
Oppein
603833.SSOppein Home Group Inc. Price (603833.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
617,006,035
(0.523)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,219,923,386 | 2,878,738,935 | 3,995,215,822 | 4,751,079,982 | 5,607,089,738 | 7,134,130,645 | 9,710,178,011 | 11,509,386,515 | 13,533,360,200 | 14,739,690,238 | 20,441,604,591 | 22,479,503,474 | 22,782,089,865 |
Net Income | 88,158,990 | 208,883,700 | 239,497,263 | 385,316,369 | 488,489,996 | 949,562,129 | 1,300,132,043 | 1,571,858,328 | 1,839,448,516 | 2,062,629,441 | 2,665,588,441 | 2,688,425,483 | 3,035,669,691 |
FCF USD | -450,967,590 | -70,364,425 | 350,570,413 | 467,297,935 | 56,249,544 | 274,693,569 | 93,868,082 | -273,879,379 | 325,293,687 | 1,989,756,819 | 2,811,172,674 | 152,460,332 | 2,775,409,386 |
OCF USD | 0 | 384,495,841 | 736,108,424 | 906,252,829 | 624,924,839 | 1,496,770,843 | 1,877,862,801 | 2,018,209,398 | 2,156,335,589 | 3,889,455,693 | 4,045,966,670 | 2,409,760,167 | 4,878,065,629 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.09 | 0.87 | 0.25 | 0.00 | 0.64 | 0.77 |
D/E | 0.74 | 0.69 | 0.36 | 0.14 | 0.11 | 0.04 | 0.02 | 0.02 | 0.17 | 0.18 | 0.17 | 0.40 | 0.56 |
CA/CL | 0.56 | 0.53 | 0.77 | 0.83 | 0.81 | 0.87 | 1.46 | 1.33 | 1.97 | 1.39 | 1.36 | 1.38 | 1.24 |
TA/TL | 1.39 | 1.45 | 1.70 | 1.83 | 1.97 | 2.08 | 2.81 | 3.12 | 2.82 | 2.72 | 2.60 | 2.37 | 2.12 |
Total Debt | 260,000,000 | 375,000,000 | 420,000,000 | 220,000,000 | 212,302,685 | 123,672,052 | 100,000,000 | 152,633,211 | 1,655,075,253 | 2,121,756,424 | 2,415,078,793 | 6,534,725,863 | 10,136,942,042 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.35% | 19.51% | 14.60% | 19.88% | 20.25% | 28.82% | 19.82% | 19.71% | 15.77% | 14.15% | 15.15% | 11.36% | 10.38% |
ROE | 25.10% | 38.32% | 20.34% | 24.65% | 25.28% | 32.95% | 20.88% | 20.79% | 19.24% | 17.30% | 18.50% | 16.29% | 16.76% |
ROA | 0.00% | 10.46% | 8.33% | 11.12% | 12.29% | 17.00% | 13.44% | 14.13% | 12.42% | 10.95% | 11.39% | 9.38% | 8.84% |
NM % | 3.97% | 7.26% | 5.99% | 8.11% | 8.71% | 13.31% | 13.39% | 13.66% | 13.59% | 13.99% | 13.04% | 11.96% | 13.32% |
FCF / R% | 0.00% | -2.44% | 8.77% | 9.84% | 1.00% | 3.85% | 0.97% | -2.38% | 2.40% | 13.50% | 13.75% | 0.68% | 12.18% |
FCF / NI% | -511.54% | -33.69% | 146.38% | 121.25% | 11.65% | 29.12% | 7.22% | -17.42% | 17.68% | 96.47% | 105.52% | 5.68% | 91.43% |
Operating Margin (OM) | 0.00 | 0.14 | 0.04 | 0.11 | 0.15 | 0.24 | 0.31 | 0.36 | 0.42 | 0.49 | 0.44 | 0.48 | 0.56 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.14 | 0.34 | 0.53 | 0.74 | 0.94 | 1.81 | 2.29 | 2.69 | 3.13 | 3.47 | 4.40 | 4.41 | 5.01 |
SPS | 3.64 | 4.73 | 8.86 | 9.07 | 10.74 | 13.63 | 17.12 | 19.72 | 23.01 | 24.80 | 33.74 | 36.90 | 37.59 |
OCPS | 0.00 | 0.63 | 1.63 | 1.73 | 1.20 | 2.86 | 3.31 | 3.46 | 3.67 | 6.54 | 6.68 | 3.96 | 8.05 |
FCPS | -0.74 | -0.12 | 0.78 | 0.89 | 0.11 | 0.52 | 0.17 | -0.47 | 0.55 | 3.35 | 4.64 | 0.25 | 4.58 |
BVPS | 0.67 | 1.02 | 2.62 | 3.00 | 3.71 | 5.51 | 10.98 | 12.95 | 16.25 | 20.06 | 23.78 | 27.11 | 29.90 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.14 | 0.34 | 0.53 | 0.74 | 0.94 | 1.81 | 2.29 | 2.69 | 3.13 | 3.47 | 4.40 | 4.41 | 5.01 |
CAGR-SPS | 3.64 | 4.73 | 8.86 | 9.07 | 10.74 | 13.63 | 17.12 | 19.72 | 23.01 | 24.80 | 33.74 | 36.90 | 37.59 |
CAGR-OCPS | 0.00 | 0.63 | 1.63 | 1.73 | 1.20 | 2.86 | 3.31 | 3.46 | 3.67 | 6.54 | 6.68 | 3.96 | 8.05 |
CAGR-FCPS | -0.74 | -0.12 | 0.78 | 0.89 | 0.11 | 0.52 | 0.17 | -0.47 | 0.55 | 3.35 | 4.64 | 0.25 | 4.58 |
CAGR-BVPS | 0.67 | 1.02 | 2.62 | 3.00 | 3.71 | 5.51 | 10.98 | 12.95 | 16.25 | 20.06 | 23.78 | 27.11 | 29.90 |