Beijing Changjiu Logistics Co.,Ltd Price (603569.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

586,610,801

(4.6867)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2006 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 617,531,667 744,939,395 875,341,683 1,276,051,276 2,187,499,992 2,157,082,961 2,635,458,500 3,042,900,545 3,394,869,934 4,296,200,432 4,960,665,431 5,482,633,570 4,785,370,371 4,077,186,279 4,486,547,408 3,957,605,741 3,783,014,633
Net Income 56,941,107 65,508,203 76,226,408 79,406,671 120,722,745 143,213,665 174,410,581 264,949,490 306,063,434 362,424,404 393,843,524 403,124,951 101,262,132 119,921,536 86,152,262 33,744,048 70,393,296
FCF USD -40,681,877 45,042,459 10,903,618 -35,245,070 -47,715,613 189,872,769 196,164,449 295,508,908 278,280,786 421,118,142 -604,474,526 -1,291,434,788 364,633,204 506,392,745 60,949,583 -59,789,953 235,867,575
OCF USD -24,046,739 53,132,509 61,700,917 -12,606,603 -1,913,135 227,072,059 222,208,655 315,060,795 348,401,505 445,094,432 -46,682,565 -634,819,954 555,489,677 652,489,410 190,748,686 33,998,289 431,864,057

Financial Health - DEBT

Year 2006 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.14 0.19 0.08 0.14 0.01 0.00 0.00 0.00 0.00 0.05 2.52 4.34 6.68 7.25 20.22 3.77
D/E 1.19 0.27 0.29 0.39 0.62 0.29 0.11 0.18 0.21 0.07 0.21 0.64 0.71 0.59 0.78 0.75 0.40
CA/CL 0.84 1.04 1.19 1.37 1.31 1.63 1.62 1.50 1.41 1.83 1.61 1.62 1.56 1.44 1.24 1.23 1.30
TA/TL 1.29 1.54 2.17 1.66 1.70 2.02 1.89 1.83 1.74 2.07 2.08 1.78 1.84 1.92 1.84 1.91 2.32
Total Debt 92,270,635 39,301,540 71,797,096 107,968,384 325,000,000 185,000,000 70,000,000 140,000,000 187,738,000 128,267,000 442,505,750 1,675,417,291 1,885,732,328 1,398,381,247 1,838,653,025 1,796,399,501 1,188,053,547

Management Performance

Year 2006 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 32.85% 34.96% 23.90% 21.10% 13.41% 16.39% 24.53% 24.69% 24.35% 14.60% 13.31% 7.75% 4.80% 4.77% 3.66% 5.71% 1.33%
ROE 73.25% 45.73% 30.85% 28.74% 23.19% 22.82% 26.24% 34.65% 34.20% 19.66% 18.35% 15.31% 3.82% 5.07% 3.64% 1.41% 2.39%
ROA 0.00% 15.94% 16.62% 11.01% 9.29% 11.24% 12.26% 15.48% 14.20% 9.92% 8.71% 6.32% 1.90% 2.30% 1.78% 0.62% 1.24%
NM % 9.22% 8.79% 8.71% 6.22% 5.52% 6.64% 6.62% 8.71% 9.02% 8.44% 7.94% 7.35% 2.12% 2.94% 1.92% 0.85% 1.86%
FCF / R% 0.00% 6.05% 1.25% -2.76% -2.18% 8.80% 7.44% 9.71% 8.20% 9.80% -12.19% -23.56% 7.62% 12.42% 1.36% -1.51% 6.23%
FCF / NI% -71.45% 68.76% 14.30% -44.45% -39.52% 132.58% 111.01% 110.46% 90.48% 114.68% -157.79% -321.84% 310.57% 415.62% 61.56% -177.19% 335.07%
Operating Margin (OM) 0.00 0.13 0.23 0.16 0.13 0.17 0.14 0.15 0.10 0.16 0.20 0.24 0.27 0.25 0.23 0.26 0.29

Per Share

Year 2006 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.10 0.12 0.14 0.14 0.22 0.26 0.34 0.53 0.61 0.69 0.70 0.72 0.18 0.21 0.15 0.06 0.12
SPS 1.10 1.33 1.56 2.28 3.90 3.85 5.18 6.07 6.73 8.21 8.86 9.79 8.54 7.28 8.01 7.06 6.45
OCPS -0.04 0.09 0.11 -0.02 0.00 0.41 0.44 0.63 0.69 0.85 -0.08 -1.13 0.99 1.16 0.34 0.06 0.74
FCPS -0.07 0.08 0.02 -0.06 -0.09 0.34 0.39 0.59 0.55 0.81 -1.08 -2.31 0.65 0.90 0.11 -0.11 0.40
BVPS 0.14 0.26 0.44 0.51 0.95 1.15 1.33 1.57 1.82 3.66 4.07 4.98 5.04 4.54 4.55 4.61 5.48

Per Share - CAGR

Year 2006 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.10 0.12 0.14 0.14 0.22 0.26 0.34 0.53 0.61 0.69 0.70 0.72 0.18 0.21 0.15 0.06 0.12
CAGR-SPS 1.10 1.33 1.56 2.28 3.90 3.85 5.18 6.07 6.73 8.21 8.86 9.79 8.54 7.28 8.01 7.06 6.45
CAGR-OCPS -0.04 0.09 0.11 -0.02 0.00 0.41 0.44 0.63 0.69 0.85 -0.08 -1.13 0.99 1.16 0.34 0.06 0.74
CAGR-FCPS -0.07 0.08 0.02 -0.06 -0.09 0.34 0.39 0.59 0.55 0.81 -1.08 -2.31 0.65 0.90 0.11 -0.11 0.40
CAGR-BVPS 0.14 0.26 0.44 0.51 0.95 1.15 1.33 1.57 1.82 3.66 4.07 4.98 5.04 4.54 4.55 4.61 5.48
Revenue $3.78B
3Y
5Y
7Y
10Y
Net Income $70.39M
3Y
5Y
7Y
10Y
Operating Cash Flow $431.86M
3Y
5Y
7Y
10Y
Free Cash Flow $235.87M
3Y
5Y
7Y
10Y
YTPD $3.77
3Y
5Y
7Y
10Y
D/E $0.40
3Y
5Y
7Y
10Y
CA/CL $1.30
3Y
5Y
7Y
10Y
TA/TL $2.32
3Y
5Y
7Y
10Y
ROIC $1.33%
3Y
5Y
7Y
10Y
ROE $2.39%
3Y
5Y
7Y
10Y
ROA $1.24%
3Y
5Y
7Y
10Y
Net Margin $1.86%
3Y
5Y
7Y
10Y
FCF / R% $6.23%
3Y
5Y
7Y
10Y
FCFNI % $335.07%
3Y
5Y
7Y
10Y
Operating Margin $0.29
3Y
5Y
7Y
10Y
EPS $0.12
3Y
5Y
7Y
10Y
SPS $6.45
3Y
5Y
7Y
10Y
OCPS $0.74
3Y
5Y
7Y
10Y
FCPS $0.40
3Y
5Y
7Y
10Y
BVPS $5.48
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation