IID,
6038.TIID, Inc. Price (6038.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,897,683
(1.9058)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
IID, Inc.Currency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,511,000,000.00
+0% |
3,206,592,000.00
+28% |
3,706,282,000.00
+16% |
4,533,481,000.00
+22% |
4,399,908,000.00
-3% |
4,715,516,000.00
+7% |
5,192,590,000.00
+10% |
5,266,799,000.00
+1% |
5,407,155,000.00
+3% |
5,574,194,000.00
+3% |
6,072,191,000.00
+9% |
6,125,104,000.00
+1% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,468,000,000.00 | 1,650,025,000.00 | 1,916,654,000.00 | 2,348,924,000.00 | 2,445,342,000.00 | 2,470,092,000.00 | 2,881,933,000.00 | 2,922,199,000.00 | 2,960,953,000.00 | 3,046,916,000.00 | 3,359,020,000.00 | 3,375,841,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,043,000,000.00
+0% |
1,556,567,000.00
+49% |
1,789,628,000.00
+15% |
2,184,557,000.00
+22% |
1,954,566,000.00
-11% |
2,245,424,000.00
+15% |
2,310,657,000.00
+3% |
2,344,600,000.00
+1% |
2,446,202,000.00
+4% |
2,527,278,000.00
+3% |
2,713,171,000.00
+7% |
2,749,263,000.00
+1% |
|||||||
| Gross Profit Ratio | (0.42%) | (0.49%) | (0.48%) | (0.48%) | (0.44%) | (0.48%) | (0.44%) | (0.45%) | (0.45%) | (0.45%) | (0.45%) | (0.45%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Selling, General & Admin... | 699,000,000.00 | 1,108,989,000.00 | 1,287,902,000.00 | 1,877,669,000.00 | -1,000.00 | 1,987,539,000.00 | -1,000.00 | 2,036,000,000.00 | 2,015,000,000.00 | 1,906,000,000.00 | 2,144,000,000.00 | 2,225,473,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Depreciation and Amortiz... | -344,000,000.00 | 114,632,000.00 | 115,913,000.00 | 182,649,000.00 | 203,777,000.00 | 138,954,000.00 | 97,979,000.00 | 113,377,000.00 | 96,077,000.00 | 75,734,000.00 | 148,297,000.00 | 155,343,000.00 | |||||||
| Other Expenses | 0.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,867,333,000.00 | 1,000,000.00 | 2,000,078,000.00 | -1,849,000.00 | 14,257,000.00 | -5,428,000.00 | -5,340,000.00 | 0.00 | |||||||
| Total Operating Expenses | 730,000,000.00 | 1,109,989,000.00 | 1,288,902,000.00 | 1,878,669,000.00 | 1,867,332,000.00 | 1,988,539,000.00 | 2,000,077,000.00 | 2,029,290,000.00 | 1,991,738,000.00 | 1,889,236,000.00 | 2,144,258,000.00 | 2,225,473,000.00 | |||||||
| Cost and Exponses | 2,168,336,000.00 | 2,760,014,000.00 | 3,205,556,000.00 | 4,227,593,000.00 | 4,312,674,000.00 | 4,458,631,000.00 | 4,882,011,000.00 | 4,951,489,000.00 | 4,952,691,000.00 | 4,936,152,000.00 | 5,503,278,000.00 | 5,601,314,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
344,000,000.00
+0% |
446,577,000.00
+30% |
500,725,000.00
+12% |
305,887,000.00
-39% |
87,233,000.00
-71% |
256,883,000.00
+194% |
310,579,000.00
+21% |
315,309,000.00
+2% |
454,463,000.00
+44% |
638,042,000.00
+40% |
568,912,000.00
-11% |
523,790,000.00
-8% |
|||||||
| Operating Income Ratio | (0.14%) | (0.14%) | (0.14%) | (0.07%) | (0.02%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.11%) | (0.09%) | (0.09%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 252,000.00 | 302,000.00 | 358,000.00 | 229,000.00 | 25,000.00 | 658,000.00 | 2,378,000.00 | 1,963,000.00 | 2,201,000.00 | 2,101,000.00 | 2,545,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 275,000.00 | 2,537,000.00 | 2,849,000.00 | 1,572,000.00 | 1,846,000.00 | 1,246,000.00 | 1,033,000.00 | 1,576,000.00 | 2,219,000.00 | 2,847,000.00 | |||||||
| Total Other Income/Exp... | -31,000,000.00 | 8,462,000.00 | 8,470,000.00 | -4,189,000.00 | -411,439,000.00 | -137,473,000.00 | -38,585,000.00 | -93,960,000.00 | 131,831,000.00 | -539,000.00 | -75,808,000.00 | -178,678,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -32,000,000.00 | 569,671,000.00 | 625,385,000.00 | 486,886,000.00 | -117,581,000.00 | 259,940,000.00 | 371,823,000.00 | 335,974,000.00 | 683,406,000.00 | 714,812,000.00 | 643,621,000.00 | 503,301,999.00 | |||||||
| EBITDA ratio | (-0.01%) | (0.18%) | (0.17%) | (0.11%) | (-0.03%) | (0.06%) | (0.07%) | (0.08%) | (0.11%) | (0.13%) | (0.12%) | (0.08%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 313,000,000.00 | 455,039,000.00 | 509,195,000.00 | 301,698,000.00 | -324,206,000.00 | 119,410,000.00 | 271,994,000.00 | 221,349,000.00 | 586,294,000.00 | 637,503,000.00 | 493,104,000.00 | 345,112,000.00 | |||||||
| Income Before Tax Ratio | (0.12%) | (0.14%) | (0.14%) | (0.07%) | (-0.07%) | (0.03%) | (0.05%) | (0.04%) | (0.11%) | (0.11%) | (0.08%) | (0.06%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 125,000,000.00 | 193,167,000.00 | 182,944,000.00 | 142,164,000.00 | 97,775,000.00 | 63,549,000.00 | 73,167,000.00 | 111,864,000.00 | 115,687,000.00 | 182,247,000.00 | 197,764,000.00 | 178,958,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 187,000,000.00
+0% |
261,871,000.00
+40% |
321,572,000.00
+23% |
143,803,000.00
-55% |
-437,623,000.00
-404% |
50,129,000.00
-111% |
194,213,000.00
+287% |
104,058,000.00
-46% |
464,633,000.00
+347% |
450,764,000.00
-3% |
280,198,000.00
-38% |
163,153,000.00
-42% |
|||||||
| Net Income Ratio | (0.07%) | (0.08%) | (0.09%) | (0.03%) | (-0.10%) | (0.01%) | (0.04%) | (0.02%) | (0.09%) | (0.08%) | (0.05%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 43.12 | 59.55 | 70.62 | 29.30 | -88.54 | 10.21 | 41.21 | 21.35 | 93.46 | 91.91 | 56.31 | 33.34 | |||||||
| Diluted EPS | 43.12 | 59.55 | 66.47 | 28.29 | -88.54 | 10.00 | 40.45 | 21.01 | 92.07 | 90.81 | 56.12 | 33.31 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,351,475.00 | 4,393,100.00 | 4,553,783.00 | 4,908,383.00 | 4,942,875.00 | 4,909,634.00 | 4,713,045.00 | 4,874,038.00 | 4,971,582.00 | 4,904,290.00 | 4,976,325.00 | 4,893,171.00 | |||||||
| Diluted Share Outstanding | 4,351,475.00 | 4,393,100.00 | 4,837,852.00 | 5,083,139.00 | 4,942,875.00 | 5,012,900.00 | 4,801,286.00 | 4,952,784.00 | 5,046,519.00 | 4,963,815.00 | 4,992,837.00 | 4,897,683.00 | |||||||