
DEPPON
603056.SSDEPPON LOGISTICS Co.,LTD. Price (603056.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,021,528,386
(0.7728)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 999,830,348 | 2,621,205,248 | 4,332,658,877 | 6,052,727,870 | 8,633,328,370 | 10,493,121,855 | 12,921,493,592 | 17,000,940,583 | 20,350,106,000 | 23,025,322,204 | 25,922,101,314 | 27,503,446,481 | 31,359,068,083 | 31,391,543,663 | 36,278,925,072 |
Net Income | 77,125,355 | 140,490,142 | 197,650,902 | 374,012,400 | 271,789,510 | 471,550,708 | 337,195,423 | 379,937,778 | 546,622,606 | 700,407,188 | 349,217,228 | 651,026,414 | 147,755,062 | 658,050,724 | 745,715,721 |
FCF USD | -60,509,143 | -267,657,698 | -78,890,311 | 330,027,390 | -349,716,070 | 752,880,453 | 486,895,226 | -853,621,685 | 967,742,947 | 744,714,969 | -866,540,998 | -313,660,901 | -816,273,751 | 2,003,584,011 | 1,941,578,475 |
OCF USD | 75,726,431 | 126,341,991 | 408,869,742 | 778,780,260 | 753,589,160 | 1,276,073,906 | 1,082,590,641 | 95,313,060 | 2,001,066,939 | 1,587,940,965 | 659,578,133 | 1,772,533,158 | 2,402,318,857 | 3,599,961,503 | 3,267,816,865 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.01 | 0.22 | 0.68 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.66 | 2.15 | 1.73 |
D/E | 0.36 | 0.13 | 0.72 | 0.35 | 0.59 | 0.11 | 0.06 | 0.38 | 0.35 | 0.25 | 0.27 | 0.21 | 0.71 | 0.50 | 0.34 |
CA/CL | 0.84 | 1.40 | 0.93 | 1.31 | 0.92 | 1.20 | 1.45 | 1.16 | 1.18 | 1.32 | 1.08 | 1.03 | 0.69 | 0.97 | 1.15 |
TA/TL | 1.26 | 2.07 | 1.78 | 2.07 | 1.81 | 2.44 | 2.41 | 1.79 | 1.89 | 1.96 | 1.89 | 1.98 | 1.69 | 1.85 | 1.78 |
Total Debt | 36,500,000 | 76,500,000 | 541,284,724 | 367,987,150 | 789,663,630 | 199,305,409 | 118,027,310 | 962,258,037 | 1,078,591,363 | 1,001,008,352 | 1,161,851,548 | 1,169,253,523 | 4,634,833,476 | 3,440,618,158 | 2,591,071,740 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 48.96% | 18.56% | 15.04% | 24.98% | 9.79% | 19.69% | 9.54% | 6.82% | 12.94% | 13.36% | 6.08% | 8.72% | 2.38% | 6.50% | 6.98% |
ROE | 76.46% | 23.68% | 26.43% | 35.11% | 20.33% | 26.08% | 15.71% | 15.04% | 17.80% | 17.39% | 7.99% | 11.72% | 2.28% | 9.50% | 9.70% |
ROA | 0.00% | 12.24% | 11.57% | 18.18% | 9.08% | 15.38% | 9.19% | 6.65% | 8.38% | 8.52% | 3.49% | 5.03% | 0.93% | 4.32% | 4.24% |
NM % | 7.71% | 5.36% | 4.56% | 6.18% | 3.15% | 4.49% | 2.61% | 2.23% | 2.69% | 3.04% | 1.35% | 2.37% | 0.47% | 2.10% | 2.06% |
FCF / R% | 0.00% | -10.21% | -1.82% | 5.45% | -4.05% | 7.17% | 3.77% | -5.02% | 4.76% | 3.23% | -3.34% | -1.14% | -2.60% | 6.38% | 5.35% |
FCF / NI% | -79.14% | -190.52% | -39.91% | 88.24% | -128.67% | 159.66% | 144.40% | -224.67% | 177.04% | 106.33% | -267.76% | -55.50% | -554.32% | 308.61% | 260.36% |
Operating Margin (OM) | 0.00 | 0.07 | 0.08 | 0.02 | 0.05 | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.12 | 0.10 | 0.13 | 0.14 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 18.67 | 1.03 | 0.23 | 0.44 | 0.32 | 0.55 | 0.39 | 0.44 | 0.64 | 0.74 | 0.37 | 0.68 | 0.14 | 0.65 | 0.74 |
SPS | 242.05 | 19.18 | 5.04 | 7.12 | 10.16 | 12.24 | 14.94 | 19.69 | 23.83 | 24.33 | 27.23 | 28.75 | 30.54 | 30.97 | 36.00 |
OCPS | 18.33 | 0.92 | 0.48 | 0.92 | 0.89 | 1.49 | 1.25 | 0.11 | 2.34 | 1.68 | 0.69 | 1.85 | 2.34 | 3.55 | 3.24 |
FCPS | -14.65 | -1.96 | -0.09 | 0.39 | -0.41 | 0.88 | 0.56 | -0.99 | 1.13 | 0.79 | -0.91 | -0.33 | -0.79 | 1.98 | 1.93 |
BVPS | 24.42 | 4.34 | 0.87 | 1.25 | 1.57 | 2.11 | 2.48 | 2.93 | 3.60 | 4.25 | 4.59 | 5.81 | 6.32 | 6.83 | 7.64 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 18.67 | 1.03 | 0.23 | 0.44 | 0.32 | 0.55 | 0.39 | 0.44 | 0.64 | 0.74 | 0.37 | 0.68 | 0.14 | 0.65 | 0.74 |
CAGR-SPS | 242.05 | 19.18 | 5.04 | 7.12 | 10.16 | 12.24 | 14.94 | 19.69 | 23.83 | 24.33 | 27.23 | 28.75 | 30.54 | 30.97 | 36.00 |
CAGR-OCPS | 18.33 | 0.92 | 0.48 | 0.92 | 0.89 | 1.49 | 1.25 | 0.11 | 2.34 | 1.68 | 0.69 | 1.85 | 2.34 | 3.55 | 3.24 |
CAGR-FCPS | -14.65 | -1.96 | -0.09 | 0.39 | -0.41 | 0.88 | 0.56 | -0.99 | 1.13 | 0.79 | -0.91 | -0.33 | -0.79 | 1.98 | 1.93 |
CAGR-BVPS | 24.42 | 4.34 | 0.87 | 1.25 | 1.57 | 2.11 | 2.48 | 2.93 | 3.60 | 4.25 | 4.59 | 5.81 | 6.32 | 6.83 | 7.64 |