CITIC
601998.SSCITIC Bank Price (601998.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
54,585,964,912
(0.9528)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China CITIC Bank Corporation LimitedCurrency: CNY
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
13,020,000,000.00
+0% |
11,064,000,000.00
-15% |
13,540,000,000.00
+22% |
17,830,000,000.00
+32% |
27,838,000,000.00
+56% |
40,155,000,000.00
+44% |
40,801,000,000.00
+2% |
55,593,000,000.00
+36% |
76,891,000,000.00
+38% |
89,516,000,000.00
+16% |
104,449,000,000.00
+17% |
124,514,000,000.00
+19% |
145,081,000,000.00
+17% |
153,780,000,000.00
+6% |
157,002,000,000.00
+2% |
165,133,000,000.00
+5% |
187,479,000,000.00
+14% |
194,818,000,000.00
+4% |
204,319,000,000.00
+5% |
210,801,000,000.00
+3% |
143,970,000,000.00
-32% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 439,789,040,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
13,020,000,000.00
+0% |
11,064,000,000.00
-15% |
13,540,000,000.00
+22% |
17,830,000,000.00
+32% |
27,838,000,000.00
+56% |
40,155,000,000.00
+44% |
40,801,000,000.00
+2% |
55,593,000,000.00
+36% |
76,891,000,000.00
+38% |
89,516,000,000.00
+16% |
104,449,000,000.00
+17% |
124,514,000,000.00
+19% |
145,081,000,000.00
+17% |
153,780,000,000.00
+6% |
157,002,000,000.00
+2% |
165,133,000,000.00
+5% |
187,479,000,000.00
+14% |
194,818,000,000.00
+4% |
204,319,000,000.00
+5% |
210,801,000,000.00
+3% |
-295,819,040,000.00
-240% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-2.05%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 3,297,000,000.00 | 4,578,000,000.00 | 6,005,000,000.00 | 7,881,000,000.00 | 9,713,000,000.00 | 13,242,000,000.00 | 16,299,000,000.00 | 18,862,000,000.00 | 22,973,000,000.00 | 28,179,000,000.00 | 32,845,000,000.00 | 37,812,000,000.00 | 40,427,000,000.00 | 42,377,000,000.00 | 46,892,000,000.00 | 50,395,000,000.00 | 51,964,000,000.00 | 51,902,000,000.00 | 59,737,000,000.00 | 64,548,000,000.00 | 16,954,000,000.00 | |
| Selling, General & Admin... | 3,297,000,000.00 | 4,578,000,000.00 | 6,005,000,000.00 | 7,881,000,000.00 | 9,713,000,000.00 | 13,242,000,000.00 | 16,299,000,000.00 | 18,862,000,000.00 | 22,973,000,000.00 | 28,179,000,000.00 | 32,845,000,000.00 | 37,812,000,000.00 | 40,427,000,000.00 | 42,377,000,000.00 | 46,892,000,000.00 | 50,395,000,000.00 | 51,964,000,000.00 | 51,902,000,000.00 | 59,737,000,000.00 | 64,548,000,000.00 | 63,295,000,000.00 | |
| Selling & Marketing Exp... | 3,297,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,341,000,000.00 | |
| Depreciation and Amortiz... | 4,654,000,000.00 | 530,000,000.00 | 612,000,000.00 | 763,000,000.00 | 2,860,000,000.00 | 1,059,000,000.00 | 1,144,000,000.00 | 1,195,000,000.00 | 1,340,000,000.00 | 1,517,000,000.00 | 1,790,000,000.00 | 2,194,000,000.00 | 2,454,000,000.00 | 2,703,000,000.00 | 2,811,000,000.00 | 2,942,000,000.00 | 6,066,000,000.00 | 6,356,000,000.00 | 6,705,000,000.00 | 7,399,000,000.00 | 4,898,000,000.00 | |
| Other Expenses | -1,002,000,000.00 | 43,000,000.00 | 76,000,000.00 | 50,000,000.00 | 37,000,000.00 | 131,000,000.00 | 143,000,000.00 | 726,000,000.00 | 165,000,000.00 | 105,000,000.00 | 264,000,000.00 | 170,000,000.00 | 349,000,000.00 | -21,000,000.00 | -93,000,000.00 | -201,000,000.00 | 1,854,000,000.00 | 2,024,000,000.00 | 2,203,000,000.00 | 2,122,000,000.00 | 0.00 | |
| Total Operating Expenses | 3,910,000,000.00 | 5,370,000,000.00 | 6,996,000,000.00 | 9,279,000,000.00 | 11,747,000,000.00 | 16,096,000,000.00 | 19,060,000,000.00 | 22,547,000,000.00 | 28,316,000,000.00 | 34,827,000,000.00 | 40,333,000,000.00 | 46,639,000,000.00 | 50,460,000,000.00 | 46,864,000,000.00 | 48,552,000,000.00 | 52,094,000,000.00 | 53,818,000,000.00 | 53,926,000,000.00 | 61,940,000,000.00 | 66,670,000,000.00 | 63,295,000,000.00 | |
| Cost and Exponses | 3,910,000,000.00 | 5,370,000,000.00 | 6,996,000,000.00 | 9,279,000,000.00 | 11,747,000,000.00 | 16,096,000,000.00 | 19,060,000,000.00 | 22,547,000,000.00 | 28,316,000,000.00 | 34,827,000,000.00 | 40,333,000,000.00 | 46,639,000,000.00 | 50,460,000,000.00 | 46,864,000,000.00 | 48,552,000,000.00 | 52,094,000,000.00 | 53,818,000,000.00 | 53,926,000,000.00 | 61,940,000,000.00 | 66,670,000,000.00 | 63,295,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
3,455,000,000.00
+0% |
4,041,000,000.00
+17% |
5,442,000,000.00
+35% |
6,789,000,000.00
+25% |
13,103,000,000.00
+93% |
17,615,000,000.00
+34% |
19,122,000,000.00
+9% |
27,969,000,000.00
+46% |
81,742,000,000.00
+192% |
41,504,000,000.00
-49% |
52,285,000,000.00
+26% |
54,404,000,000.00
+4% |
54,637,000,000.00
+0% |
54,629,000,000.00
0% |
173,081,000,000.00
+217% |
182,484,000,000.00
+5% |
55,566,000,000.00
-70% |
57,305,000,000.00
+3% |
64,781,000,000.00
+13% |
235,531,000,000.00
+264% |
80,675,000,000.00
-66% |
|
| Operating Income Ratio | (0.27%) | (0.37%) | (0.40%) | (0.38%) | (0.47%) | (0.44%) | (0.47%) | (0.50%) | (1.06%) | (0.46%) | (0.50%) | (0.44%) | (0.38%) | (0.36%) | (1.10%) | (1.11%) | (0.30%) | (0.29%) | (0.32%) | (1.12%) | (0.56%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 12,404,000,000.00 | 17,795,000,000.00 | 22,511,000,000.00 | 29,490,000,000.00 | 41,494,000,000.00 | 58,867,000,000.00 | 56,131,000,000.00 | 72,460,000,000.00 | 106,623,000,000.00 | 138,810,000,000.00 | 163,335,000,000.00 | 205,639,000,000.00 | 215,661,000,000.00 | 213,474,000,000.00 | 220,762,000,000.00 | 233,793,000,000.00 | 268,498,000,000.00 | 298,006,000,000.00 | 306,165,000,000.00 | 313,609,000,000.00 | 317,692,000,000.00 | |
| Interest Expenses | 5,655,000,000.00 | 7,412,000,000.00 | 9,851,000,000.00 | 13,017,000,000.00 | 15,324,000,000.00 | 22,776,000,000.00 | 20,147,000,000.00 | 24,325,000,000.00 | 41,517,000,000.00 | 63,324,000,000.00 | 77,647,000,000.00 | 110,898,000,000.00 | 111,228,000,000.00 | 107,336,000,000.00 | 121,117,000,000.00 | 129,021,000,000.00 | 141,227,000,000.00 | 147,491,000,000.00 | 158,269,000,000.00 | 162,962,000,000.00 | 174,153,000,000.00 | |
| Total Other Income/Exp... | -1,002,000,000.00 | 43,000,000.00 | 76,000,000.00 | 50,000,000.00 | 37,000,000.00 | 120,000,000.00 | -8,000,000.00 | 554,000,000.00 | -1,340,000,000.00 | 3,000,000.00 | -8,064,000,000.00 | 170,000,000.00 | 349,000,000.00 | -21,000,000.00 | -6,585,000,000.00 | -3,765,000,000.00 | -3,139,000,000.00 | -5,091,000,000.00 | -4,348,000,000.00 | -4,723,000,000.00 | -5,788,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 8,109,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,302,000,000.00 | 29,718,000,000.00 | 42,873,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63,057,000,000.00 | 61,109,000,000.00 | 68,792,000,000.00 | 0.00 | 82,275,000,000.00 | |
| EBITDA ratio | (0.62%) | (1.09%) | (1.18%) | (1.16%) | (1.13%) | (1.04%) | (0.99%) | (0.97%) | (1.08%) | (1.19%) | (1.26%) | (1.34%) | (1.16%) | (1.07%) | (1.12%) | (1.12%) | (0.33%) | (0.33%) | (0.35%) | (1.14%) | (0.57%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 2,453,000,000.00 | 4,084,000,000.00 | 5,518,000,000.00 | 6,839,000,000.00 | 13,140,000,000.00 | 17,746,000,000.00 | 19,265,000,000.00 | 28,695,000,000.00 | 41,590,000,000.00 | 41,609,000,000.00 | 52,549,000,000.00 | 54,574,000,000.00 | 54,986,000,000.00 | 54,608,000,000.00 | 52,276,000,000.00 | 54,326,000,000.00 | 56,545,000,000.00 | 57,857,000,000.00 | 65,517,000,000.00 | 73,416,000,000.00 | 74,887,000,000.00 | |
| Income Before Tax Ratio | (0.19%) | (0.37%) | (0.41%) | (0.38%) | (0.47%) | (0.44%) | (0.47%) | (0.52%) | (0.54%) | (0.46%) | (0.50%) | (0.44%) | (0.38%) | (0.36%) | (0.33%) | (0.33%) | (0.30%) | (0.30%) | (0.32%) | (0.35%) | (0.52%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 910,000,000.00 | 1,633,000,000.00 | 2,369,000,000.00 | 3,113,000,000.00 | 4,850,000,000.00 | 4,426,000,000.00 | 4,705,000,000.00 | 6,916,000,000.00 | 10,746,000,000.00 | 10,224,000,000.00 | 12,832,000,000.00 | 13,120,000,000.00 | 13,246,000,000.00 | 12,822,000,000.00 | 9,398,000,000.00 | 8,950,000,000.00 | 7,551,000,000.00 | 8,325,000,000.00 | 9,140,000,000.00 | 10,466,000,000.00 | 6,825,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 1,544,000,000.00
+0% |
2,450,000,000.00
+59% |
3,148,000,000.00
+28% |
3,726,000,000.00
+18% |
8,290,000,000.00
+122% |
13,320,000,000.00
+61% |
14,320,000,000.00
+8% |
21,509,000,000.00
+50% |
30,819,000,000.00
+43% |
31,032,000,000.00
+1% |
39,175,000,000.00
+26% |
40,692,000,000.00
+4% |
41,158,000,000.00
+1% |
41,629,000,000.00
+1% |
42,566,000,000.00
+2% |
44,513,000,000.00
+5% |
48,015,000,000.00
+8% |
48,980,000,000.00
+2% |
55,641,000,000.00
+14% |
62,103,000,000.00
+12% |
67,016,000,000.00
+8% |
|
| Net Income Ratio | (0.12%) | (0.22%) | (0.23%) | (0.21%) | (0.30%) | (0.33%) | (0.35%) | (0.39%) | (0.40%) | (0.35%) | (0.38%) | (0.33%) | (0.28%) | (0.27%) | (0.27%) | (0.27%) | (0.26%) | (0.25%) | (0.27%) | (0.29%) | (0.47%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.05 | 0.13 | 0.11 | 0.11 | 0.22 | 0.38 | 0.35 | 0.53 | 0.71 | 0.66 | 0.84 | 0.87 | 0.88 | 0.85 | 0.84 | 0.91 | 0.95 | 0.94 | 1.08 | 1.17 | 1.27 | |
| Diluted EPS | 0.05 | 0.13 | 0.11 | 0.11 | 0.22 | 0.38 | 0.35 | 0.53 | 0.71 | 0.66 | 0.84 | 0.87 | 0.88 | 0.85 | 0.84 | 0.88 | 0.89 | 0.86 | 0.98 | 1.06 | 1.23 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 32,678,262,000.00 | 32,678,262,000.00 | 32,678,262,000.00 | 32,678,262,000.00 | 37,933,598,261.00 | 34,893,648,200.00 | 40,732,272,432.00 | 40,583,018,868.00 | 43,407,042,254.00 | 47,018,181,818.00 | 46,636,904,762.00 | 46,772,413,793.00 | 46,770,454,545.00 | 48,934,796,573.00 | 48,934,796,573.00 | 48,934,796,573.00 | 48,934,811,106.00 | 48,934,838,569.00 | 48,934,842,469.00 | 48,934,843,657.00 | 52,768,503,937.00 | |
| Diluted Share Outstanding | 32,678,262,000.00 | 32,678,262,000.00 | 32,678,262,000.00 | 32,678,262,000.00 | 37,933,598,261.00 | 34,893,648,200.00 | 40,732,272,432.00 | 40,583,018,868.00 | 43,407,042,254.00 | 47,018,181,818.00 | 46,636,904,762.00 | 46,772,413,793.00 | 46,770,454,545.00 | 48,975,294,118.00 | 50,673,809,524.00 | 50,582,954,545.00 | 52,455,056,179.00 | 53,453,488,372.00 | 53,705,102,040.00 | 54,070,754,716.00 | 54,585,964,912.00 | |