China
601818.SSChina Everbright Bank Price (601818.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
59,306,000,000
(2.5358)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Everbright Bank Company LimitedCurrency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
11,904,293,000.00
+0% |
13,793,393,000.00
+16% |
20,044,365,000.00
+45% |
24,700,998,000.00
+23% |
24,258,653,000.00
-2% |
35,529,985,000.00
+46% |
46,072,553,000.00
+30% |
59,916,000,000.00
+30% |
65,306,000,000.00
+9% |
78,531,000,000.00
+20% |
93,159,000,000.00
+19% |
94,037,000,000.00
+1% |
91,850,000,000.00
-2% |
110,244,000,000.00
+20% |
132,812,000,000.00
+20% |
142,484,000,000.00
+7% |
152,841,000,000.00
+7% |
151,695,000,000.00
-1% |
93,346,000,000.00
-38% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -195,209,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
11,904,293,000.00
+0% |
13,793,393,000.00
+16% |
20,044,365,000.00
+45% |
24,700,998,000.00
+23% |
24,258,653,000.00
-2% |
35,529,985,000.00
+46% |
46,072,553,000.00
+30% |
59,916,000,000.00
+30% |
65,306,000,000.00
+9% |
78,531,000,000.00
+20% |
93,159,000,000.00
+19% |
94,037,000,000.00
+1% |
91,850,000,000.00
-2% |
110,244,000,000.00
+20% |
132,812,000,000.00
+20% |
142,484,000,000.00
+7% |
152,841,000,000.00
+7% |
151,695,000,000.00
-1% |
288,555,000,000.00
+90% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (3.09%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 4,683,343,000.00 | 5,430,873,000.00 | 6,376,916,000.00 | 8,301,009,000.00 | 9,532,982,000.00 | 12,590,347,000.00 | 14,720,049,000.00 | 17,956,000,000.00 | 20,622,000,000.00 | 23,416,000,000.00 | 25,070,000,000.00 | 27,057,000,000.00 | 29,317,000,000.00 | 31,736,000,000.00 | 36,218,000,000.00 | 37,589,000,000.00 | 42,805,000,000.00 | 42,279,000,000.00 | 41,042,000,000.00 | |
| Selling, General & Admin... | 4,683,343,000.00 | 5,430,873,000.00 | 6,376,916,000.00 | 8,301,009,000.00 | 9,532,982,000.00 | 12,590,347,000.00 | 14,720,049,000.00 | 17,956,000,000.00 | 20,622,000,000.00 | 23,416,000,000.00 | 25,070,000,000.00 | 27,057,000,000.00 | 29,317,000,000.00 | 31,736,000,000.00 | 36,218,000,000.00 | 37,589,000,000.00 | 42,805,000,000.00 | 42,279,000,000.00 | 34,532,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,510,000,000.00 | |
| Depreciation and Amortiz... | 522,675,000.00 | 541,279,000.00 | 547,524,000.00 | 560,990,000.00 | 682,885,000.00 | 876,696,000.00 | 0.00 | 1,394,000,000.00 | 1,634,000,000.00 | 75,760,000,000.00 | 75,517,000,000.00 | 2,182,000,000.00 | 2,054,000,000.00 | 2,164,000,000.00 | 4,664,000,000.00 | 4,953,000,000.00 | 5,448,000,000.00 | 5,964,000,000.00 | 6,316,000,000.00 | |
| Other Expenses | -8,792,000.00 | -14,298,000.00 | -75,774,000.00 | -205,381,000.00 | -29,994,000.00 | 129,356,000.00 | 64,210,000.00 | 79,000,000.00 | 136,000,000.00 | 138,000,000.00 | 118,000,000.00 | 243,000,000.00 | 65,000,000.00 | -138,000,000.00 | 1,944,000,000.00 | 2,271,000,000.00 | 2,512,000,000.00 | 2,758,000,000.00 | 111,117,000,000.00 | |
| Total Operating Expenses | 5,530,413,000.00 | 6,500,788,000.00 | 7,879,676,000.00 | 10,283,904,000.00 | 11,376,184,000.00 | 15,057,378,000.00 | 18,227,301,000.00 | 22,610,000,000.00 | 26,388,000,000.00 | 29,906,000,000.00 | 32,267,000,000.00 | 30,169,000,000.00 | 30,699,000,000.00 | 33,426,000,000.00 | 38,162,000,000.00 | 39,860,000,000.00 | 45,317,000,000.00 | 45,037,000,000.00 | 145,649,000,000.00 | |
| Cost and Exponses | 5,530,413,000.00 | 6,500,788,000.00 | 7,879,676,000.00 | 10,283,904,000.00 | 11,376,184,000.00 | 15,057,378,000.00 | 18,227,301,000.00 | 22,610,000,000.00 | 26,388,000,000.00 | 29,906,000,000.00 | 32,267,000,000.00 | 30,169,000,000.00 | 30,699,000,000.00 | 33,426,000,000.00 | 38,162,000,000.00 | 39,860,000,000.00 | 45,317,000,000.00 | 45,037,000,000.00 | 145,649,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
3,734,076,000.00
+0% |
4,410,779,000.00
+18% |
8,465,113,000.00
+92% |
8,129,422,000.00
-4% |
10,522,670,000.00
+29% |
16,981,210,000.00
+61% |
62,638,507,000.00
+269% |
31,511,000,000.00
-50% |
34,285,000,000.00
+9% |
38,416,000,000.00
+12% |
39,240,000,000.00
+2% |
39,937,000,000.00
+2% |
139,973,000,000.00
+250% |
148,314,000,000.00
+6% |
45,076,000,000.00
-70% |
45,416,000,000.00
+1% |
52,709,000,000.00
+16% |
183,154,000,000.00
+247% |
49,569,000,000.00
-73% |
|
| Operating Income Ratio | (0.31%) | (0.32%) | (0.42%) | (0.33%) | (0.43%) | (0.48%) | (1.36%) | (0.53%) | (0.52%) | (0.49%) | (0.42%) | (0.42%) | (1.52%) | (1.35%) | (0.34%) | (0.32%) | (0.34%) | (1.21%) | (0.53%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 18,847,309,000.00 | 23,517,037,000.00 | 31,105,886,000.00 | 43,104,885,000.00 | 37,424,127,000.00 | 54,155,529,000.00 | 77,884,593,000.00 | 103,971,000,000.00 | 120,082,000,000.00 | 133,926,000,000.00 | 141,907,000,000.00 | 143,450,000,000.00 | 160,343,000,000.00 | 168,567,000,000.00 | 210,044,000,000.00 | 221,475,000,000.00 | 229,334,000,000.00 | 241,309,000,000.00 | 250,809,000,000.00 | |
| Interest Expenses | 8,088,865,000.00 | 10,567,494,000.00 | 13,333,466,000.00 | 20,769,148,000.00 | 17,822,066,000.00 | 23,733,460,000.00 | 38,444,357,000.00 | 53,708,000,000.00 | 69,220,000,000.00 | 75,667,000,000.00 | 75,448,000,000.00 | 78,162,000,000.00 | 99,393,000,000.00 | 107,524,000,000.00 | 108,126,000,000.00 | 110,778,000,000.00 | 117,179,000,000.00 | 127,654,000,000.00 | 143,329,000,000.00 | |
| Total Other Income/Exp... | -8,792,000.00 | -14,298,000.00 | -75,774,000.00 | -205,381,000.00 | -29,994,000.00 | 127,324,000.00 | -2,191,298,000.00 | 79,000,000.00 | 136,000,000.00 | 138,000,000.00 | 118,000,000.00 | 243,000,000.00 | 73,000,000.00 | 1,000,000.00 | -7,000,000.00 | -205,000,000.00 | 322,000,000.00 | 71,000,000.00 | 188,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,638,507,000.00 | 0.00 | 0.00 | 114,176,000,000.00 | 114,757,000,000.00 | 0.00 | 0.00 | 43,016,000,000.00 | 49,827,000,000.00 | 50,484,000,000.00 | 58,479,000,000.00 | 3,610,000,000.00 | 56,037,000,000.00 | |
| EBITDA ratio | (0.99%) | (1.08%) | (1.11%) | (1.18%) | (1.20%) | (1.17%) | (1.36%) | (1.45%) | (1.61%) | (1.45%) | (1.23%) | (1.28%) | (1.55%) | (1.35%) | (0.34%) | (0.32%) | (0.34%) | (1.21%) | (0.60%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 3,725,284,000.00 | 4,396,481,000.00 | 8,389,339,000.00 | 7,924,041,000.00 | 10,492,676,000.00 | 17,110,566,000.00 | 24,211,384,000.00 | 31,590,000,000.00 | 34,421,000,000.00 | 38,554,000,000.00 | 39,358,000,000.00 | 40,180,000,000.00 | 40,646,000,000.00 | 40,852,000,000.00 | 45,163,000,000.00 | 45,497,000,000.00 | 52,941,000,000.00 | 55,966,000,000.00 | 49,757,000,000.00 | |
| Income Before Tax Ratio | (0.31%) | (0.32%) | (0.42%) | (0.32%) | (0.43%) | (0.48%) | (0.53%) | (0.53%) | (0.53%) | (0.49%) | (0.42%) | (0.43%) | (0.44%) | (0.37%) | (0.34%) | (0.32%) | (0.35%) | (0.37%) | (0.53%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 1,184,562,000.00 | 1,746,608,000.00 | 3,350,187,000.00 | 607,741,000.00 | 2,849,436,000.00 | 4,316,870,000.00 | 6,126,262,000.00 | 7,970,000,000.00 | 7,667,000,000.00 | 9,626,000,000.00 | 9,781,000,000.00 | 9,792,000,000.00 | 9,035,000,000.00 | 7,131,000,000.00 | 7,722,000,000.00 | 7,592,000,000.00 | 9,302,000,000.00 | 10,926,000,000.00 | 8,681,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 2,540,722,000.00
+0% |
2,649,873,000.00
+4% |
5,039,152,000.00
+90% |
7,316,300,000.00
+45% |
7,643,473,000.00
+4% |
12,790,228,000.00
+67% |
18,067,888,000.00
+41% |
23,591,000,000.00
+31% |
26,715,000,000.00
+13% |
28,883,000,000.00
+8% |
29,528,000,000.00
+2% |
30,329,000,000.00
+3% |
31,545,000,000.00
+4% |
33,659,000,000.00
+7% |
37,354,000,000.00
+11% |
37,835,000,000.00
+1% |
43,407,000,000.00
+15% |
44,807,000,000.00
+3% |
40,792,000,000.00
-9% |
|
| Net Income Ratio | (0.21%) | (0.19%) | (0.25%) | (0.30%) | (0.32%) | (0.36%) | (0.39%) | (0.39%) | (0.41%) | (0.37%) | (0.32%) | (0.32%) | (0.34%) | (0.31%) | (0.28%) | (0.27%) | (0.28%) | (0.30%) | (0.44%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.09 | 0.09 | 0.18 | 0.26 | 0.26 | 0.36 | 0.45 | 0.58 | 0.66 | 0.62 | 0.63 | 0.63 | 0.64 | 0.58 | 0.68 | 0.66 | 0.71 | 0.74 | 0.62 | |
| Diluted EPS | 0.09 | 0.09 | 0.18 | 0.26 | 0.26 | 0.36 | 0.45 | 0.58 | 0.66 | 0.62 | 0.63 | 0.63 | 0.59 | 0.55 | 0.62 | 0.61 | 0.65 | 0.67 | 0.61 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 29,352,840,000.00 | 29,352,840,000.00 | 29,352,840,000.00 | 29,352,840,000.00 | 29,397,973,077.00 | 35,528,411,111.00 | 40,151,111,111.00 | 40,674,137,931.00 | 40,477,272,727.00 | 46,585,483,871.00 | 46,679,095,000.00 | 46,679,095,000.00 | 49,289,062,500.00 | 58,192,034,255.00 | 52,489,323,101.00 | 54,031,918,195.00 | 54,031,918,195.00 | 54,031,980,091.00 | 58,861,058,717.00 | |
| Diluted Share Outstanding | 29,352,840,000.00 | 29,352,840,000.00 | 29,352,840,000.00 | 29,352,840,000.00 | 29,397,973,077.00 | 35,528,411,111.00 | 40,151,111,111.00 | 40,674,137,931.00 | 40,477,272,727.00 | 46,585,483,871.00 | 46,869,841,270.00 | 48,141,269,841.00 | 53,466,101,695.00 | 61,198,181,818.00 | 59,753,000,000.00 | 60,059,000,000.00 | 60,468,000,000.00 | 60,849,000,000.00 | 59,306,000,000.00 | |