Jiangyin
603985.SSJiangyin Hengrun Heavy Industries Co., Ltd Price (603985.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
440,858,003
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jiangyin Hengrun Heavy Industries Co., LtdCurrency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
621,726,676.00
+0% |
499,509,506.00
-20% |
690,912,193.00
+38% |
669,039,118.00
-3% |
629,335,545.00
-6% |
740,670,893.00
+18% |
1,185,323,787.00
+60% |
1,431,182,547.00
+21% |
2,384,509,836.00
+67% |
2,293,483,157.00
-4% |
1,944,794,262.00
-15% |
1,848,692,338.00
-5% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 521,638,445.00 | 403,521,934.00 | 520,380,339.00 | 479,887,349.00 | 394,875,524.00 | 514,116,854.00 | 892,159,573.00 | 1,056,682,975.00 | 1,668,703,688.00 | 1,736,469,892.00 | 1,732,201,994.00 | 1,749,021,870.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
100,088,231.00
+0% |
95,987,572.00
-4% |
170,531,854.00
+78% |
189,151,769.00
+11% |
234,460,021.00
+24% |
226,554,039.00
-3% |
293,164,214.00
+29% |
374,499,572.00
+28% |
715,806,148.00
+91% |
557,013,265.00
-22% |
212,592,268.00
-62% |
99,670,468.00
-53% |
|||||||
| Gross Profit Ratio | (0.16%) | (0.19%) | (0.25%) | (0.28%) | (0.37%) | (0.31%) | (0.25%) | (0.26%) | (0.30%) | (0.24%) | (0.11%) | (0.05%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,897,100.00 | 5,212,200.00 | 7,807,592.00 | 19,096,338.00 | 19,256,220.00 | 25,642,015.00 | 46,584,403.00 | 59,508,755.00 | 99,117,523.00 | 88,239,205.00 | 57,805,827.00 | 77,192,640.00 | |||||||
| General and Administrative | 19,727,006.00 | 23,786,615.00 | 8,322,848.00 | 7,497,422.00 | 10,001,828.00 | 14,517,536.00 | 18,966,735.00 | 23,256,787.00 | 33,770,291.00 | 33,783,826.00 | 29,309,451.00 | 28,452,687.00 | |||||||
| Selling, General & Admin... | 33,012,286.00 | 52,555,225.00 | 52,154,683.00 | 49,461,632.00 | 60,806,404.00 | 81,141,518.00 | 80,439,509.00 | 85,937,101.00 | 47,052,709.00 | 46,191,324.00 | 38,656,295.00 | 87,264,843.00 | |||||||
| Selling & Marketing Exp... | 13,285,279.00 | 28,768,610.00 | 43,831,835.00 | 41,964,210.00 | 50,804,576.00 | 66,623,982.00 | 61,472,773.00 | 62,680,313.00 | 13,282,417.00 | 12,407,498.00 | 9,346,844.00 | 7,686,971.00 | |||||||
| Depreciation and Amortiz... | 22,252,843.00 | 28,484,209.00 | 24,457,054.00 | 25,937,967.00 | 3,395,200.00 | 30,464,114.00 | 35,643,763.00 | 52,595,402.00 | 61,718,413.00 | 58,426,319.00 | 50,608,719.00 | 106,371,377.00 | |||||||
| Other Expenses | 4,318,864.00 | 3,094,800.00 | 3,741,615.00 | 1,042,652.00 | 1,849,423.00 | 118,852.00 | -496,308.40 | 30,264,263.00 | 39,604,828.00 | 56,036,929.00 | 37,506,974.00 | -19,228,458.00 | |||||||
| Total Operating Expenses | 35,738,511.00 | 54,590,364.00 | 76,049,052.00 | 84,965,400.00 | 97,455,761.00 | 125,501,471.00 | 146,230,264.00 | 175,710,120.00 | 185,775,060.00 | 190,467,460.00 | 133,969,097.00 | 143,476,061.00 | |||||||
| Cost and Exponses | 557,376,956.00 | 458,112,299.00 | 596,429,391.00 | 564,852,750.00 | 492,331,285.00 | 639,618,325.00 | 1,038,389,838.00 | 1,232,393,096.00 | 1,854,478,749.00 | 1,926,937,352.00 | 1,866,171,092.00 | 1,892,497,931.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
45,299,813.00
+0% |
15,049,934.00
-67% |
49,049,705.00
+226% |
77,870,671.00
+59% |
112,909,329.00
+45% |
106,450,548.00
-6% |
148,708,062.00
+40% |
200,200,887.00
+35% |
550,904,251.00
+175% |
510,029,798.00
-7% |
115,500,614.00
-77% |
-43,805,594.91
-138% |
|||||||
| Operating Income Ratio | (0.07%) | (0.03%) | (0.07%) | (0.12%) | (0.18%) | (0.14%) | (0.13%) | (0.14%) | (0.23%) | (0.22%) | (0.06%) | (-0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,644,064.00 | 0.00 | 1,278,521.00 | 1,471,560.00 | 878,320.00 | 1,848,347.00 | 1,281,615.00 | 1,105,894.00 | 1,795,692.00 | 2,208,112.00 | 10,287,091.00 | 15,028,926.00 | |||||||
| Interest Expenses | 0.00 | 20,538,700.00 | 22,999,482.00 | 21,856,528.00 | 15,771,737.00 | 8,050,109.00 | 1,941,106.00 | 17,555,365.00 | 21,922,751.00 | 21,581,954.00 | 2,817,179.00 | 17,156,329.00 | |||||||
| Total Other Income/Exp... | -12,025,646.00 | 3,094,571.00 | 2,951,086.00 | 1,026,231.00 | 1,088,878.00 | 118,853.00 | -496,308.00 | -932,764.00 | -1,227,357.00 | 594,112.00 | -734,980.00 | 729,854.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 67,552,657.00 | 41,397,206.00 | 76,501,142.00 | 104,834,869.00 | 133,708,072.00 | 138,974,071.00 | 186,918,611.00 | 146,778,374.00 | 582,240,449.00 | 590,036,887.00 | 166,376,214.00 | 85,739,425.00 | |||||||
| EBITDA ratio | (0.11%) | (0.09%) | (0.17%) | (0.20%) | (0.27%) | (0.19%) | (0.16%) | (0.18%) | (0.24%) | (0.26%) | (0.09%) | (0.05%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 49,618,677.00 | 18,144,500.00 | 52,000,791.00 | 78,896,901.00 | 113,879,876.00 | 106,569,401.00 | 148,211,754.00 | 76,315,966.00 | 549,676,888.00 | 510,623,906.00 | 114,765,631.00 | -43,075,740.73 | |||||||
| Income Before Tax Ratio | (0.08%) | (0.04%) | (0.08%) | (0.12%) | (0.18%) | (0.14%) | (0.13%) | (0.05%) | (0.23%) | (0.22%) | (0.06%) | (-0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,446,737.00 | 3,973,487.00 | 14,108,167.00 | 20,451,283.00 | 19,166,610.00 | 15,873,292.00 | 21,064,264.00 | 20,129,186.00 | 92,862,960.00 | 70,923,892.00 | 19,969,263.00 | -7,084,542.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 41,171,939.00
+0% |
14,171,012.00
-66% |
37,892,624.00
+167% |
58,445,618.00
+54% |
94,713,265.00
+62% |
90,696,109.00
-4% |
124,819,322.00
+38% |
56,186,780.00
-55% |
463,145,848.00
+724% |
441,907,178.00
-5% |
94,796,367.00
-79% |
-34,985,496.00
-137% |
|||||||
| Net Income Ratio | (0.07%) | (0.03%) | (0.05%) | (0.09%) | (0.15%) | (0.12%) | (0.11%) | (0.04%) | (0.19%) | (0.19%) | (0.05%) | (-0.02%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.16 | 0.05 | 0.15 | 0.23 | 0.37 | 0.38 | 0.36 | 0.16 | 1.34 | 1.20 | 0.22 | -0.08 | |||||||
| Diluted EPS | 0.16 | 0.05 | 0.15 | 0.23 | 0.37 | 0.38 | 0.36 | 0.16 | 1.34 | 1.20 | 0.22 | -0.08 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 258,293,249.00 | 258,124,189.00 | 258,300,095.00 | 258,365,514.00 | 258,355,889.00 | 237,393,751.00 | 344,479,781.00 | 344,489,668.00 | 344,489,661.00 | 368,586,796.00 | 440,858,003.00 | 440,623,380.00 | |||||||
| Diluted Share Outstanding | 258,366,820.00 | 258,349,204.00 | 258,385,094.00 | 258,365,514.00 | 258,359,741.00 | 237,393,751.00 | 344,479,781.00 | 344,489,668.00 | 344,489,661.00 | 368,586,796.00 | 440,858,003.00 | 440,858,003.00 | |||||||