
Beijing
603569.SSBeijing Changjiu Logistics Co.,Ltd Price (603569.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
586,610,801
(4.6867)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 617,531,667 | 744,939,395 | 875,341,683 | 1,276,051,276 | 2,187,499,992 | 2,157,082,961 | 2,635,458,500 | 3,042,900,545 | 3,394,869,934 | 4,296,200,432 | 4,960,665,431 | 5,482,633,570 | 4,785,370,371 | 4,077,186,279 | 4,486,547,408 | 3,957,605,741 | 3,783,014,633 |
Net Income | 56,941,107 | 65,508,203 | 76,226,408 | 79,406,671 | 120,722,745 | 143,213,665 | 174,410,581 | 264,949,490 | 306,063,434 | 362,424,404 | 393,843,524 | 403,124,951 | 101,262,132 | 119,921,536 | 86,152,262 | 33,744,048 | 70,393,296 |
FCF USD | -40,681,877 | 45,042,459 | 10,903,618 | -35,245,070 | -47,715,613 | 189,872,769 | 196,164,449 | 295,508,908 | 278,280,786 | 421,118,142 | -604,474,526 | -1,291,434,788 | 364,633,204 | 506,392,745 | 60,949,583 | -59,789,953 | 235,867,575 |
OCF USD | -24,046,739 | 53,132,509 | 61,700,917 | -12,606,603 | -1,913,135 | 227,072,059 | 222,208,655 | 315,060,795 | 348,401,505 | 445,094,432 | -46,682,565 | -634,819,954 | 555,489,677 | 652,489,410 | 190,748,686 | 33,998,289 | 431,864,057 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.14 | 0.19 | 0.08 | 0.14 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 2.52 | 4.34 | 6.68 | 7.25 | 20.22 | 3.77 |
D/E | 1.19 | 0.27 | 0.29 | 0.39 | 0.62 | 0.29 | 0.11 | 0.18 | 0.21 | 0.07 | 0.21 | 0.64 | 0.71 | 0.59 | 0.78 | 0.75 | 0.40 |
CA/CL | 0.84 | 1.04 | 1.19 | 1.37 | 1.31 | 1.63 | 1.62 | 1.50 | 1.41 | 1.83 | 1.61 | 1.62 | 1.56 | 1.44 | 1.24 | 1.23 | 1.30 |
TA/TL | 1.29 | 1.54 | 2.17 | 1.66 | 1.70 | 2.02 | 1.89 | 1.83 | 1.74 | 2.07 | 2.08 | 1.78 | 1.84 | 1.92 | 1.84 | 1.91 | 2.32 |
Total Debt | 92,270,635 | 39,301,540 | 71,797,096 | 107,968,384 | 325,000,000 | 185,000,000 | 70,000,000 | 140,000,000 | 187,738,000 | 128,267,000 | 442,505,750 | 1,675,417,291 | 1,885,732,328 | 1,398,381,247 | 1,838,653,025 | 1,796,399,501 | 1,188,053,547 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 32.85% | 34.96% | 23.90% | 21.10% | 13.41% | 16.39% | 24.53% | 24.69% | 24.35% | 14.60% | 13.31% | 7.75% | 4.80% | 4.77% | 3.66% | 5.71% | 1.33% |
ROE | 73.25% | 45.73% | 30.85% | 28.74% | 23.19% | 22.82% | 26.24% | 34.65% | 34.20% | 19.66% | 18.35% | 15.31% | 3.82% | 5.07% | 3.64% | 1.41% | 2.39% |
ROA | 0.00% | 15.94% | 16.62% | 11.01% | 9.29% | 11.24% | 12.26% | 15.48% | 14.20% | 9.92% | 8.71% | 6.32% | 1.90% | 2.30% | 1.78% | 0.62% | 1.24% |
NM % | 9.22% | 8.79% | 8.71% | 6.22% | 5.52% | 6.64% | 6.62% | 8.71% | 9.02% | 8.44% | 7.94% | 7.35% | 2.12% | 2.94% | 1.92% | 0.85% | 1.86% |
FCF / R% | 0.00% | 6.05% | 1.25% | -2.76% | -2.18% | 8.80% | 7.44% | 9.71% | 8.20% | 9.80% | -12.19% | -23.56% | 7.62% | 12.42% | 1.36% | -1.51% | 6.23% |
FCF / NI% | -71.45% | 68.76% | 14.30% | -44.45% | -39.52% | 132.58% | 111.01% | 110.46% | 90.48% | 114.68% | -157.79% | -321.84% | 310.57% | 415.62% | 61.56% | -177.19% | 335.07% |
Operating Margin (OM) | 0.00 | 0.13 | 0.23 | 0.16 | 0.13 | 0.17 | 0.14 | 0.15 | 0.10 | 0.16 | 0.20 | 0.24 | 0.27 | 0.25 | 0.23 | 0.26 | 0.29 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.10 | 0.12 | 0.14 | 0.14 | 0.22 | 0.26 | 0.34 | 0.53 | 0.61 | 0.69 | 0.70 | 0.72 | 0.18 | 0.21 | 0.15 | 0.06 | 0.12 |
SPS | 1.10 | 1.33 | 1.56 | 2.28 | 3.90 | 3.85 | 5.18 | 6.07 | 6.73 | 8.21 | 8.86 | 9.79 | 8.54 | 7.28 | 8.01 | 7.06 | 6.45 |
OCPS | -0.04 | 0.09 | 0.11 | -0.02 | 0.00 | 0.41 | 0.44 | 0.63 | 0.69 | 0.85 | -0.08 | -1.13 | 0.99 | 1.16 | 0.34 | 0.06 | 0.74 |
FCPS | -0.07 | 0.08 | 0.02 | -0.06 | -0.09 | 0.34 | 0.39 | 0.59 | 0.55 | 0.81 | -1.08 | -2.31 | 0.65 | 0.90 | 0.11 | -0.11 | 0.40 |
BVPS | 0.14 | 0.26 | 0.44 | 0.51 | 0.95 | 1.15 | 1.33 | 1.57 | 1.82 | 3.66 | 4.07 | 4.98 | 5.04 | 4.54 | 4.55 | 4.61 | 5.48 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.10 | 0.12 | 0.14 | 0.14 | 0.22 | 0.26 | 0.34 | 0.53 | 0.61 | 0.69 | 0.70 | 0.72 | 0.18 | 0.21 | 0.15 | 0.06 | 0.12 |
CAGR-SPS | 1.10 | 1.33 | 1.56 | 2.28 | 3.90 | 3.85 | 5.18 | 6.07 | 6.73 | 8.21 | 8.86 | 9.79 | 8.54 | 7.28 | 8.01 | 7.06 | 6.45 |
CAGR-OCPS | -0.04 | 0.09 | 0.11 | -0.02 | 0.00 | 0.41 | 0.44 | 0.63 | 0.69 | 0.85 | -0.08 | -1.13 | 0.99 | 1.16 | 0.34 | 0.06 | 0.74 |
CAGR-FCPS | -0.07 | 0.08 | 0.02 | -0.06 | -0.09 | 0.34 | 0.39 | 0.59 | 0.55 | 0.81 | -1.08 | -2.31 | 0.65 | 0.90 | 0.11 | -0.11 | 0.40 |
CAGR-BVPS | 0.14 | 0.26 | 0.44 | 0.51 | 0.95 | 1.15 | 1.33 | 1.57 | 1.82 | 3.66 | 4.07 | 4.98 | 5.04 | 4.54 | 4.55 | 4.61 | 5.48 |