Bestore
603719.SSBestore Co.,Ltd Price (603719.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
400,635,312
(0.6663)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bestore Co.,LtdCurrency: CNY
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,149,363,081.00
+0% |
4,289,368,487.00
+36% |
5,424,069,680.00
+26% |
6,377,558,563.00
+18% |
7,714,992,860.00
+21% |
7,894,076,441.00
+2% |
9,323,612,113.00
+18% |
9,439,614,030.00
+1% |
8,045,888,960.00
-15% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,118,170,781.00 | 2,885,621,312.00 | 3,828,359,671.00 | 4,387,322,013.00 | 5,256,336,842.00 | 5,488,989,658.00 | 6,827,509,401.00 | 6,836,905,569.00 | 5,816,071,248.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,031,192,300.00
+0% |
1,403,747,175.00
+36% |
1,595,710,009.00
+14% |
1,990,236,550.00
+25% |
2,458,656,018.00
+24% |
2,405,086,783.00
-2% |
2,496,102,712.00
+4% |
2,602,708,461.00
+4% |
2,229,817,712.00
-14% |
||||||||||
| Gross Profit Ratio | (0.33%) | (0.33%) | (0.29%) | (0.31%) | (0.32%) | (0.30%) | (0.27%) | (0.28%) | (0.28%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 5,255,278.00 | 25,504,377.00 | 20,145,307.00 | 20,808,808.00 | 27,362,988.00 | 33,716,956.00 | 39,665,624.00 | 50,553,496.00 | 43,730,227.00 | ||||||||||
| General and Administrative | 218,078,292.00 | 81,548,524.00 | 188,940,935.00 | 90,284,691.00 | 81,389,439.00 | 85,329,311.00 | 93,463,554.00 | 90,208,266.00 | 159,733,428.00 | ||||||||||
| Selling, General & Admin... | 937,532,825.00 | 1,033,250,618.00 | 1,244,406,207.00 | 1,330,744,390.00 | 1,662,644,271.00 | 1,655,760,466.00 | 1,765,711,320.00 | 1,846,263,575.00 | 981,808,358.00 | ||||||||||
| Selling & Marketing Exp... | 719,454,532.00 | 951,702,094.00 | 1,055,465,272.00 | 1,240,459,698.00 | 1,581,254,831.00 | 1,570,431,154.00 | 1,672,247,766.00 | 1,756,055,308.00 | 822,074,929.00 | ||||||||||
| Depreciation and Amortiz... | 4,749,834.00 | 71,261,700.00 | 73,389,400.00 | 89,575,688.00 | 104,847,446.00 | 96,939,176.00 | 348,395,510.00 | 397,223,599.00 | 416,681,169.00 | ||||||||||
| Other Expenses | 11,145,594.00 | 22,699,267.00 | -1,244,841.69 | 154,802.00 | 286,115,863.00 | 246,005,770.00 | 335,713,802.00 | 240,921,251.00 | 946,517,638.00 | ||||||||||
| Total Operating Expenses | 966,096,280.00 | 1,268,002,031.00 | 1,487,658,098.00 | 1,651,301,673.00 | 1,976,123,123.00 | 1,935,483,193.00 | 2,141,090,748.00 | 2,137,738,323.00 | 2,005,323,301.00 | ||||||||||
| Cost and Exponses | 3,084,267,061.00 | 4,153,623,344.00 | 5,316,017,770.00 | 6,038,623,686.00 | 7,232,459,965.00 | 7,424,472,851.00 | 8,968,600,149.00 | 8,974,643,893.00 | 7,818,487,455.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
63,796,949.00
+0% |
137,669,462.00
+116% |
116,263,917.00
-16% |
346,388,177.00
+198% |
471,398,961.00
+36% |
483,625,902.00
+3% |
375,664,279.00
-22% |
436,263,692.00
+16% |
260,668,583.00
-40% |
||||||||||
| Operating Income Ratio | (0.02%) | (0.03%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.03%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,627,202.00 | 4,413,727.00 | 4,113,142.00 | 6,896,808.00 | 21,150,667.00 | 33,733,764.00 | 64,442,182.00 | 61,048,470.00 | 45,421,422.00 | ||||||||||
| Interest Expenses | 0.00 | 7,196,305.00 | 8,270,220.00 | 9,164,375.00 | 10,835,836.00 | 237,416.00 | 14,614,675.00 | 17,602,997.00 | 27,701,916.00 | ||||||||||
| Total Other Income/Exp... | 11,145,595.00 | 22,699,267.00 | -1,244,840.00 | 154,802.00 | 1,971,983.00 | -324,038.00 | 3,201,048.00 | 1,083,981.00 | 1,404,033.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 68,546,783.00 | 238,288,607.00 | 170,255,489.00 | 443,982,743.00 | 547,604,959.00 | 589,740,162.00 | 752,484,592.00 | 859,392,914.00 | 819,552,158.00 | ||||||||||
| EBITDA ratio | (0.02%) | (0.05%) | (0.03%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 74,942,544.00 | 160,368,729.00 | 115,019,076.00 | 346,542,979.00 | 473,370,944.00 | 483,301,864.00 | 378,779,883.00 | 437,347,673.00 | 262,072,616.00 | ||||||||||
| Income Before Tax Ratio | (0.02%) | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.03%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 27,290,216.00 | 55,244,947.00 | 72,014,527.00 | 98,561,572.00 | 124,243,613.00 | 138,990,767.00 | 96,042,097.00 | 102,892,480.00 | 82,627,316.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 45,358,237.00
+0% |
98,955,531.00
+118% |
38,433,616.00
-61% |
238,539,857.00
+521% |
340,354,071.00
+43% |
343,579,525.00
+1% |
281,534,491.00
-18% |
335,475,973.00
+19% |
180,285,890.00
-46% |
||||||||||
| Net Income Ratio | (0.01%) | (0.02%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.28 | 0.11 | 0.66 | 0.85 | 0.86 | 0.71 | 0.84 | 0.45 | ||||||||||
| Diluted EPS | 0.13 | 0.28 | 0.11 | 0.66 | 0.85 | 0.86 | 0.71 | 0.84 | 0.45 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 349,396,518.00 | 349,396,518.00 | 349,396,518.00 | 361,424,026.00 | 401,000,000.00 | 401,000,000.00 | 397,983,400.00 | 397,983,400.00 | 400,635,312.00 | ||||||||||
| Diluted Share Outstanding | 349,396,518.00 | 349,396,518.00 | 349,396,518.00 | 361,424,026.00 | 401,000,000.00 | 401,000,000.00 | 397,983,400.00 | 397,983,400.00 | 400,635,312.00 | ||||||||||