Datang
601991.SSDatang International Power Generation Co., Ltd. Price (601991.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,506,710,504
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Datang International Power Generation Co., Ltd.Currency: CNY
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
80,179,120,000.00
+0% |
9,950,564,000.00
-88% |
13,583,739,000.00
+37% |
17,994,389,000.00
+32% |
24,835,218,000.00
+38% |
32,829,305,000.00
+32% |
36,835,761,000.00
+12% |
47,942,923,000.00
+30% |
60,672,375,000.00
+27% |
72,381,865,000.00
+19% |
77,598,143,000.00
+7% |
75,227,458,000.00
-3% |
70,194,327,000.00
-7% |
61,890,285,000.00
-12% |
59,124,319,000.00
-4% |
64,607,755,000.00
+9% |
93,389,625,000.00
+45% |
95,453,055,000.00
+2% |
95,614,422,000.00
+0% |
103,411,958,000.00
+8% |
116,828,044,000.00
+13% |
122,404,466,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 50,797,890,000.00 | 6,257,373,000.00 | 8,835,476,000.00 | 12,720,252,000.00 | 17,480,567,000.00 | 23,630,965,000.00 | 32,443,375,000.00 | 39,425,067,000.00 | 49,427,960,000.00 | 59,844,336,000.00 | 60,722,315,000.00 | 54,077,772,000.00 | 49,099,128,000.00 | 42,406,207,000.00 | 43,616,495,000.00 | 53,762,577,000.00 | 78,755,952,000.00 | 79,162,457,000.00 | 77,955,514,000.00 | 104,362,148,000.00 | 108,512,033,000.00 | 108,025,432,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
29,381,230,000.00
+0% |
3,693,191,000.00
-87% |
4,748,263,000.00
+29% |
5,274,137,000.00
+11% |
7,354,651,000.00
+39% |
9,198,340,000.00
+25% |
4,392,386,000.00
-52% |
8,517,856,000.00
+94% |
11,244,415,000.00
+32% |
12,537,529,000.00
+12% |
16,875,828,000.00
+35% |
21,149,686,000.00
+25% |
21,095,199,000.00
0% |
19,484,078,000.00
-8% |
15,507,824,000.00
-20% |
10,845,178,000.00
-30% |
14,633,673,000.00
+35% |
16,290,598,000.00
+11% |
17,658,908,000.00
+8% |
-950,190,000.00
-105% |
8,316,011,000.00
-975% |
14,379,034,000.00
+73% |
|
| Gross Profit Ratio | (0.37%) | (0.37%) | (0.35%) | (0.29%) | (0.30%) | (0.28%) | (0.12%) | (0.18%) | (0.19%) | (0.17%) | (0.22%) | (0.28%) | (0.30%) | (0.31%) | (0.26%) | (0.17%) | (0.16%) | (0.17%) | (0.18%) | (-0.01%) | (0.07%) | (0.12%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69,984,000.00 | 18,502,000.00 | 14,102,000.00 | 13,221,000.00 | 29,646,000.00 | 10,263,000.00 | 32,220,000.00 | 24,611,000.00 | 27,039,000.00 | |
| General and Administrative | 2,698,420,000.00 | 347,982,000.00 | 377,313,000.00 | 510,921,000.00 | 1,007,094,000.00 | 1,059,190,000.00 | 1,263,473,000.00 | 1,519,997,000.00 | 1,291,523,000.00 | 1,342,825,000.00 | 1,590,152,000.00 | 2,413,635,000.00 | 2,969,023,000.00 | 2,194,395,000.00 | 2,299,349,000.00 | 1,009,927,000.00 | 1,105,069,000.00 | 1,164,359,000.00 | 1,159,531,000.00 | 1,010,720,000.00 | 986,864,000.00 | 3,494,559,000.00 | |
| Selling, General & Admin... | 2,698,420,000.00 | 347,982,000.00 | 377,313,000.00 | 510,921,000.00 | 1,007,094,000.00 | 1,080,877,000.00 | 1,265,926,000.00 | 1,694,040,000.00 | 1,483,782,000.00 | 1,954,764,000.00 | 2,150,295,000.00 | 2,959,399,000.00 | 3,492,458,000.00 | 2,398,177,000.00 | 2,476,877,000.00 | 1,076,861,000.00 | 1,162,498,000.00 | 1,215,004,000.00 | 1,243,000,000.00 | 1,097,884,000.00 | 1,100,550,000.00 | 3,571,636,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,687,000.00 | 2,453,000.00 | 174,043,000.00 | 192,259,000.00 | 611,939,000.00 | 560,143,000.00 | 545,764,000.00 | 523,435,000.00 | 203,782,000.00 | 177,528,000.00 | 66,934,000.00 | 57,429,000.00 | 50,645,000.00 | 83,469,000.00 | 87,164,000.00 | 113,686,000.00 | 77,077,000.00 | |
| Depreciation and Amortiz... | 1,642,460,000.00 | 1,633,947,000.00 | 2,069,138,000.00 | 2,726,407,000.00 | 4,102,790,000.00 | 4,977,863,000.00 | 6,182,290,000.00 | 7,521,435,000.00 | 7,401,839,000.00 | 8,622,505,000.00 | 8,839,908,000.00 | 10,063,661,000.00 | 11,505,549,000.00 | 11,403,039,000.00 | 12,071,107,000.00 | 14,065,195,000.00 | 13,740,442,000.00 | 13,990,450,000.00 | 14,739,341,000.00 | 13,528,189,000.00 | 13,621,005,000.00 | 13,960,176,000.00 | |
| Other Expenses | -804,200,000.00 | -37,736,000.00 | -12,448,000.00 | -73,278,000.00 | -74,088,000.00 | -13,038,000.00 | 197,645,000.00 | 318,919,000.00 | 420,271,000.00 | 451,476,000.00 | 449,094,000.00 | 137,879,000.00 | 777,926,000.00 | 1,428,985,000.00 | 368,215,000.00 | 12,925,000.00 | 82,618,000.00 | 3,295,028,000.00 | 3,402,009,000.00 | 3,248,912,000.00 | 3,455,379,000.00 | 5,175,784,000.00 | |
| Total Operating Expenses | 3,718,540,000.00 | 473,372,000.00 | 546,246,000.00 | 716,360,000.00 | 1,286,579,000.00 | 1,433,864,000.00 | 1,599,452,000.00 | 2,076,336,000.00 | 2,434,108,000.00 | 3,369,649,000.00 | 3,797,890,000.00 | 4,883,853,000.00 | 5,776,381,000.00 | 4,695,748,000.00 | 4,890,177,000.00 | 2,500,126,000.00 | 4,130,954,000.00 | 4,539,678,000.00 | 4,655,272,000.00 | 4,379,016,000.00 | 4,580,540,000.00 | 8,774,459,000.00 | |
| Cost and Exponses | 54,516,430,000.00 | 6,730,745,000.00 | 9,381,722,000.00 | 13,436,612,000.00 | 18,767,146,000.00 | 25,064,829,000.00 | 34,042,827,000.00 | 41,501,403,000.00 | 51,862,068,000.00 | 63,213,985,000.00 | 64,520,205,000.00 | 58,961,625,000.00 | 54,875,509,000.00 | 47,101,955,000.00 | 48,506,672,000.00 | 56,262,703,000.00 | 82,886,906,000.00 | 83,702,135,000.00 | 82,610,786,000.00 | 108,741,164,000.00 | 113,092,573,000.00 | 116,799,891,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
24,020,230,000.00
+0% |
2,883,609,000.00
-88% |
3,621,770,000.00
+26% |
3,971,684,000.00
+10% |
4,694,202,000.00
+18% |
5,912,825,000.00
+26% |
518,027,000.00
-91% |
2,811,907,000.00
+443% |
4,203,610,000.00
+49% |
3,201,739,000.00
-24% |
7,093,037,000.00
+122% |
7,988,399,000.00
+13% |
4,433,953,000.00
-44% |
5,159,508,000.00
+16% |
883,246,000.00
-83% |
3,314,818,000.00
+275% |
4,085,648,000.00
+23% |
14,176,431,000.00
+247% |
15,691,506,000.00
+11% |
-3,507,515,000.00
-122% |
6,905,895,000.00
-297% |
5,604,575,000.00
-19% |
|
| Operating Income Ratio | (0.30%) | (0.29%) | (0.27%) | (0.22%) | (0.19%) | (0.18%) | (0.01%) | (0.06%) | (0.07%) | (0.04%) | (0.09%) | (0.11%) | (0.06%) | (0.08%) | (0.01%) | (0.05%) | (0.04%) | (0.15%) | (0.16%) | (-0.03%) | (0.06%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 40,967,000.00 | 36,736,000.00 | 23,113,000.00 | 68,022,000.00 | 83,395,000.00 | 0.00 | 38,215,000.00 | 109,820,000.00 | 71,868,000.00 | 79,504,000.00 | 88,881,000.00 | 76,585,000.00 | 47,521,000.00 | 49,311,000.00 | 102,262,000.00 | 96,637,000.00 | 84,192,000.00 | 82,436,000.00 | 93,101,000.00 | 64,404,000.00 | |
| Interest Expenses | 1,932,890,000.00 | 367,252,000.00 | 636,435,000.00 | 805,691,000.00 | 1,580,728,000.00 | 2,212,579,000.00 | 3,719,676,000.00 | 4,077,433,000.00 | 5,379,356,000.00 | 7,078,220,000.00 | 8,480,007,000.00 | 8,184,508,000.00 | 8,517,299,000.00 | 7,783,435,000.00 | 6,624,597,000.00 | 5,891,866,000.00 | 7,532,069,000.00 | 7,128,506,000.00 | 6,812,534,000.00 | 6,551,228,000.00 | 6,661,822,000.00 | 5,728,499,000.00 | |
| Total Other Income/Exp... | -811,420,000.00 | -43,449,000.00 | -505,474,999.00 | -562,067,000.00 | -1,128,131,000.00 | -1,739,491,000.00 | -2,345,779,000.00 | -3,718,030,000.00 | -4,811,386,000.00 | -6,465,638,000.00 | -6,266,056,000.00 | -695,579,000.00 | 777,720,000.00 | 1,408,599,000.00 | 351,930,000.00 | -879,740,000.00 | -1,283,174,000.00 | -9,488,437,000.00 | -8,486,863,000.00 | 190,732,000.00 | 160,664,000.00 | -33,478,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 25,662,690,000.00 | 4,853,766,000.00 | 6,247,803,000.00 | 7,395,615,000.00 | 8,956,328,000.00 | 13,083,261,000.00 | 10,647,309,000.00 | 13,962,955,000.00 | 17,405,076,000.00 | 19,353,514,000.00 | 24,858,307,000.00 | 25,951,907,000.00 | 26,042,983,000.00 | 24,629,174,000.00 | 18,932,963,000.00 | 22,876,512,000.00 | 24,109,449,000.00 | 24,303,206,000.00 | 27,055,435,000.00 | 8,795,356,000.00 | 18,336,761,000.00 | 23,042,724,000.00 | |
| EBITDA ratio | (0.32%) | (0.49%) | (0.46%) | (0.41%) | (0.41%) | (0.40%) | (0.29%) | (0.29%) | (0.29%) | (0.27%) | (0.32%) | (0.37%) | (0.41%) | (0.46%) | (0.34%) | (0.33%) | (0.28%) | (0.29%) | (0.32%) | (0.10%) | (0.17%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 23,208,810,000.00 | 2,840,160,000.00 | 3,608,055,000.00 | 3,895,167,000.00 | 4,605,104,000.00 | 5,838,992,000.00 | 677,736,000.00 | 3,098,002,000.00 | 4,623,881,000.00 | 3,652,789,000.00 | 7,540,112,000.00 | 8,103,785,000.00 | 5,211,673,000.00 | 6,568,107,000.00 | 1,240,226,000.00 | 3,327,743,000.00 | 4,168,266,000.00 | 4,687,994,000.00 | 7,204,643,000.00 | -11,268,389,000.00 | -19,618,000.00 | 5,571,097,000.00 | |
| Income Before Tax Ratio | (0.29%) | (0.29%) | (0.27%) | (0.22%) | (0.19%) | (0.18%) | (0.02%) | (0.06%) | (0.08%) | (0.05%) | (0.10%) | (0.11%) | (0.07%) | (0.11%) | (0.02%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (-0.11%) | (0.00%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 7,641,300,000.00 | 919,271,000.00 | 914,993,000.00 | 859,880,000.00 | 1,119,546,000.00 | 1,430,391,000.00 | 61,331,000.00 | 630,902,000.00 | 884,159,000.00 | 663,430,000.00 | 1,362,202,000.00 | 2,356,726,000.00 | 3,285,607,000.00 | 3,284,754,000.00 | -768,250,000.00 | 878,280,000.00 | 1,378,178,000.00 | 1,710,728,000.00 | 1,888,606,000.00 | 627,278,000.00 | 851,797,000.00 | 2,566,171,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 15,527,100,000.00
+0% |
1,836,933,000.00
-88% |
2,256,207,000.00
+23% |
2,360,740,000.00
+5% |
2,707,291,000.00
+15% |
3,411,141,000.00
+26% |
822,769,000.00
-76% |
1,479,469,000.00
+80% |
2,473,684,000.00
+67% |
1,910,111,000.00
-23% |
4,007,816,000.00
+110% |
3,526,885,000.00
-12% |
1,798,358,000.00
-49% |
2,809,033,000.00
+56% |
-2,623,331,000.00
-193% |
1,711,810,000.00
-165% |
1,234,709,000.00
-28% |
2,977,266,000.00
+141% |
5,316,037,000.00
+79% |
-11,895,667,000.00
-324% |
-871,415,000.00
-93% |
1,365,125,000.00
-257% |
|
| Net Income Ratio | (0.19%) | (0.18%) | (0.17%) | (0.13%) | (0.11%) | (0.10%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (-0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.06%) | (-0.12%) | (-0.01%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 1.32 | 0.18 | 0.22 | 0.23 | 0.28 | 0.31 | 0.05 | 0.12 | 0.20 | 0.15 | 0.30 | 0.26 | 0.14 | 0.21 | -0.20 | 0.11 | 0.07 | 0.16 | 0.29 | -0.64 | -0.05 | 0.07 | |
| Diluted EPS | 1.32 | 0.18 | 0.22 | 0.23 | 0.27 | 0.31 | 0.05 | 0.12 | 0.20 | 0.15 | 0.30 | 0.26 | 0.14 | 0.21 | -0.20 | 0.11 | 0.07 | 0.16 | 0.29 | -0.64 | -0.05 | 0.07 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 11,762,555,172.00 | 11,762,555,172.00 | 11,762,555,172.00 | 11,762,555,172.00 | 10,422,817,857.00 | 11,719,741,935.00 | 11,748,600,368.00 | 11,776,057,047.00 | 12,179,635,647.00 | 12,897,440,918.00 | 13,311,769,644.00 | 13,310,328,767.00 | 13,311,310,140.00 | 13,310,037,578.00 | 13,309,644,850.00 | 13,310,037,700.00 | 17,196,504,178.00 | 18,506,710,504.00 | 18,506,710,000.00 | 18,506,710,504.00 | 18,506,710,504.00 | 18,506,907,257.00 | |
| Diluted Share Outstanding | 11,762,555,172.00 | 11,762,555,172.00 | 11,762,555,172.00 | 11,762,555,172.00 | 10,808,848,148.00 | 11,719,741,935.00 | 11,748,600,368.00 | 11,776,057,047.00 | 12,179,635,647.00 | 12,897,440,918.00 | 13,311,769,644.00 | 13,310,328,767.00 | 13,311,310,141.00 | 13,312,952,607.00 | 13,309,644,850.00 | 13,315,747,331.00 | 17,196,504,178.00 | 18,506,710,504.00 | 18,506,710,000.00 | 18,506,710,504.00 | 18,506,710,504.00 | 18,506,710,504.00 | |