
Xinjiang
603393.SSXinjiang Xintai Natural Gas Co., Ltd. Price (603393.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
424,173,100
(0.3909)%Revenue and Profitability
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 563,930,500 | 773,560,046 | 1,012,634,273 | 949,712,770 | 914,506,740 | 1,016,211,041 | 1,631,812,003 | 2,296,274,568 | 2,112,295,988 | 2,616,981,738 | 3,416,239,655 | 3,516,652,466 |
Net Income | 112,427,700 | 202,091,870 | 216,966,357 | 200,404,950 | 203,361,813 | 263,697,411 | 334,568,720 | 780,686,388 | 602,117,005 | 1,432,210,904 | 1,588,909,183 | 1,047,707,556 |
FCF USD | 328,367,900 | 180,689,206 | 208,692,622 | 145,669,265 | 214,605,865 | 202,704,923 | 464,525,526 | 867,223,346 | 264,634,913 | 759,581,254 | 742,793,564 | 660,960,589 |
OCF USD | 418,176,400 | 290,320,821 | 273,101,188 | 213,715,369 | 262,413,828 | 292,010,902 | 684,258,507 | 1,200,219,691 | 954,065,486 | 1,461,165,787 | 1,837,307,891 | 1,974,377,741 |
Financial Health - DEBT
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.03 | 0.00 | 0.38 | 0.00 | 0.00 | 3.33 | 1.45 | 1.95 | 0.31 | 0.70 | 1.94 |
D/E | 0.26 | 0.10 | 0.01 | 0.12 | 0.02 | 0.00 | 0.66 | 0.55 | 0.56 | 0.28 | 0.30 | 0.38 |
CA/CL | 0.76 | 0.66 | 0.85 | 1.54 | 5.48 | 5.40 | 3.83 | 3.32 | 2.85 | 2.24 | 2.35 | 1.55 |
TA/TL | 2.62 | 2.29 | 3.19 | 3.08 | 6.91 | 6.48 | 2.88 | 3.00 | 2.86 | 3.25 | 3.33 | 2.19 |
Total Debt | 103,780,000 | 43,540,000 | 5,300,000 | 79,000,000 | 28,000,000 | 0 | 1,500,000,000 | 1,391,274,082 | 1,544,000,000 | 1,261,511,286 | 1,538,745,248 | 2,810,470,878 |
Management Performance
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 20.66% | 33.69% | 31.78% | 21.64% | 10.35% | 13.18% | 3.53% | 10.01% | 7.38% | 15.90% | 15.03% | 12.26% |
ROE | 28.53% | 45.73% | 38.30% | 29.52% | 11.37% | 13.58% | 14.78% | 30.86% | 21.67% | 31.57% | 30.56% | 14.30% |
ROA | 0.00% | 25.73% | 26.28% | 19.95% | 9.73% | 11.48% | 5.29% | 9.14% | 6.53% | 12.97% | 12.58% | 9.76% |
NM % | 19.94% | 26.12% | 21.43% | 21.10% | 22.24% | 25.95% | 20.50% | 34.00% | 28.51% | 54.73% | 46.51% | 29.79% |
FCF / R% | 0.00% | 23.36% | 20.61% | 15.34% | 23.47% | 19.95% | 28.47% | 37.77% | 12.53% | 29.03% | 21.74% | 18.80% |
FCF / NI% | 292.07% | 89.41% | 96.19% | 72.69% | 105.53% | 76.87% | 110.54% | 111.08% | 43.95% | 53.04% | 46.75% | 46.52% |
Operating Margin (OM) | 0.00 | 0.14 | 0.18 | 0.29 | 0.37 | 0.46 | 0.39 | 0.38 | 0.49 | 0.71 | 0.75 | 0.94 |
Per Share
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.43 | 0.71 | 0.77 | 0.71 | 0.66 | 0.70 | 0.89 | 2.07 | 1.60 | 3.73 | 3.76 | 2.47 |
SPS | 2.18 | 2.73 | 3.59 | 3.36 | 2.98 | 2.70 | 4.34 | 6.10 | 5.61 | 6.82 | 8.09 | 8.29 |
OCPS | 1.61 | 1.03 | 0.97 | 0.76 | 0.86 | 0.78 | 1.82 | 3.19 | 2.54 | 3.81 | 4.35 | 4.65 |
FCPS | 1.27 | 0.64 | 0.74 | 0.52 | 0.70 | 0.54 | 1.23 | 2.30 | 0.70 | 1.98 | 1.76 | 1.56 |
BVPS | 1.52 | 1.56 | 2.01 | 2.41 | 5.83 | 5.17 | 13.78 | 15.12 | 15.93 | 19.91 | 20.92 | 18.62 |
Per Share - CAGR
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.43 | 0.71 | 0.77 | 0.71 | 0.66 | 0.70 | 0.89 | 2.07 | 1.60 | 3.73 | 3.76 | 2.47 |
CAGR-SPS | 2.18 | 2.73 | 3.59 | 3.36 | 2.98 | 2.70 | 4.34 | 6.10 | 5.61 | 6.82 | 8.09 | 8.29 |
CAGR-OCPS | 1.61 | 1.03 | 0.97 | 0.76 | 0.86 | 0.78 | 1.82 | 3.19 | 2.54 | 3.81 | 4.35 | 4.65 |
CAGR-FCPS | 1.27 | 0.64 | 0.74 | 0.52 | 0.70 | 0.54 | 1.23 | 2.30 | 0.70 | 1.98 | 1.76 | 1.56 |
CAGR-BVPS | 1.52 | 1.56 | 2.01 | 2.41 | 5.83 | 5.17 | 13.78 | 15.12 | 15.93 | 19.91 | 20.92 | 18.62 |