,737,538,712.00
+12% |
3,426,809,121.00
+25% |
4,141,629,563.00
+21% |
5,046,078,000.00
+22% |
5,334,317,000.00
+6% |
6,127,133,000.00
+15% |
7,194,766,000.00
+17% |
7,849,607,000.00
+9% |
9,658,030,000.00
+23% |
10,944,737,000.00
+13% |
7,573,250,000.00
-31% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,376,871,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,000,318,000.00
+0% |
1,198,950,000.00
+20% |
1,507,957,000.00
+26% |
2,094,899,000.00
+39% |
1,908,855,411.00
-9% |
1,859,501,105.00
-3% |
2,288,426,444.00
+23% |
2,091,980,791.00
-9% |
2,444,728,236.00
+17% |
2,737,538,712.00
+12% |
3,426,809,121.00
+25% |
4,141,629,563.00
+21% |
5,046,078,000.00
+22% |
5,334,317,000.00
+6% |
6,127,133,000.00
+15% |
7,194,766,000.00
+17% |
7,849,607,000.00
+9% |
9,658,030,000.00
+23% |
10,944,737,000.00
+13% |
-2,803,621,000.00
-126% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.37%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 202,422,000.00 | 243,740,000.00 | 293,536,000.00 | 355,764,000.00 | 533,525,613.00 | 613,262,870.00 | 798,119,029.00 | 923,099,923.00 | 918,619,935.00 | 1,017,975,980.00 | 1,186,159,603.00 | 1,513,723,008.00 | 1,591,409,000.00 | 1,688,300,000.00 | 2,003,435,000.00 | 2,170,095,000.00 | 2,276,947,000.00 | 2,660,087,000.00 | 2,916,846,000.00 | 1,682,155,000.00 | |
| Selling, General & Admin... | 202,422,000.00 | 243,740,000.00 | 293,536,000.00 | 355,764,000.00 | 533,525,613.00 | 613,262,870.00 | 798,119,029.00 | 923,099,923.00 | 918,619,935.00 | 1,017,975,980.00 | 1,186,159,603.00 | 1,513,723,008.00 | 1,591,409,000.00 | 1,688,300,000.00 | 2,003,435,000.00 | 2,170,095,000.00 | 2,276,947,000.00 | 2,660,087,000.00 | 2,916,846,000.00 | 1,682,155,000.00 | |
| Selling & Marketing Exp... | 202,422,000.00 | 243,740,000.00 | 293,536,000.00 | 355,764,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 29,339,000.00 | 0.00 | 0.00 | 0.00 | 79,593,735.00 | 108,367,156.00 | 115,787,970.00 | 95,556,662.00 | 94,202,159.00 | 90,625,687.00 | 104,717,069.00 | -1,955,085,115.00 | -2,363,974,935.00 | 155,462,000.00 | 166,464,000.00 | 201,267,000.00 | 337,112,000.00 | 382,685,000.00 | 353,016,000.00 | |
| Other Expenses | -293,419,000.00 | -278,469,000.00 | -315,068,000.00 | -395,095,000.00 | 2,791,510.00 | 1,875,843.00 | 4,725,075.00 | 18,735,421.00 | -58,623,777.00 | -1,302,175.00 | -34,393,893.00 | 48,231,992.00 | 20,730,000.00 | 2,838,000.00 | 4,486,000.00 | 111,096,000.00 | 77,757,000.00 | 115,361,000.00 | 123,765,000.00 | 10,125,520,000.00 | |
| Total Operating Expenses | 447,494,000.00 | 424,669,000.00 | 580,465,000.00 | 859,010,000.00 | 682,638,722.00 | 750,200,652.00 | 953,662,929.00 | 1,123,870,476.00 | 1,109,920,106.00 | 1,215,566,211.00 | 1,436,918,600.00 | 1,792,746,887.00 | 1,729,128,000.00 | 1,749,375,000.00 | 2,077,706,000.00 | 2,281,191,000.00 | 2,354,704,000.00 | 2,775,448,000.00 | 3,040,611,000.00 | 11,807,675,000.00 | |
| Cost and Exponses | 447,494,000.00 | 424,669,000.00 | 580,465,000.00 | 859,010,000.00 | 682,638,722.00 | 750,200,652.00 | 953,662,929.00 | 1,123,870,476.00 | 1,109,920,106.00 | 1,215,566,211.00 | 1,436,918,600.00 | 1,792,746,887.00 | 1,729,128,000.00 | 1,749,375,000.00 | 2,077,706,000.00 | 2,281,191,000.00 | 2,354,704,000.00 | 2,775,448,000.00 | 3,040,611,000.00 | 11,807,675,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
259,405,000.00
+0% |
495,812,000.00
+91% |
612,424,000.00
+24% |
840,794,000.00
+37% |
1,519,321,954.00
+81% |
1,619,255,107.00
+7% |
1,539,056,979.00
-5% |
2,877,151,659.00
+87% |
2,809,808,916.00
-2% |
3,090,486,242.00
+10% |
3,823,297,193.00
+24% |
4,434,502,031.00
+16% |
5,212,831,000.00
+18% |
7,014,345,000.00
+35% |
8,126,240,000.00
+16% |
2,696,868,000.00
-67% |
2,857,125,000.00
+6% |
3,303,312,000.00
+16% |
13,230,712,000.00
+301% |
4,188,126,000.00
-68% |
|
| Operating Income Ratio | (0.26%) | (0.41%) | (0.41%) | (0.40%) | (0.80%) | (0.87%) | (0.67%) | (1.38%) | (1.15%) | (1.13%) | (1.12%) | (1.07%) | (1.03%) | (1.31%) | (1.33%) | (0.37%) | (0.36%) | (0.34%) | (1.21%) | (0.55%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 928,925,000.00 | 1,123,389,000.00 | 1,408,087,000.00 | 1,933,045,000.00 | 2,867,439,463.00 | 2,719,243,299.00 | 3,312,025,783.00 | 3,911,716,880.00 | 4,026,420,206.00 | 4,395,085,695.00 | 5,590,147,179.00 | 6,674,841,777.00 | 7,705,668,000.00 | 9,493,362,000.00 | 11,244,100,000.00 | 11,772,291,000.00 | 13,346,476,000.00 | 15,880,148,000.00 | 17,980,355,000.00 | 19,612,261,000.00 | |
| Interest Expenses | 171,318,000.00 | 279,549,000.00 | 362,701,000.00 | 437,175,000.00 | 1,050,951,810.00 | 1,010,622,734.00 | 1,142,243,772.00 | 1,916,537,683.00 | 1,741,062,149.00 | 1,842,448,081.00 | 2,477,768,482.00 | 2,991,846,564.00 | 3,248,882,000.00 | 4,658,748,000.00 | 5,583,496,000.00 | 5,894,575,000.00 | 6,932,908,000.00 | 8,395,002,000.00 | 9,405,441,000.00 | 10,734,914,000.00 | |
| Total Other Income/Exp... | -464,737,000.00 | -279,549,000.00 | -677,769,000.00 | 50,205,166.00 | -1,050,951,810.00 | -1,010,622,734.00 | -1,142,243,772.00 | -1,918,309,781.00 | -1,742,249,163.00 | 16,963,758.00 | -58,973,429.00 | 23,009,278.00 | 20,729,885.00 | 2,838,065.00 | -12,992,000.00 | -27,733,250.00 | 40,797,000.00 | 72,885,000.00 | 112,221,000.00 | 224,901,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 259,405,000.00 | 0.00 | 612,424,000.00 | 840,794,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,843,656.00 | 2,801,456,000.00 | 2,993,329,000.00 | 3,573,788,999.00 | 57,136,000.00 | 4,671,115,000.00 | |
| EBITDA ratio | (0.26%) | (0.44%) | (0.41%) | (0.40%) | (0.80%) | (0.91%) | (0.72%) | (1.43%) | (1.19%) | (1.16%) | (1.14%) | (1.10%) | (1.03%) | (1.31%) | (1.35%) | (0.39%) | (0.38%) | (0.37%) | (1.24%) | (0.62%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 88,087,000.00 | 216,263,000.00 | 249,723,000.00 | 403,619,000.00 | 468,370,144.00 | 608,632,373.00 | 396,813,207.00 | 958,841,878.00 | 1,067,559,753.00 | 1,250,123,366.00 | 1,350,474,080.00 | 1,452,148,670.00 | 1,975,815,000.00 | 2,366,813,000.00 | 2,559,493,000.00 | 2,716,401,000.00 | 2,883,038,000.00 | 3,339,921,000.00 | 3,868,808,000.00 | 4,413,027,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.18%) | (0.17%) | (0.19%) | (0.25%) | (0.33%) | (0.17%) | (0.46%) | (0.44%) | (0.46%) | (0.39%) | (0.35%) | (0.39%) | (0.44%) | (0.42%) | (0.38%) | (0.37%) | (0.35%) | (0.35%) | (0.58%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 37,592,000.00 | 148,091,000.00 | 106,984,000.00 | 164,440,000.00 | 117,228,445.00 | 119,176,425.00 | 63,430,916.00 | 171,116,468.00 | 207,281,200.00 | 238,999,856.00 | 255,465,332.00 | 255,680,466.00 | 322,020,000.00 | 340,740,000.00 | 390,354,000.00 | 359,120,000.00 | 338,328,000.00 | 267,668,000.00 | 237,901,000.00 | 143,944,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 50,495,000.00
+0% |
68,172,000.00
+35% |
142,739,000.00
+109% |
239,179,000.00
+68% |
351,141,699.00
+47% |
489,455,948.00
+39% |
333,382,291.00
-32% |
789,497,508.00
+137% |
861,465,567.00
+9% |
1,009,038,305.00
+17% |
1,090,063,379.00
+8% |
1,186,975,001.00
+9% |
1,641,929,000.00
+38% |
2,014,857,000.00
+23% |
2,152,390,000.00
+7% |
2,337,748,000.00
+9% |
2,518,797,000.00
+8% |
3,035,644,000.00
+21% |
3,587,370,000.00
+18% |
4,233,751,000.00
+18% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.09%) | (0.11%) | (0.18%) | (0.26%) | (0.15%) | (0.38%) | (0.35%) | (0.37%) | (0.32%) | (0.29%) | (0.33%) | (0.38%) | (0.35%) | (0.32%) | (0.32%) | (0.31%) | (0.33%) | (0.56%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.06 | 0.10 | 0.15 | 0.21 | 0.14 | 0.33 | 0.36 | 0.42 | 0.46 | 0.46 | 0.58 | 0.66 | 0.52 | 0.54 | 0.55 | 0.66 | 0.78 | 0.87 | |
| Diluted EPS | 0.02 | 0.03 | 0.06 | 0.10 | 0.15 | 0.21 | 0.14 | 0.33 | 0.36 | 0.42 | 0.46 | 0.46 | 0.58 | 0.66 | 0.50 | 0.54 | 0.55 | 0.66 | 0.78 | 0.71 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,368,750,334.00 | 2,368,750,348.00 | 2,580,380,437.00 | 2,830,913,833.00 | 3,052,814,058.00 | 4,122,755,354.00 | 4,140,272,477.00 | 4,580,833,334.00 | 4,580,833,334.00 | 4,580,833,334.00 | 4,866,380,460.00 | |
| Diluted Share Outstanding | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,369,702,998.00 | 2,384,034,414.00 | 2,369,702,998.00 | 2,580,380,437.00 | 2,830,913,833.00 | 3,052,814,058.00 | 4,304,781,068.00 | 4,329,161,367.00 | 4,580,833,334.00 | 4,580,833,334.00 | 4,580,833,334.00 | 5,951,933,000.00 | |