Shanghai
601968.SSShanghai Baosteel Packaging Co., Ltd. Price (601968.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,150,362,921
(1.529)%2023 - Income Statement Summary
| Revenue | 7.76B USD |
| Cost of Revenue | 7.07B USD |
| Gross Profit | 692.65M USD |
| Operating Expenses | 378.07M USD |
| Operating Income | 314.58M USD |
| Other Expenses | 212.58M USD |
| Net Income | 218.57M USD |
Income Statement
Shanghai Baosteel Packaging Co., Ltd.Currency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,360,919,715.00
+0% |
2,008,451,429.00
+48% |
2,331,266,869.00
+16% |
2,583,353,298.00
+11% |
2,912,889,187.00
+13% |
3,464,065,719.00
+19% |
3,299,993,906.00
-5% |
4,001,028,306.00
+21% |
4,546,360,160.00
+14% |
4,977,403,119.00
+9% |
5,769,886,230.00
+16% |
5,785,506,867.00
+0% |
6,968,283,101.00
+20% |
8,543,377,738.00
+23% |
7,760,461,130.00
-9% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,190,014,782.00 | 1,674,742,297.00 | 1,913,682,575.00 | 2,099,876,843.00 | 2,363,451,711.00 | 2,817,471,344.00 | 2,741,714,964.00 | 3,525,608,871.00 | 4,119,909,901.00 | 4,418,445,678.00 | 5,027,469,000.00 | 5,173,659,606.00 | 6,305,942,091.00 | 7,858,024,026.00 | 7,067,815,574.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
170,904,933.00
+0% |
333,709,132.00
+95% |
417,584,294.00
+25% |
483,476,455.00
+16% |
549,437,476.00
+14% |
646,594,375.00
+18% |
558,278,942.00
-14% |
475,419,435.00
-15% |
426,450,259.00
-10% |
558,957,441.00
+31% |
742,417,230.00
+33% |
611,847,261.00
-18% |
662,341,010.00
+8% |
685,353,712.00
+3% |
692,645,556.00
+1% |
||||
| Gross Profit Ratio | (0.13%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.19%) | (0.17%) | (0.12%) | (0.09%) | (0.11%) | (0.13%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 60,183,843.00 | 56,091,628.00 | 66,047,000.00 | 66,055,684.00 | 71,936,819.00 | 28,876,096.00 | 36,066,815.00 | 104,766,158.00 | 72,075,662.00 | 50,756,587.00 | 14,761,219.00 | 6,474,378.00 | ||||
| General and Administrative | 48,348,812.00 | 98,603,529.00 | 128,186,765.00 | 39,475,088.00 | 36,330,171.00 | 35,856,767.00 | 38,502,768.00 | 38,051,123.00 | 37,509,269.00 | 46,581,334.00 | 74,832,393.00 | 49,969,798.00 | 68,653,560.00 | 73,424,012.00 | 92,909,905.00 | ||||
| Selling, General & Admin... | 111,561,755.00 | 203,580,989.00 | 229,545,752.00 | 152,941,219.00 | 193,668,261.00 | 245,183,714.00 | 194,953,784.00 | 218,995,255.00 | 207,597,334.00 | 241,013,452.00 | 270,528,284.00 | 99,011,790.00 | 125,181,369.00 | 146,315,163.00 | 159,016,647.00 | ||||
| Selling & Marketing Exp... | 63,212,943.00 | 104,977,460.00 | 101,358,986.00 | 113,466,130.00 | 157,338,089.00 | 209,326,947.00 | 156,451,016.00 | 180,944,132.00 | 170,088,065.00 | 194,432,118.00 | 195,695,890.00 | 49,041,991.00 | 56,527,809.00 | 72,891,150.00 | 66,106,741.00 | ||||
| Depreciation and Amortiz... | 56,831,837.00 | 73,393,105.00 | 75,793,930.00 | 102,274,370.00 | 142,994,208.00 | 173,450,637.00 | 184,399,625.00 | 215,904,432.00 | 231,484,220.00 | 245,594,658.00 | 256,536,318.00 | 265,733,041.00 | 300,232,254.00 | 342,453,954.00 | 390,806,449.00 | ||||
| Other Expenses | 7,494,869.00 | 6,641,900.00 | 11,590,164.00 | 11,108,599.00 | 12,287,549.00 | 22,088,175.00 | 29,566,297.00 | 18,857,420.00 | 19,145,750.00 | 934,078.00 | 103,546,842.00 | 112,824,297.00 | 145,267,875.00 | 144,857,834.00 | 212,578,985.00 | ||||
| Total Operating Expenses | 114,337,923.00 | 208,679,517.00 | 237,678,898.00 | 267,431,560.00 | 318,813,347.00 | 400,024,923.00 | 344,830,614.00 | 384,952,337.00 | 316,915,147.00 | 363,625,712.00 | 478,841,285.00 | 283,911,749.00 | 321,205,833.00 | 305,934,217.00 | 378,070,010.00 | ||||
| Cost and Exponses | 1,304,352,706.00 | 1,883,421,814.00 | 2,151,361,473.00 | 2,367,308,403.00 | 2,682,265,058.00 | 3,217,496,268.00 | 3,086,545,579.00 | 3,910,561,208.00 | 4,436,825,048.00 | 4,782,071,391.00 | 5,506,310,285.00 | 5,457,571,355.00 | 6,627,147,924.00 | 8,163,958,244.00 | 7,445,885,584.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,144,296.00
+0% |
93,951,562.00
+202% |
129,693,687.00
+38% |
132,040,825.00
+2% |
150,405,535.00
+14% |
136,713,900.00
-9% |
88,877,278.00
-35% |
-2,222,225.88
-103% |
5,383,420.00
-342% |
60,685,399.00
+1,027% |
277,011,694.00
+356% |
267,631,002.00
-3% |
310,997,929.00
+16% |
332,986,392.00
+7% |
314,575,546.00
-6% |
||||
| Operating Income Ratio | (0.02%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.00%) | (0.00%) | (0.01%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.02 | 2,136,120.00 | 6,428,415.00 | 4,107,194.00 | 1,717,057.00 | 2,377,210.00 | 4,567,083.00 | 1,567,417.00 | 2,162,830.00 | 1,820,756.00 | 5,150,881.00 | 13,385,932.00 | 6,478,576.00 | 6,974,364.00 | 17,851,669.00 | ||||
| Interest Expenses | 20,912,483.00 | 30,499,265.00 | 57,301,473.00 | 74,797,173.00 | 80,955,464.00 | 93,408,001.00 | 98,667,055.00 | 83,824,305.00 | 98,833,669.00 | 88,408,410.00 | 52,321,202.00 | 27,243,401.00 | 16,742,369.00 | 31,064,192.00 | 7,242,496.00 | ||||
| Total Other Income/Exp... | 7,465,396.00 | 6,618,705.00 | 11,549,387.00 | -59,287,232.00 | 12,260,818.00 | 21,153,306.00 | 29,181,692.00 | -61,458,779.00 | 19,145,750.00 | 934,079.00 | -84,641,021.00 | -10,897,408.00 | 852,878.00 | 6,783,895.00 | 4,051,553.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 113,398,847.00 | 204,462,639.00 | 274,346,129.00 | 319,424,324.00 | 386,616,026.00 | 424,725,845.00 | 401,125,651.00 | 316,002,665.00 | 354,847,060.00 | 395,622,547.00 | 501,228,195.00 | 549,710,037.00 | 622,527,708.00 | 704,907,226.00 | 707,864,692.00 | ||||
| EBITDA ratio | (0.09%) | (0.10%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 38,609,692.00 | 100,570,267.00 | 141,243,074.00 | 144,951,765.00 | 162,666,353.00 | 157,867,206.00 | 118,058,970.00 | 16,568,836.00 | 24,529,170.00 | 61,619,477.00 | 192,370,674.00 | 256,733,594.00 | 315,950,604.00 | 339,770,287.00 | 318,627,099.00 | ||||
| Income Before Tax Ratio | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.00%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,134,032.00 | 14,943,899.00 | 12,311,102.00 | 28,053,655.00 | 30,795,358.00 | 26,308,001.00 | 30,818,328.00 | 4,545,850.00 | 7,813,016.00 | 17,347,867.00 | 39,120,413.00 | 46,861,162.00 | 26,026,709.00 | 59,359,183.00 | 75,832,989.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 17,663,998.00
+0% |
70,748,016.00
+301% |
111,412,880.00
+57% |
107,297,212.00
-4% |
127,610,182.00
+19% |
128,623,259.00
+1% |
87,348,094.00
-32% |
9,885,070.00
-89% |
6,631,286.00
-33% |
41,891,579.00
+532% |
127,509,160.00
+204% |
158,660,895.00
+24% |
266,355,109.00
+68% |
268,437,275.00
+1% |
218,568,954.00
-19% |
||||
| Net Income Ratio | (0.01%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.14 | 0.22 | 0.17 | 0.20 | 0.21 | 0.12 | 0.01 | 0.01 | 0.05 | 0.15 | 0.19 | 0.25 | 0.24 | 0.19 | ||||
| Diluted EPS | 0.04 | 0.14 | 0.22 | 0.17 | 0.20 | 0.21 | 0.12 | 0.01 | 0.01 | 0.05 | 0.15 | 0.19 | 0.25 | 0.24 | 0.19 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 505,342,973.00 | 505,342,973.00 | 506,422,184.00 | 631,160,072.00 | 638,050,910.00 | 612,491,713.00 | 727,900,792.00 | 988,507,079.00 | 663,128,638.00 | 833,333,300.00 | 833,333,300.00 | 833,333,300.00 | 1,065,420,438.00 | 1,133,039,174.00 | 1,150,362,921.00 | ||||
| Diluted Share Outstanding | 505,342,973.00 | 505,342,973.00 | 506,422,184.00 | 631,160,072.00 | 638,050,910.00 | 612,491,713.00 | 727,900,792.00 | 988,507,079.00 | 663,128,638.00 | 837,831,596.00 | 833,333,300.00 | 833,333,300.00 | 1,065,420,438.00 | 1,133,039,174.00 | 1,150,362,921.00 | ||||