Japan
6039.TJapan Animal Referral Medical Center Co., Ltd. Price (6039.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,780,721
(11.9114)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Japan Animal Referral Medical Center Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,734,051,000.00
+0% |
2,847,833,000.00
+4% |
2,979,011,000.00
+5% |
3,872,994,000.00
+30% |
4,270,195,000.00
+10% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,742,198,000.00 | 1,853,169,000.00 | 1,873,597,000.00 | 2,430,053,000.00 | 2,806,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
991,853,000.00
+0% |
994,664,000.00
+0% |
1,105,414,000.00
+11% |
1,442,941,000.00
+31% |
1,464,195,000.00
+1% |
||||||||||||||
| Gross Profit Ratio | (0.36%) | (0.35%) | (0.37%) | (0.37%) | (0.34%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 7,000,000.00 | 7,547,000.00 | ||||||||||||||
| General and Administrative | 73,000,000.00 | 69,000,000.00 | 67,000,000.00 | 77,000,000.00 | 87,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 501,329,000.00 | 513,000,000.00 | 575,000,000.00 | 759,000,000.00 | 868,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 429,000,000.00 | 444,000,000.00 | 508,000,000.00 | 682,000,000.00 | 781,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 217,946,000.00 | 220,033,000.00 | 241,000,000.00 | 411,841,000.00 | 464,470,000.00 | ||||||||||||||
| Other Expenses | -59,838,000.00 | 27,464,000.00 | 24,507,000.00 | 30,694,000.00 | 93,000,000.00 | ||||||||||||||
| Total Operating Expenses | 561,167,000.00 | 589,120,000.00 | 666,177,000.00 | 862,392,000.00 | 967,431,000.00 | ||||||||||||||
| Cost and Exponses | 2,303,365,000.00 | 2,442,289,000.00 | 2,539,774,000.00 | 3,292,445,000.00 | 3,773,275,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
430,686,000.00
+0% |
405,543,000.00
-6% |
439,236,000.00
+8% |
580,548,000.00
+32% |
496,919,000.00
-14% |
||||||||||||||
| Operating Income Ratio | (0.16%) | (0.14%) | (0.15%) | (0.15%) | (0.12%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 25,725,000.00 | 13,732,000.00 | 12,385,000.00 | 17,000,000.00 | 22,093,000.00 | ||||||||||||||
| Total Other Income/Exp... | 20,962,000.00 | 6,452,000.00 | -15,653,000.00 | -46,616,000.00 | -5,614,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 695,319,000.00 | 649,809,000.00 | 681,000,000.00 | 967,613,000.00 | 977,869,000.00 | ||||||||||||||
| EBITDA ratio | (0.24%) | (0.23%) | (0.23%) | (0.25%) | (0.23%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 451,648,000.00 | 411,995,000.00 | 423,583,000.00 | 533,932,000.00 | 491,305,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.17%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 138,829,000.00 | 126,804,000.00 | 136,644,000.00 | 153,268,000.00 | 154,088,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 312,818,000.00
+0% |
285,190,000.00
-9% |
286,939,000.00
+1% |
380,664,000.00
+33% |
337,217,000.00
-11% |
||||||||||||||
| Net Income Ratio | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 128.80 | 120.73 | 120.95 | 156.33 | 123.01 | ||||||||||||||
| Diluted EPS | 124.25 | 116.98 | 118.00 | 153.20 | 121.27 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,428,778.00 | 2,362,200.00 | 2,372,225.00 | 2,434,971.00 | 2,741,320.00 | ||||||||||||||
| Diluted Share Outstanding | 2,517,698.00 | 2,437,938.00 | 2,431,686.00 | 2,484,752.00 | 2,780,721.00 | ||||||||||||||