Japan Animal Referral Medical Center Co., Ltd. Price (6039.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

2,780,721

(11.9114)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Japan Animal Referral Medical Center Co., Ltd.
news-img

Income Statement

Japan Animal Referral Medical Center Co., Ltd.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 2,734,051,000.00

+0%

2,847,833,000.00

+4%

2,979,011,000.00

+5%

3,872,994,000.00

+30%

4,270,195,000.00

+10%

Cost of Revenue
Cost of Revenue 1,742,198,000.00 1,853,169,000.00 1,873,597,000.00 2,430,053,000.00 2,806,000,000.00
Gross Profit
Gross Profit 991,853,000.00

+0%

994,664,000.00

+0%

1,105,414,000.00

+11%

1,442,941,000.00

+31%

1,464,195,000.00

+1%

Gross Profit Ratio (0.36%) (0.35%) (0.37%) (0.37%) (0.34%)
Operating Expenses
Research and Development 0.00 0.00 0.00 7,000,000.00 7,547,000.00
General and Administrative 73,000,000.00 69,000,000.00 67,000,000.00 77,000,000.00 87,000,000.00
Selling, General & Admin... 501,329,000.00 513,000,000.00 575,000,000.00 759,000,000.00 868,000,000.00
Selling & Marketing Exp... 429,000,000.00 444,000,000.00 508,000,000.00 682,000,000.00 781,000,000.00
Depreciation and Amortiz... 217,946,000.00 220,033,000.00 241,000,000.00 411,841,000.00 464,470,000.00
Other Expenses -59,838,000.00 27,464,000.00 24,507,000.00 30,694,000.00 93,000,000.00
Total Operating Expenses 561,167,000.00 589,120,000.00 666,177,000.00 862,392,000.00 967,431,000.00
Cost and Exponses 2,303,365,000.00 2,442,289,000.00 2,539,774,000.00 3,292,445,000.00 3,773,275,000.00
Operating Income
Operating Income 430,686,000.00

+0%

405,543,000.00

-6%

439,236,000.00

+8%

580,548,000.00

+32%

496,919,000.00

-14%

Operating Income Ratio (0.16%) (0.14%) (0.15%) (0.15%) (0.12%)
Other Income and Exp...
Interest Income 15,000,000.00 0.00 0.00 0.00 0.00
Interest Expenses 25,725,000.00 13,732,000.00 12,385,000.00 17,000,000.00 22,093,000.00
Total Other Income/Exp... 20,962,000.00 6,452,000.00 -15,653,000.00 -46,616,000.00 -5,614,000.00
EBITDA
EBITDA 695,319,000.00 649,809,000.00 681,000,000.00 967,613,000.00 977,869,000.00
EBITDA ratio (0.24%) (0.23%) (0.23%) (0.25%) (0.23%)
Income Before Tax
Income Before Tax 451,648,000.00 411,995,000.00 423,583,000.00 533,932,000.00 491,305,000.00
Income Before Tax Ratio (0.17%) (0.14%) (0.14%) (0.14%) (0.12%)
Income Tax Expense
Income Tax Expense 138,829,000.00 126,804,000.00 136,644,000.00 153,268,000.00 154,088,000.00
Net Income
Net Income 312,818,000.00

+0%

285,190,000.00

-9%

286,939,000.00

+1%

380,664,000.00

+33%

337,217,000.00

-11%

Net Income Ratio (0.11%) (0.10%) (0.10%) (0.10%) (0.08%)
Earning Per Share
Basic EPS 128.80 120.73 120.95 156.33 123.01
Diluted EPS 124.25 116.98 118.00 153.20 121.27
Share Outstanding
Basic Share Outstanding 2,428,778.00 2,362,200.00 2,372,225.00 2,434,971.00 2,741,320.00
Diluted Share Outstanding 2,517,698.00 2,437,938.00 2,431,686.00 2,484,752.00 2,780,721.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation