BBMG
601992.SSBBMG Corporation Price (601992.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,677,771,134
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BBMG CorporationCurrency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
6,067,575,000.00
+0% |
6,999,659,000.00
+15% |
8,368,766,200.00
+20% |
8,884,560,400.00
+6% |
12,767,014,100.00
+44% |
23,134,132,619.00
+81% |
28,744,793,854.00
+24% |
34,054,096,003.00
+18% |
44,789,759,261.00
+32% |
41,241,473,853.00
-8% |
40,925,340,861.00
-1% |
47,738,772,726.00
+17% |
63,678,330,931.00
+33% |
83,116,733,092.00
+31% |
91,829,311,097.00
+10% |
108,004,884,351.00
+18% |
123,634,448,111.00
+14% |
102,822,162,096.00
-17% |
106,924,608,458.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 4,639,766,000.00 | 5,494,781,000.00 | 6,342,111,700.00 | 6,508,745,400.00 | 9,123,723,500.00 | 17,096,180,798.00 | 20,791,321,334.00 | 25,724,691,425.00 | 34,799,883,524.00 | 31,272,820,459.00 | 30,526,041,342.00 | 36,542,047,502.00 | 47,635,012,016.00 | 60,720,721,116.00 | 67,402,240,134.00 | 86,515,836,991.00 | 103,564,597,220.00 | 87,466,652,954.00 | 95,971,802,978.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,427,809,000.00
+0% |
1,504,878,000.00
+5% |
2,026,654,500.00
+35% |
2,375,815,000.00
+17% |
3,643,290,600.00
+53% |
6,037,951,821.00
+66% |
7,953,472,520.00
+32% |
8,329,404,578.00
+5% |
9,989,875,737.00
+20% |
9,968,653,394.00
0% |
10,399,299,519.00
+4% |
11,196,725,224.00
+8% |
16,043,318,915.00
+43% |
22,396,011,976.00
+40% |
24,427,070,963.00
+9% |
21,489,047,360.00
-12% |
20,069,850,891.00
-7% |
15,355,509,142.00
-23% |
10,952,805,480.00
-29% |
|
| Gross Profit Ratio | (0.24%) | (0.21%) | (0.24%) | (0.27%) | (0.29%) | (0.26%) | (0.28%) | (0.24%) | (0.22%) | (0.24%) | (0.25%) | (0.23%) | (0.25%) | (0.27%) | (0.27%) | (0.20%) | (0.16%) | (0.15%) | (0.10%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,076,297.00 | 68,904,425.00 | 63,170,191.00 | 76,852,952.00 | 67,714,679.00 | 78,650,967.00 | 108,510,227.00 | 117,384,930.00 | 154,340,576.00 | 232,888,822.00 | 269,152,809.00 | 346,732,715.00 | 410,138,865.00 | 530,171,118.00 | |
| General and Administrative | 563,065,000.00 | 705,903,000.00 | 322,389,700.00 | 338,991,400.00 | 376,973,400.00 | 724,384,235.00 | 987,480,338.00 | 799,425,736.00 | 1,221,227,483.00 | 1,174,299,739.00 | 1,169,212,104.00 | 1,777,666,443.00 | 3,332,354,705.00 | 4,274,020,671.00 | 4,180,273,113.00 | 3,842,555,081.00 | 3,909,203,870.00 | 2,915,374,479.00 | 4,107,269,750.00 | |
| Selling, General & Admin... | 803,827,000.00 | 979,480,000.00 | 648,738,300.00 | 709,470,200.00 | 853,398,900.00 | 1,582,177,505.00 | 2,249,476,845.00 | 2,150,026,088.00 | 2,787,459,818.00 | 2,695,868,249.00 | 2,715,370,545.00 | 3,631,901,809.00 | 5,939,643,839.00 | 7,189,710,914.00 | 7,256,756,948.00 | 7,119,739,784.00 | 6,568,231,591.00 | 5,285,335,561.00 | 5,057,697,963.00 | |
| Selling & Marketing Exp... | 240,762,000.00 | 273,577,000.00 | 326,348,600.00 | 370,478,800.00 | 476,425,500.00 | 857,793,270.00 | 1,261,996,507.00 | 1,350,600,351.00 | 1,566,232,335.00 | 1,521,568,509.00 | 1,546,158,440.00 | 1,854,235,365.00 | 2,607,289,133.00 | 2,915,690,243.00 | 3,076,483,834.00 | 3,277,184,703.00 | 2,659,027,720.00 | 2,369,961,081.00 | 950,428,212.00 | |
| Depreciation and Amortiz... | 201,491,000.00 | 217,010,000.00 | 65,834,800.00 | 77,175,500.00 | 78,444,300.00 | 825,103,239.00 | 1,053,627,995.00 | 1,070,845,118.00 | 1,176,188,657.00 | 1,313,144,562.00 | 1,414,386,017.00 | 2,176,830,813.00 | 4,265,095,082.00 | 4,362,143,152.00 | 4,454,530,138.00 | 4,557,141,288.00 | 4,595,164,411.00 | 4,903,646,718.00 | 5,214,894,690.00 | |
| Other Expenses | 104,857,000.00 | 121,607,000.00 | 175,006,700.00 | 336,324,400.00 | 427,660,700.00 | 911,704,084.00 | 1,107,636,777.00 | 894,496,721.00 | 749,331,419.00 | 865,092,206.00 | 718,129,306.00 | 716,113,638.00 | 83,637,072.00 | -124,087,305.84 | 5,543,216,661.00 | 3,643,394,176.00 | 3,818,659,995.00 | 4,703,090,607.00 | 5,208,565,919.00 | |
| Total Operating Expenses | 991,995,000.00 | 1,182,451,000.00 | 1,419,545,100.00 | 1,559,730,800.00 | 1,947,636,100.00 | 3,365,780,863.00 | 4,472,835,164.00 | 5,214,777,017.00 | 5,963,740,758.00 | 6,197,581,987.00 | 6,698,410,412.00 | 7,232,942,751.00 | 9,983,263,579.00 | 12,607,627,154.00 | 13,032,862,432.00 | 11,032,286,771.00 | 10,733,624,302.00 | 10,398,565,034.00 | 10,796,435,001.00 | |
| Cost and Exponses | 5,631,761,000.00 | 6,677,232,000.00 | 7,761,656,800.00 | 8,068,476,200.00 | 11,071,359,600.00 | 20,461,961,661.00 | 25,264,156,498.00 | 30,939,468,442.00 | 40,763,624,283.00 | 37,470,402,447.00 | 37,224,451,754.00 | 43,774,990,253.00 | 57,618,275,596.00 | 73,328,348,270.00 | 80,435,102,567.00 | 97,548,123,762.00 | 114,298,221,523.00 | 97,865,217,988.00 | 106,768,237,980.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
254,638,000.00
+0% |
175,573,000.00
-31% |
707,427,800.00
+303% |
1,451,118,500.00
+105% |
2,224,153,800.00
+53% |
2,949,788,174.00
+33% |
3,581,567,399.00
+21% |
3,093,568,974.00
-14% |
3,264,697,602.00
+6% |
2,951,045,347.00
-10% |
2,501,993,038.00
-15% |
3,179,504,637.00
+27% |
3,973,506,636.00
+25% |
6,568,722,049.00
+65% |
13,289,084,519.00
+102% |
12,031,280,712.00
-9% |
11,634,842,920.00
-3% |
6,055,724,244.00
-48% |
156,370,478.00
-97% |
|
| Operating Income Ratio | (0.04%) | (0.03%) | (0.08%) | (0.16%) | (0.17%) | (0.13%) | (0.12%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.08%) | (0.14%) | (0.11%) | (0.09%) | (0.06%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | -0.59 | -0.27 | -0.64 | 24,762,238.00 | 26,443,677.00 | 70,507,159.00 | 71,236,919.00 | 63,997,835.00 | 47,628,427.00 | 232,287,018.00 | 674,116,887.00 | 269,724,243.00 | 712,519,742.00 | 276,069,216.00 | 267,349,252.00 | 228,028,363.00 | 234,071,521.00 | |
| Interest Expenses | 106,874,000.00 | 119,675,000.00 | 249,201,000.00 | 215,305,930.00 | 197,618,400.00 | 360,831,152.00 | 806,321,096.00 | 943,262,135.00 | 1,035,500,156.00 | 1,183,486,416.00 | 1,295,791,134.00 | 1,680,963,883.00 | 3,141,496,595.00 | 3,068,376,865.00 | 3,870,264,661.00 | 3,155,297,235.00 | 2,509,812,459.00 | 2,736,355,259.00 | 2,405,609,128.00 | |
| Total Other Income/Exp... | 96,624,000.00 | 117,496,000.00 | 158,684,200.00 | -652,382,119.00 | 504,252,117.00 | 906,736,058.00 | 1,088,441,493.00 | 860,408,350.00 | 729,026,126.00 | 852,299,804.00 | 680,661,459.00 | 299,442,931.00 | -105,095,058.00 | -124,087,306.00 | -5,355,264,472.00 | -4,236,877,453.00 | 721,541,333.00 | -2,907,217,835.00 | 144,016,258.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 637,305,000.00 | 539,437,000.00 | 1,278,016,593.00 | 1,317,247,873.00 | 2,231,924,969.00 | 5,120,841,847.00 | 7,068,994,000.00 | 5,971,708,964.00 | 5,130,683,168.00 | 6,500,406,683.00 | 4,675,910,055.00 | 7,625,672,282.00 | 9,736,452,441.00 | 13,742,665,737.00 | 16,110,996,075.00 | 15,388,574,205.00 | 14,690,023,912.00 | 10,930,326,597.00 | 7,964,714,688.00 | |
| EBITDA ratio | (0.11%) | (0.08%) | (0.04%) | (0.00%) | (0.09%) | (0.19%) | (0.23%) | (0.18%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.15%) | (0.13%) | (0.10%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 351,262,000.00 | 293,069,000.00 | 877,102,500.00 | 1,784,081,300.00 | 2,642,712,700.00 | 3,856,534,637.00 | 4,670,008,892.00 | 3,953,977,324.00 | 3,993,723,722.00 | 3,803,345,143.00 | 3,182,654,494.00 | 3,676,531,473.00 | 4,057,143,708.00 | 6,444,634,743.00 | 7,933,820,047.00 | 7,794,403,259.00 | 7,880,514,536.00 | 3,325,022,310.00 | 300,386,736.00 | |
| Income Before Tax Ratio | (0.06%) | (0.04%) | (0.10%) | (0.20%) | (0.21%) | (0.17%) | (0.16%) | (0.12%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.09%) | (0.07%) | (0.06%) | (0.03%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 155,310,000.00 | 155,022,000.00 | 202,651,400.00 | 411,297,100.00 | 670,033,400.00 | 919,456,600.00 | 1,076,883,633.00 | 803,746,757.00 | 750,565,753.00 | 1,094,373,054.00 | 1,231,586,696.00 | 986,183,712.00 | 1,106,794,986.00 | 2,163,209,508.00 | 2,755,672,377.00 | 2,638,497,687.00 | 2,667,796,286.00 | 1,585,135,234.00 | 1,587,793,238.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 175,307,000.00
+0% |
120,899,000.00
-31% |
624,518,600.00
+417% |
1,307,589,100.00
+109% |
1,887,165,300.00
+44% |
2,701,992,909.00
+43% |
3,428,644,623.00
+27% |
2,965,089,241.00
-14% |
3,215,183,494.00
+8% |
2,422,721,815.00
-25% |
2,017,453,761.00
-17% |
2,686,653,868.00
+33% |
2,836,664,933.00
+6% |
3,260,449,276.00
+15% |
5,178,147,669.00
+59% |
5,155,905,571.00
0% |
5,212,718,250.00
+1% |
1,739,887,076.00
-67% |
25,262,828.00
-99% |
|
| Net Income Ratio | (0.03%) | (0.02%) | (0.07%) | (0.15%) | (0.15%) | (0.12%) | (0.12%) | (0.09%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.05 | 0.03 | 0.10 | 0.10 | 0.29 | 0.36 | 0.41 | 0.35 | 0.38 | 0.26 | 0.20 | 0.25 | 0.27 | 0.31 | 0.48 | 0.48 | 0.49 | 0.16 | 0.00 | |
| Diluted EPS | 0.05 | 0.03 | 0.10 | 0.10 | 0.29 | 0.36 | 0.41 | 0.35 | 0.38 | 0.26 | 0.20 | 0.25 | 0.27 | 0.31 | 0.48 | 0.48 | 0.49 | 0.16 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 3,568,677,714.00 | 3,568,677,714.00 | 3,568,677,714.00 | 4,842,922,593.00 | 6,516,763,981.00 | 7,762,418,144.00 | 8,465,789,194.00 | 8,604,967,040.00 | 8,573,822,652.00 | 9,318,160,830.00 | 9,606,922,674.00 | 10,677,771,134.00 | 10,506,166,421.00 | 10,517,578,313.00 | 10,677,771,134.00 | 10,677,771,134.00 | 10,677,771,134.00 | 10,677,771,134.00 | 10,677,771,134.00 | |
| Diluted Share Outstanding | 3,568,677,714.00 | 3,568,677,714.00 | 3,568,677,714.00 | 4,842,922,593.00 | 6,516,763,981.00 | 7,762,418,144.00 | 8,465,789,194.00 | 8,604,967,040.00 | 8,573,822,652.00 | 9,318,160,830.00 | 10,087,268,807.00 | 10,746,615,473.00 | 10,506,166,421.00 | 10,517,578,313.00 | 10,677,771,134.00 | 10,677,771,134.00 | 10,677,771,134.00 | 10,677,771,134.00 | 10,677,771,134.00 | |