Oppein
603833.SSOppein Home Group Inc. Price (603833.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
617,006,035
(0.523)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Oppein Home Group Inc.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 167.99M | 197.47M | 701.48M | 981.62M | 902.41M | 1.15B | 3.22B | 2.52B | 1.47B | 4.43B | 6.56B | 8.27B | 12.57B | ||||||
| Short Term Investments | 29.00M | 50.00k | -361,983.60 | -70,000.00 | -2,022,710.00 | -3,391,805.81 | -17,542,608.22 | -10,660,679.19 | 1.51B | 1.96B | 1.68B | 803.05M | 771.99M | ||||||
| Net Receivables | 99.00M | 81.81M | 104.48M | 87.85M | 78.66M | 170.73M | 214.86M | 368.52M | 855.60M | 796.94M | 1.22B | 1.47B | 1.40B | ||||||
| Inventory | 200.30M | 326.33M | 352.40M | 362.02M | 480.13M | 756.94M | 786.61M | 645.29M | 845.82M | 808.66M | 1.46B | 1.41B | 1.13B | ||||||
| Other Current Assets | 86.16M | 190.89M | 112.87M | 85.07M | 96.63M | 159.87M | 585.17M | 721.32M | 1.77B | 257.64M | 287.88M | 1.12B | 492.81M | ||||||
| Total Current Assets | 582.46M | 714.74M | 1.27B | 1.52B | 1.56B | 2.20B | 4.81B | 4.25B | 6.45B | 8.25B | 11.24B | 13.38B | 16.37B | ||||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 534.27M | 657.67M | 853.07M | 1.12B | 1.46B | 2.11B | 3.40B | 5.35B | 6.65B | 7.63B | 7.02B | 8.26B | 9.09B | ||||||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Intangible Assets | 80.01M | 614.11M | 704.34M | 746.90M | 754.88M | 1.02B | 1.03B | 1.09B | 1.13B | 1.46B | 1.06B | 1.06B | 1.03B | ||||||
| Long Term Investments | -26,705,000.00 | 1.70M | 1.38M | 1.09M | 3.04M | 4.41M | 33.56M | 96.54M | -1,401,810,981.07 | -1,641,598,992.97 | -1,291,161,358.14 | -404,328,925.34 | 7.02B | ||||||
| Tax Assets | 6.72M | 8.18M | 15.19M | 22.15M | 25.17M | 32.67M | 63.36M | 66.74M | 94.80M | 95.89M | 121.13M | 145.24M | 187.42M | ||||||
| Other Non-Current Assets | 294.51M | 1.10M | 28.30M | 64.65M | 128.30M | 174.71M | 335.54M | 265.99M | 1.89B | 3.04B | 5.23B | 6.17B | 654.25M | ||||||
| Total Non-Current Assets | 888.80M | 1.28B | 1.60B | 1.95B | 2.37B | 3.35B | 4.86B | 6.87B | 8.36B | 10.59B | 12.15B | 15.23B | 17.98B | ||||||
| Other Assets | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | ||||||
| Total Assets | 1.47B
+0% |
2.00B
+36% |
2.87B
+44% |
3.47B
+21% |
3.93B
+13% |
5.55B
+41% |
9.67B
+74% |
11.12B
+15% |
14.81B
+33% |
18.84B
+27% |
23.39B
+24% |
28.61B
+22% |
34.35B
+20% |
||||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 127.23M | 210.28M | 362.60M | 468.17M | 571.79M | 688.93M | 736.64M | 824.28M | 992.96M | 1.36B | 2.16B | 1.98B | 1.75B | ||||||
| Short Term Debt | 260.00M | 375.00M | 420.00M | 220.00M | 212.30M | 103.44M | 100.00M | 12.25M | 52.58M | 1.63B | 2.39B | 4.58B | 7.80B | ||||||
| Tax Payables | 15.80M | 79.08M | 76.03M | 51.66M | 32.95M | 134.92M | 187.54M | 187.39M | 122.75M | 241.91M | 261.33M | 269.21M | 250.31M | ||||||
| Deferred Revenue | 123.19M | 184.55M | 295.06M | 310.55M | 391.21M | 664.47M | 1.08B | 187.39M | 1.07B | 2.22B | 2.69B | 1.15B | 0.00 | ||||||
| Other Current Liabilities | 630.69M | 678.41M | 497.39M | 1.09B | 1.11B | 1.61B | 1.19B | 1.98B | 2.11B | 475.56M | 782.40M | 2.84B | 3.39B | ||||||
| Total Current Liabilities | 1.03B | 1.34B | 1.65B | 1.83B | 1.93B | 2.54B | 3.30B | 3.19B | 3.28B | 5.93B | 8.28B | 9.67B | 13.18B | ||||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.23M | 0.00 | 140.39M | 1.60B | 509.15M | 12.67M | 1.71B | 2.34B | ||||||
| Deferred Revenue Non Current | 0.00 | 0.00 | 42.54M | 66.50M | 62.74M | 108.70M | 144.21M | 231.12M | 299.25M | 329.25M | 471.29M | 469.70M | 437.79M | ||||||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20,228,588.91 | 0.00 | -140,387,500.00 | 73.07M | 92.70M | 96.62M | 134.41M | 162.32M | ||||||
| Other Non-Current Liabilities | 27.17M | 35.48M | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 390.39M | 589.84M | 110.03M | 109.99M | ||||||
| Total Non-Current Liabilities | 27.17M | 35.48M | 42.54M | 66.50M | 62.74M | 128.93M | 144.21M | 371.51M | 1.97B | 992.24M | 699.12M | 2.42B | 3.05B | ||||||
| Other Liabilities | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | ||||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.00M | 12.67M | 101.48M | 51.94M | ||||||
| Total Liabilities | 1.06B
+0% |
1.38B
+30% |
1.69B
+23% |
1.90B
+12% |
1.99B
+5% |
2.67B
+34% |
3.44B
+29% |
3.56B
+3% |
5.25B
+48% |
6.92B
+32% |
8.98B
+30% |
12.10B
+35% |
16.23B
+34% |
||||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 88.23k | 58.13k | 0.00 | 0.60 | 64.83M | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Common Stock | 100.00M | 100.00M | 373.58M | 373.58M | 373.58M | 373.58M | 420.60M | 420.28M | 420.17M | 601.53M | 609.15M | 609.15M | 609.15M | ||||||
| Retained Earnings | 226.34M | 404.03M | 143.39M | 499.98M | 839.32M | 1.73B | 2.97B | 4.10B | 5.62B | 7.15B | 9.07B | 10.70B | 12.67B | ||||||
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | -88,226.00 | -58,125.00 | 719.35M | 774.98M | -64,827,153.00 | 202.27M | 533.47M | 430.52M | 375.89M | 850.87M | 0.00 | ||||||
| Other Total Stockholders Equity | 24.95M | 41.10M | 660.84M | 689.51M | 719.17M | 774.98M | 2.90B | 2.83B | 3.52B | 3.74B | 4.35B | 5.20B | 4.84B | ||||||
| Total Stockholders Equity | 351.29M | 545.13M | 1.18B | 1.56B | 1.93B | 2.88B | 6.23B | 7.56B | 9.56B | 11.93B | 14.41B | 16.51B | 18.12B | ||||||
| Minority Interest | 59.08M | 74.13M | 2.15M | 7.13M | 6.44M | 811.54k | 4.22k | 0.00 | 0.00 | 0.00 | 164.94k | 5.65M | -774,751.00 | ||||||
| Total Equity | 410.37M
+0% |
619.26M
+51% |
1.18B
+91% |
1.57B
+33% |
1.94B
+23% |
2.88B
+49% |
6.23B
+116% |
7.56B
+21% |
9.56B
+26% |
11.93B
+25% |
14.41B
+21% |
16.51B
+15% |
18.12B
+10% |
||||||
| Total Liabilities And Total Equity | 1.47B
+0% |
2.00B
+36% |
2.87B
+44% |
3.47B
+21% |
3.93B
+13% |
5.55B
+41% |
9.67B
+74% |
11.12B
+15% |
14.81B
+33% |
18.84B
+27% |
23.39B
+24% |
28.61B
+22% |
34.35B
+20% |
||||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 2.30M
+0% |
1.75M
-24% |
1.02M
-42% |
1.02M
+0% |
1.02M
+0% |
1.02M
+0% |
16.02M
+1,478% |
85.88M
+436% |
112.60M
+31% |
318.39M
+183% |
386.19M
+21% |
398.72M
+3% |
7.79B
+1,854% |
||||||
| Total Debt | 260.00M
+0% |
375.00M
+44% |
420.00M
+12% |
220.00M
-48% |
212.30M
-3% |
123.67M
-42% |
100.00M
-19% |
152.63M
+53% |
1.66B
+984% |
2.12B
+28% |
2.42B
+14% |
6.53B
+171% |
10.14B
+55% |
||||||
| Net Debt | 92.01M | 177.53M | -281,481,527.00 | -761,620,968.00 | -690,104,170.00 | -1,021,760,213.00 | -3,119,457,567.00 | -2,365,374,792.00 | 188.57M | -2,305,470,520.00 | -4,146,858,625.00 | -1,735,076,114.00 | -2,437,651,483.47 | ||||||