Rentracks
6045.TRentracks CO.,LTD. Price (6045.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,856,132
(0.0041)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rentracks CO.,LTD.Currency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
924,000,000.00
+0% |
2,127,491,000.00
+130% |
3,625,035,000.00
+70% |
6,313,794,000.00
+74% |
7,586,246,000.00
+20% |
8,333,960,000.00
+10% |
10,409,312,000.00
+25% |
9,500,237,000.00
-9% |
12,350,105,000.00
+30% |
2,455,586,000.00
-80% |
3,296,856,000.00
+34% |
3,295,192,000.00
0% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 701,000,000.00 | 1,697,374,000.00 | 2,980,509,000.00 | 5,343,437,000.00 | 6,479,966,000.00 | 7,224,266,000.00 | 9,058,576,000.00 | 8,303,363,000.00 | 10,896,184,000.00 | 547,379,000.00 | 928,171,000.00 | 1,001,261,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
223,000,000.00
+0% |
430,117,000.00
+93% |
644,526,000.00
+50% |
970,357,000.00
+51% |
1,106,280,000.00
+14% |
1,109,694,000.00
+0% |
1,350,736,000.00
+22% |
1,196,874,000.00
-11% |
1,453,921,000.00
+21% |
1,908,207,000.00
+31% |
2,368,685,000.00
+24% |
2,293,931,000.00
-3% |
|||||||
| Gross Profit Ratio | (0.24%) | (0.20%) | (0.18%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.78%) | (0.72%) | (0.70%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 49,000,000.00 | 51,000,000.00 | 0.00 | 77,000,000.00 | 94,000,000.00 | 100,000,000.00 | 107,000,000.00 | 115,000,000.00 | 126,000,000.00 | 131,000,000.00 | |||||||
| Selling, General & Admin... | 189,000,000.00 | 270,000,000.00 | 364,000,000.00 | 490,066,000.00 | 549,149,000.00 | 690,932,000.00 | 834,890,000.00 | 1,017,461,000.00 | 978,080,000.00 | 1,117,588,000.00 | 1,272,371,000.00 | 1,554,000,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 36,000,000.00 | 43,000,000.00 | 0.00 | 70,000,000.00 | 68,000,000.00 | 917,461,000.00 | 871,080,000.00 | 1,002,588,000.00 | 155,000,000.00 | 162,000,000.00 | |||||||
| Depreciation and Amortiz... | -34,000,000.00 | 1,743,000.00 | 1,916,000.00 | 8,691,000.00 | 29,936,000.00 | 33,478,000.00 | 33,596,000.00 | 3,617,000.00 | 15,454,000.00 | 57,585,000.00 | 8,752,000.00 | 19,770,000.00 | |||||||
| Other Expenses | 0.00 | -172,000.00 | -8,663,000.00 | -11,855,000.00 | -160,000.00 | 360,000.00 | 1,956,000.00 | 4,008,000.00 | 3,508,000.00 | 8,079,000.00 | -866,000.00 | 0.00 | |||||||
| Total Operating Expenses | 194,000,000.00 | 270,854,000.00 | 364,857,000.00 | 490,065,000.00 | 549,149,000.00 | 691,389,000.00 | 834,890,000.00 | 1,019,313,000.00 | 978,080,000.00 | 1,114,388,000.00 | 1,272,371,000.00 | 1,640,555,000.00 | |||||||
| Cost and Exponses | 895,000,000.00 | 1,968,228,000.00 | 3,345,366,000.00 | 5,833,502,000.00 | 7,029,115,000.00 | 7,915,655,000.00 | 9,893,466,000.00 | 9,322,676,000.00 | 11,874,264,000.00 | 1,661,767,000.00 | 2,200,542,000.00 | 2,641,816,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,000,000.00
+0% |
159,262,000.00
+368% |
279,667,000.00
+76% |
480,291,000.00
+72% |
557,130,000.00
+16% |
418,304,000.00
-25% |
515,845,000.00
+23% |
177,560,000.00
-66% |
475,839,000.00
+168% |
793,819,000.00
+67% |
1,096,312,000.00
+38% |
652,482,000.00
-40% |
|||||||
| Operating Income Ratio | (0.04%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (0.32%) | (0.33%) | (0.20%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000,000.00 | 101,000.00 | 81,000.00 | 525,000.00 | 602,000.00 | 693,000.00 | 757,000.00 | 1,000,000.00 | 585,000.00 | 991,000.00 | 1,677,000.00 | 587,000.00 | |||||||
| Interest Expenses | 0.00 | 2,792,000.00 | 1,495,000.00 | 79,000.00 | 112,000.00 | 3,000.00 | 1,678,000.00 | 3,232,000.00 | 7,663,000.00 | 10,113,000.00 | 12,942,000.00 | 15,866,000.00 | |||||||
| Total Other Income/Exp... | -8,000,000.00 | -2,989,000.00 | -10,179,000.00 | -11,832,000.00 | 90,000.00 | 619,000.00 | -56,295,000.00 | -22,720,000.00 | -83,596,000.00 | -66,940,000.00 | -718,978,000.00 | -68,043,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,000,000.00 | 160,808,000.00 | 272,899,000.00 | 477,229,000.00 | 587,157,000.00 | 452,405,000.00 | 494,826,000.00 | 161,689,000.00 | 415,362,000.00 | 794,578,000.00 | 399,031,000.00 | 620,074,000.00 | |||||||
| EBITDA ratio | (0.00%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (0.36%) | (0.33%) | (0.19%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 26,000,000.00 | 156,273,000.00 | 269,488,000.00 | 468,459,000.00 | 557,220,000.00 | 418,923,000.00 | 459,550,000.00 | 154,840,000.00 | 392,243,000.00 | 726,879,000.00 | 377,334,000.00 | 584,439,000.00 | |||||||
| Income Before Tax Ratio | (0.03%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.30%) | (0.11%) | (0.18%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,000,000.00 | 42,453,000.00 | 90,845,000.00 | 161,212,000.00 | 203,120,000.00 | 145,667,000.00 | 178,569,000.00 | 95,373,000.00 | 173,338,000.00 | 288,166,000.00 | 178,674,000.00 | 244,547,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 29,000,000.00
+0% |
113,820,000.00
+292% |
178,642,000.00
+57% |
307,247,000.00
+72% |
354,100,000.00
+15% |
281,307,000.00
-21% |
279,701,000.00
-1% |
59,466,000.00
-79% |
218,904,000.00
+268% |
438,713,000.00
+100% |
198,659,000.00
-55% |
339,892,000.00
+71% |
|||||||
| Net Income Ratio | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.18%) | (0.06%) | (0.10%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.72 | 18.51 | 29.05 | 40.62 | 45.61 | 36.00 | 35.45 | 7.54 | 27.80 | 55.71 | 25.29 | 43.26 | |||||||
| Diluted EPS | 4.72 | 18.51 | 29.05 | 38.88 | 44.57 | 35.51 | 35.34 | 7.53 | 27.80 | 55.71 | 25.29 | 43.26 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,150,000.00 | 6,150,000.00 | 6,150,000.00 | 7,563,136.00 | 7,763,739.00 | 7,815,105.00 | 7,890,189.00 | 7,891,180.00 | 7,875,457.00 | 7,875,084.00 | 7,856,455.00 | 7,856,132.00 | |||||||
| Diluted Share Outstanding | 6,150,000.00 | 6,150,000.00 | 6,150,000.00 | 7,902,443.00 | 7,944,806.00 | 7,921,909.00 | 7,914,573.00 | 7,892,579.00 | 7,875,457.00 | 7,875,084.00 | 7,856,455.00 | 7,856,132.00 | |||||||