
Zhejiang
603667.SSZhejiang XCC Group Co.,Ltd Price (603667.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
345,445,845
(12.216)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 721,093,000 | 749,978,500 | 854,659,653 | 923,175,639 | 939,741,247 | 1,073,335,357 | 1,145,821,599 | 1,373,586,160 | 1,817,599,401 | 1,753,991,019 | 2,423,179,370 | 3,200,337,870 | 3,106,080,205 |
Net Income | 72,484,800 | 75,367,200 | 79,869,280 | 86,354,583 | 85,104,628 | 88,692,932 | 98,734,920 | 102,271,268 | 102,398,440 | 62,100,151 | 123,510,441 | 147,767,742 | 138,178,338 |
FCF USD | 24,564,600 | 42,691,700 | 20,077,792 | 21,963,883 | 3,849,657 | 43,456,122 | -84,884,985 | -68,691,404 | 68,277,982 | 25,396,181 | -199,103,016 | -21,783,966 | 110,524,156 |
OCF USD | 96,793,400 | 166,189,400 | 118,550,567 | 100,686,754 | 139,429,382 | 114,268,677 | 91,249,408 | 134,589,624 | 233,900,461 | 230,217,712 | 81,236,705 | 171,541,793 | 283,471,370 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.64 | 1.04 | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 4.41 | 1.94 | 0.96 | 1.38 |
D/E | 2.69 | 0.81 | 0.61 | 0.61 | 0.57 | 0.07 | 0.05 | 0.29 | 0.43 | 0.50 | 0.66 | 0.47 | 0.30 |
CA/CL | 0.94 | 1.43 | 1.37 | 1.14 | 1.25 | 2.40 | 2.42 | 1.24 | 1.21 | 1.48 | 1.25 | 1.35 | 1.76 |
TA/TL | 1.26 | 1.93 | 2.05 | 2.03 | 2.16 | 3.76 | 3.87 | 2.50 | 2.41 | 2.26 | 1.94 | 2.20 | 2.71 |
Total Debt | 593,693,900 | 343,964,600 | 306,840,546 | 346,242,846 | 372,680,728 | 84,345,625 | 60,000,000 | 482,855,446 | 751,912,938 | 896,105,105 | 1,288,880,961 | 1,086,956,204 | 882,198,769 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.19% | 9.54% | 8.94% | 8.21% | 7.35% | 6.32% | 6.89% | 4.34% | 5.82% | 4.27% | 5.37% | 6.71% | 3.64% |
ROE | 32.85% | 17.76% | 15.87% | 15.13% | 12.97% | 7.78% | 8.17% | 6.10% | 5.92% | 3.45% | 6.34% | 6.41% | 4.76% |
ROA | 0.00% | 8.24% | 7.45% | 7.12% | 6.53% | 5.53% | 5.86% | 3.43% | 3.37% | 1.86% | 3.09% | 3.61% | 3.05% |
NM % | 10.05% | 10.05% | 9.35% | 9.35% | 9.06% | 8.26% | 8.62% | 7.45% | 5.63% | 3.54% | 5.10% | 4.62% | 4.45% |
FCF / R% | 0.00% | 5.69% | 2.35% | 2.38% | 0.41% | 4.05% | -7.41% | -5.00% | 3.76% | 1.45% | -8.22% | -0.68% | 3.56% |
FCF / NI% | 30.05% | 54.99% | 24.63% | 24.85% | 4.43% | 48.00% | -84.71% | -67.29% | 65.09% | 40.22% | -152.49% | -13.71% | 76.84% |
Operating Margin (OM) | 0.00 | 0.08 | 0.15 | 0.21 | 0.28 | 0.32 | 0.35 | 0.32 | 0.27 | 0.28 | 0.23 | 0.20 | 0.23 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.24 | 0.38 | 0.41 | 0.44 | 0.43 | 0.42 | 0.38 | 0.40 | 0.36 | 0.22 | 0.43 | 0.48 | 0.40 |
SPS | 2.39 | 3.83 | 4.36 | 4.69 | 4.76 | 5.12 | 4.41 | 5.32 | 6.39 | 6.17 | 8.44 | 10.40 | 8.99 |
OCPS | 0.32 | 0.85 | 0.61 | 0.51 | 0.71 | 0.55 | 0.35 | 0.52 | 0.82 | 0.81 | 0.28 | 0.56 | 0.82 |
FCPS | 0.08 | 0.22 | 0.10 | 0.11 | 0.02 | 0.21 | -0.33 | -0.27 | 0.24 | 0.09 | -0.69 | -0.07 | 0.32 |
BVPS | 0.86 | 2.31 | 2.87 | 3.20 | 3.62 | 5.73 | 4.88 | 6.93 | 6.41 | 6.65 | 7.13 | 7.82 | 8.61 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.24 | 0.38 | 0.41 | 0.44 | 0.43 | 0.42 | 0.38 | 0.40 | 0.36 | 0.22 | 0.43 | 0.48 | 0.40 |
CAGR-SPS | 2.39 | 3.83 | 4.36 | 4.69 | 4.76 | 5.12 | 4.41 | 5.32 | 6.39 | 6.17 | 8.44 | 10.40 | 8.99 |
CAGR-OCPS | 0.32 | 0.85 | 0.61 | 0.51 | 0.71 | 0.55 | 0.35 | 0.52 | 0.82 | 0.81 | 0.28 | 0.56 | 0.82 |
CAGR-FCPS | 0.08 | 0.22 | 0.10 | 0.11 | 0.02 | 0.21 | -0.33 | -0.27 | 0.24 | 0.09 | -0.69 | -0.07 | 0.32 |
CAGR-BVPS | 0.86 | 2.31 | 2.87 | 3.20 | 3.62 | 5.73 | 4.88 | 6.93 | 6.41 | 6.65 | 7.13 | 7.82 | 8.61 |