Dawning
603019.SSDawning Information Industry Co., Ltd. Price (603019.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,458,894,853
(0.669)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dawning Information Industry Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,422,962,874.00
+0% |
1,659,788,381.00
+17% |
1,999,660,444.00
+20% |
2,796,751,085.00
+40% |
3,662,113,943.00
+31% |
4,360,148,547.00
+19% |
6,294,223,394.00
+44% |
9,056,879,481.00
+44% |
9,526,470,351.00
+5% |
10,161,133,761.00
+7% |
11,200,362,248.00
+10% |
13,007,955,200.00
+16% |
14,352,658,228.00
+10% |
13,147,685,135.00
-8% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,020,359,091.00 | 1,183,104,614.00 | 1,509,567,010.00 | 2,198,267,417.00 | 2,927,904,655.00 | 3,450,785,464.00 | 5,198,145,025.00 | 7,399,029,568.00 | 7,423,540,760.00 | 7,912,749,730.00 | 8,540,995,401.00 | 9,591,766,969.00 | 10,583,535,243.00 | 9,313,663,995.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
402,603,783.00
+0% |
476,683,767.00
+18% |
490,093,434.00
+3% |
598,483,668.00
+22% |
734,209,288.00
+23% |
909,363,083.00
+24% |
1,096,078,369.00
+21% |
1,657,849,913.00
+51% |
2,102,929,591.00
+27% |
2,248,384,031.00
+7% |
2,659,366,847.00
+18% |
3,416,188,231.00
+28% |
3,769,122,985.00
+10% |
3,834,021,140.00
+2% |
|||||
| Gross Profit Ratio | (0.28%) | (0.29%) | (0.25%) | (0.21%) | (0.20%) | (0.21%) | (0.17%) | (0.18%) | (0.22%) | (0.22%) | (0.24%) | (0.26%) | (0.26%) | (0.29%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 85,710,167.00 | 116,951,722.00 | 165,404,583.00 | 178,983,270.00 | 175,937,227.00 | 185,832,131.00 | 231,951,537.00 | 506,808,086.00 | 737,734,407.00 | 734,980,839.00 | 962,072,219.00 | 1,105,462,294.00 | 1,316,264,291.00 | 1,292,251,446.00 | |||||
| General and Administrative | 15,714,312.00 | 16,126,368.00 | 18,346,815.00 | 21,589,372.00 | 25,476,450.00 | 33,276,842.00 | 36,039,520.00 | 63,885,553.00 | 72,451,259.00 | 77,981,938.00 | 70,953,514.00 | 84,036,190.00 | 89,246,941.00 | 93,426,037.00 | |||||
| Selling, General & Admin... | 124,377,734.00 | 136,580,604.00 | 163,968,720.00 | 212,934,268.00 | 269,274,693.00 | 308,189,308.00 | 355,989,959.00 | 448,454,393.00 | 532,609,259.00 | 486,726,688.00 | 570,172,060.00 | 703,753,611.00 | 310,323,390.00 | 305,262,410.00 | |||||
| Selling & Marketing Exp... | 108,663,421.00 | 120,454,235.00 | 145,621,905.00 | 191,344,895.00 | 243,798,242.00 | 274,912,465.00 | 319,950,438.00 | 384,568,840.00 | 460,157,999.00 | 408,744,749.00 | 499,218,546.00 | 619,717,421.00 | 221,076,448.00 | 211,836,373.00 | |||||
| Depreciation and Amortiz... | 20,441,665.00 | 30,087,800.00 | 42,638,021.00 | 52,491,905.00 | 57,532,157.00 | 75,908,234.00 | 104,597,014.00 | 164,352,994.00 | 252,718,808.00 | 335,593,075.00 | 425,625,359.00 | 554,825,268.00 | 657,493,846.00 | 853,489,859.00 | |||||
| Other Expenses | 21,977,191.00 | 32,821,963.00 | 56,218,263.00 | 66,759,291.00 | 63,820,727.00 | 57,599,426.00 | 9,938,529.00 | 5,222,603.00 | -32,097,515.96 | -125,195,789.15 | -186,129,509.22 | -147,669,587.46 | -33,004,195.34 | -50,804,911.00 | |||||
| Total Operating Expenses | 261,688,729.00 | 313,718,696.00 | 401,863,834.00 | 479,723,977.00 | 536,793,346.00 | 618,627,239.00 | 673,007,037.00 | 970,907,177.00 | 1,238,246,150.00 | 1,096,511,738.00 | 1,346,114,770.00 | 1,661,546,318.00 | 1,593,583,485.00 | 1,546,708,945.00 | |||||
| Cost and Exponses | 1,282,047,820.00 | 1,496,823,310.00 | 1,911,430,844.00 | 2,677,991,394.00 | 3,464,698,002.00 | 4,069,412,703.00 | 5,871,152,063.00 | 8,369,936,746.00 | 8,661,786,911.00 | 9,009,261,469.00 | 9,887,110,172.00 | 11,253,313,287.00 | 12,177,118,729.00 | 10,860,372,940.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
120,586,089.00
+0% |
147,466,294.00
+22% |
57,059,074.00
-61% |
71,407,692.00
+25% |
138,163,408.00
+93% |
223,971,251.00
+62% |
361,333,092.00
+61% |
531,916,530.00
+47% |
1,025,317,941.00
+93% |
1,040,526,957.00
+1% |
1,419,820,939.00
+36% |
1,904,793,433.00
+34% |
2,175,539,498.00
+14% |
2,287,312,195.00
+5% |
|||||
| Operating Income Ratio | (0.08%) | (0.09%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.11%) | (0.10%) | (0.13%) | (0.15%) | (0.15%) | (0.17%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,118,950.00 | 1,944,352.00 | 1,887,645.00 | 2,804,127.00 | 5,264,162.00 | 10,022,125.00 | 26,597,247.00 | 34,214,537.00 | 41,691,748.00 | 50,285,163.00 | 174,719,696.00 | 130,127,017.00 | 142,513,939.00 | 108,011,995.00 | |||||
| Interest Expenses | 12,603,333.00 | 24,449,138.00 | 30,028,959.00 | 42,555,875.00 | 42,809,947.00 | 64,624,240.00 | 102,127,607.00 | 169,134,995.00 | 178,657,973.00 | 54,790,843.00 | 25,447,007.00 | 57,449,590.00 | 66,400,625.00 | 59,135,528.00 | |||||
| Total Other Income/Exp... | 21,957,981.00 | 32,674,947.00 | 49,838,048.00 | 66,670,928.00 | 63,755,261.00 | 55,191,586.00 | 9,938,530.00 | 5,222,606.00 | 10,783,221.00 | 60,732,474.00 | 15,501,176.00 | 893,634.00 | 3,569,877.00 | 3,260,489.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 217,415,100.00 | 298,005,700.00 | 168,652,900.00 | 163,423,569.00 | 305,308,467.00 | 419,811,881.00 | 604,008,953.00 | 876,566,122.00 | 1,111,136,442.00 | 1,491,675,314.00 | 1,861,230,019.00 | 2,502,617,851.00 | 2,877,710,206.00 | 3,203,198,072.00 | |||||
| EBITDA ratio | (0.13%) | (0.14%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.08%) | (0.10%) | (0.13%) | (0.15%) | (0.18%) | (0.21%) | (0.20%) | (0.24%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 142,544,070.00 | 180,141,241.00 | 106,897,122.00 | 138,078,618.00 | 201,918,667.00 | 280,838,156.00 | 371,271,622.00 | 537,139,133.00 | 740,511,041.00 | 1,052,527,363.00 | 1,435,322,112.00 | 1,905,687,064.00 | 2,179,109,375.00 | 2,290,572,684.00 | |||||
| Income Before Tax Ratio | (0.10%) | (0.11%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.10%) | (0.13%) | (0.15%) | (0.15%) | (0.17%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 27,730,237.00 | 23,224,728.00 | 13,097,347.00 | 20,041,333.00 | 22,391,269.00 | 40,718,374.00 | 44,609,223.00 | 69,598,320.00 | 102,116,239.00 | 165,057,337.00 | 171,285,655.00 | 288,494,511.00 | 301,206,316.00 | 297,143,766.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 123,572,630.00
+0% |
151,414,859.00
+23% |
96,687,835.00
-36% |
115,844,322.00
+20% |
176,893,348.00
+53% |
224,250,194.00
+27% |
308,822,733.00
+38% |
430,604,628.00
+39% |
593,633,044.00
+38% |
822,381,760.00
+39% |
1,176,393,795.00
+43% |
1,544,304,918.00
+31% |
1,835,900,702.00
+19% |
1,911,152,257.00
+4% |
|||||
| Net Income Ratio | (0.09%) | (0.09%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.14 | 0.17 | 0.11 | 0.13 | 0.15 | 0.18 | 0.24 | 0.34 | 0.47 | 0.57 | 0.81 | 1.06 | 1.26 | 1.31 | |||||
| Diluted EPS | 0.14 | 0.17 | 0.11 | 0.13 | 0.15 | 0.18 | 0.24 | 0.34 | 0.47 | 0.57 | 0.81 | 1.06 | 1.25 | 1.31 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 880,735,836.00 | 885,889,924.00 | 881,384,111.00 | 926,754,583.00 | 1,175,999,553.00 | 1,220,917,260.00 | 1,260,326,498.00 | 1,255,773,205.00 | 1,260,432,578.00 | 1,450,728,974.00 | 1,450,728,974.00 | 1,450,728,974.00 | 1,457,064,049.00 | 1,458,894,853.00 | |||||
| Diluted Share Outstanding | 880,735,836.00 | 885,889,924.00 | 881,433,293.00 | 926,754,583.00 | 1,195,555,044.00 | 1,220,917,728.00 | 1,261,026,160.00 | 1,255,930,166.00 | 1,260,432,578.00 | 1,450,728,974.00 | 1,450,728,974.00 | 1,450,728,974.00 | 1,468,720,562.00 | 1,458,894,853.00 | |||||