Pulike
603566.SSPulike Biological Engineering, Inc. Price (603566.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
349,034,778
(8.2505)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pulike Biological Engineering, Inc.Currency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
266,433,955.00
+0% |
292,354,213.00
+10% |
412,624,868.00
+41% |
417,525,649.00
+1% |
472,081,960.00
+13% |
475,689,703.00
+1% |
478,138,171.00
+1% |
583,102,019.00
+22% |
529,895,207.00
-9% |
608,059,265.00
+15% |
663,194,736.00
+9% |
928,511,813.00
+40% |
1,098,568,103.00
+18% |
1,228,016,476.00
+12% |
1,252,693,603.00
+2% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 73,727,793.00 | 83,815,225.00 | 127,107,766.00 | 120,084,568.00 | 124,781,978.00 | 119,143,999.00 | 130,404,707.00 | 167,312,089.00 | 167,837,236.00 | 200,230,275.00 | 257,639,091.00 | 331,247,423.00 | 379,948,815.00 | 457,340,033.00 | 488,397,522.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
192,706,162.00
+0% |
208,538,988.00
+8% |
285,517,102.00
+37% |
297,441,081.00
+4% |
347,299,982.00
+17% |
356,545,704.00
+3% |
347,733,464.00
-2% |
415,789,930.00
+20% |
362,057,971.00
-13% |
407,828,990.00
+13% |
405,555,645.00
-1% |
597,264,390.00
+47% |
718,619,288.00
+20% |
770,676,443.00
+7% |
764,296,081.00
-1% |
||||
| Gross Profit Ratio | (0.72%) | (0.71%) | (0.69%) | (0.71%) | (0.74%) | (0.75%) | (0.73%) | (0.71%) | (0.68%) | (0.67%) | (0.61%) | (0.64%) | (0.65%) | (0.63%) | (0.61%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 26,027,800.00 | 32,788,400.00 | 36,873,164.00 | 41,764,787.00 | 58,461,298.00 | 6,202,010.00 | 73,460,949.00 | 90,815,132.00 | 114,836,902.00 | 85,572,331.00 | 90,455,075.00 | 107,297,150.00 | ||||
| General and Administrative | 32,985,913.00 | 61,492,332.00 | 60,155,204.00 | 25,862,081.00 | 29,911,023.00 | 34,135,480.00 | 30,269,488.00 | 46,344,121.00 | 48,936,559.00 | 19,009,283.00 | 21,428,678.00 | 28,619,776.00 | 31,617,945.00 | 35,959,145.00 | 29,747,288.00 | ||||
| Selling, General & Admin... | 79,034,330.00 | 111,319,205.00 | 144,881,628.00 | 110,851,148.00 | 126,617,385.00 | 141,008,909.00 | 137,680,067.00 | 177,381,790.00 | 192,198,150.00 | 166,122,012.00 | 186,024,215.00 | 239,616,645.00 | 331,657,087.00 | 400,661,047.00 | 477,691,473.00 | ||||
| Selling & Marketing Exp... | 46,048,416.00 | 49,826,872.00 | 84,726,424.00 | 84,989,067.00 | 96,706,362.00 | 106,873,428.00 | 107,410,579.00 | 131,037,668.00 | 143,261,590.00 | 147,112,729.00 | 164,595,536.00 | 210,996,868.00 | 300,039,141.00 | 364,701,902.00 | 352,030,637.00 | ||||
| Depreciation and Amortiz... | 3,906,008.00 | 4,294,105.00 | 4,536,353.00 | 22,676,209.00 | 24,591,405.00 | 30,998,921.00 | 31,904,144.00 | 32,530,005.00 | 37,356,957.00 | 41,910,551.00 | 50,377,219.00 | 51,211,337.00 | 59,463,084.00 | 75,325,128.00 | 92,729,877.00 | ||||
| Other Expenses | 52,272.00 | 11,145,980.00 | 5,043,896.00 | 12,720,216.00 | 23,074,324.00 | 9,640,448.00 | 14,292,854.00 | 37,921,562.00 | 25,441,046.00 | 16,479,738.00 | 32,340,858.00 | 20,357,881.00 | 28,586,927.00 | 58,321,962.00 | -13,706,505.00 | ||||
| Total Operating Expenses | 80,901,165.00 | 113,305,464.00 | 148,406,182.00 | 150,459,383.00 | 175,458,061.00 | 197,543,336.00 | 199,940,571.00 | 250,428,884.00 | 272,418,596.00 | 281,276,775.00 | 309,180,206.00 | 374,811,430.00 | 445,816,345.00 | 549,438,085.00 | 571,282,118.00 | ||||
| Cost and Exponses | 154,628,958.00 | 197,120,689.00 | 275,513,949.00 | 270,543,952.00 | 300,240,039.00 | 316,687,336.00 | 330,345,279.00 | 417,740,974.00 | 440,255,832.00 | 481,507,050.00 | 566,819,297.00 | 706,058,853.00 | 825,765,161.00 | 1,006,778,118.00 | 1,059,679,640.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
109,086,614.00
+0% |
92,952,069.00
-15% |
132,362,416.00
+42% |
141,880,862.00
+7% |
169,041,719.00
+19% |
157,606,086.00
-7% |
154,302,884.00
-2% |
183,050,559.00
+19% |
107,891,703.00
-41% |
136,736,627.00
+27% |
106,883,963.00
-22% |
246,587,896.00
+131% |
284,584,897.00
+15% |
183,209,655.00
-36% |
193,013,963.00
+5% |
||||
| Operating Income Ratio | (0.41%) | (0.32%) | (0.32%) | (0.34%) | (0.36%) | (0.33%) | (0.32%) | (0.31%) | (0.20%) | (0.22%) | (0.16%) | (0.27%) | (0.26%) | (0.15%) | (0.15%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.13 | -0.90 | -0.09 | 660,709.00 | 476,195.00 | 1,502,577.00 | 4,951,029.00 | 4,364,779.00 | 3,767,551.00 | 5,901,878.00 | 6,236,993.00 | 3,652,959.00 | 2,499,770.00 | 4,449,133.00 | 4,125,582.00 | ||||
| Interest Expenses | 1,530,951.00 | 868,400.00 | 5,144,600.00 | 3,899,725.00 | 152,723.00 | 1,463,037.00 | 4,900,497.00 | 4,305,523.00 | 3,712,857.00 | 374,920.00 | 549,273.00 | 75,151.00 | 226,064.00 | 728,291.00 | 1,123,931.00 | ||||
| Total Other Income/Exp... | 52,078.00 | 10,546,383.00 | 4,859,949.00 | 9,179,687.00 | 23,018,573.00 | 9,427,555.00 | 13,974,308.00 | 37,834,324.00 | 25,441,051.00 | 16,479,742.00 | 10,301,951.00 | 14,938,497.00 | -408,797.00 | 803,716.00 | 1,598,541.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 112,992,622.00 | 97,246,174.00 | 137,110,919.00 | 185,861,747.00 | 216,804,419.00 | 190,001,288.00 | 178,598,221.00 | 201,427,205.00 | 130,651,229.00 | 147,196,927.00 | 179,986,799.00 | 312,812,884.00 | 352,244,054.00 | 253,291,036.00 | 288,264,543.00 | ||||
| EBITDA ratio | (0.42%) | (0.33%) | (0.33%) | (0.43%) | (0.47%) | (0.41%) | (0.38%) | (0.35%) | (0.25%) | (0.34%) | (0.27%) | (0.35%) | (0.31%) | (0.23%) | (0.23%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 109,138,692.00 | 103,498,452.00 | 137,222,365.00 | 151,060,549.00 | 192,060,290.00 | 167,033,640.00 | 168,543,641.00 | 220,902,345.00 | 133,332,750.00 | 153,216,365.00 | 117,185,909.00 | 260,004,696.00 | 284,176,096.00 | 184,013,364.00 | 194,612,504.00 | ||||
| Income Before Tax Ratio | (0.41%) | (0.35%) | (0.33%) | (0.36%) | (0.41%) | (0.35%) | (0.35%) | (0.38%) | (0.25%) | (0.25%) | (0.18%) | (0.28%) | (0.26%) | (0.15%) | (0.16%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 16,379,650.00 | 19,507,816.00 | 21,846,239.00 | 21,848,270.00 | 29,198,209.00 | 26,776,718.00 | 26,801,488.00 | 32,900,200.00 | 19,146,885.00 | 17,601,539.00 | 7,939,656.00 | 32,260,593.00 | 40,038,689.00 | 9,899,765.00 | 20,095,111.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 92,759,042.00
+0% |
83,990,635.00
-9% |
115,376,126.00
+37% |
129,212,279.00
+12% |
162,862,081.00
+26% |
140,256,921.00
-14% |
141,742,152.00
+1% |
188,002,145.00
+33% |
114,185,865.00
-39% |
135,614,826.00
+19% |
109,246,252.00
-19% |
227,744,103.00
+108% |
244,137,406.00
+7% |
167,820,374.00
-31% |
174,517,388.00
+4% |
||||
| Net Income Ratio | (0.35%) | (0.29%) | (0.28%) | (0.31%) | (0.34%) | (0.29%) | (0.30%) | (0.32%) | (0.22%) | (0.22%) | (0.16%) | (0.25%) | (0.22%) | (0.14%) | (0.14%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.39 | 0.35 | 0.48 | 0.54 | 0.68 | 0.59 | 0.49 | 0.59 | 0.36 | 0.42 | 0.34 | 0.72 | 0.78 | 0.54 | 0.50 | ||||
| Diluted EPS | 0.39 | 0.35 | 0.48 | 0.54 | 0.68 | 0.59 | 0.49 | 0.59 | 0.36 | 0.42 | 0.34 | 0.72 | 0.78 | 0.54 | 0.50 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 240,366,930.00 | 240,366,930.00 | 240,366,930.00 | 239,281,999.00 | 239,503,061.00 | 239,755,421.00 | 289,269,699.00 | 318,647,704.00 | 317,182,959.00 | 321,496,000.00 | 321,496,000.00 | 316,311,254.00 | 314,641,700.00 | 322,432,591.00 | 349,034,778.00 | ||||
| Diluted Share Outstanding | 240,366,930.00 | 240,366,930.00 | 240,366,930.00 | 239,281,999.00 | 239,503,061.00 | 239,755,421.00 | 289,269,699.00 | 318,647,704.00 | 317,182,959.00 | 322,892,443.00 | 321,496,000.00 | 316,311,254.00 | 314,641,700.00 | 322,432,591.00 | 349,034,778.00 | ||||