Gunosy
6047.TGunosy Inc. Price (6047.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,047,377
(0.2963)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gunosy Inc.Currency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
359.05M
+0% |
3.17B
+782% |
4.60B
+45% |
7.74B
+68% |
11.20B
+45% |
15.02B
+34% |
13.99B
-7% |
8.91B
-36% |
9.00B
+1% |
8.05B
-11% |
7.34B
-9% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 87.45M | 491.96M | 1.41B | 3.02B | 5.33B | 7.88B | 7.98B | 5.08B | 5.01B | 4.95B | 4.38B | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
271.60M
+0% |
2.67B
+884% |
3.19B
+19% |
4.72B
+48% |
5.88B
+25% |
7.14B
+21% |
6.01B
-16% |
3.83B
-36% |
3.99B
+4% |
3.11B
-22% |
2.97B
-4% |
||||||||
| Gross Profit Ratio | (0.76%) | (0.84%) | (0.69%) | (0.61%) | (0.52%) | (0.48%) | (0.43%) | (0.43%) | (0.44%) | (0.39%) | (0.40%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 23.86M | 32.00M | 21.00M | 9.00M | 22.00M | 14.00M | 32.00M | 31.00M | ||||||||
| General and Administrative | 1.63B | 2.48B | 874.91M | 1.38B | 1.70B | 2.39B | 2.63B | 2.34B | 2.21B | 2.31B | 2.04B | ||||||||
| Selling, General & Admin... | 1.63B | 2.48B | 2.62B | 3.20B | 3.90B | 4.83B | 5.15B | 3.12B | 3.58B | 3.38B | 2.90B | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 1.75B | 1.82B | 2.20B | 2.45B | 2.52B | 777.00M | 1.37B | 1.07B | 863.00M | ||||||||
| Depreciation and Amortiz... | 1.77M | 4.63M | 53.18M | 141.96M | 158.00M | 197.00M | 194.00M | 330.00M | 51.00M | 45.00M | 21.00M | ||||||||
| Other Expenses | 184.00k | -15,159,000.00 | 3.53M | 55.00k | 3.94B | 4.83B | -6,000,000.00 | -40,000,000.00 | -221,000,000.00 | -15,000,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 1.63B | 2.48B | 2.62B | 3.20B | 3.94B | 4.83B | 5.15B | 3.12B | 3.58B | 3.38B | 2.90B | ||||||||
| Cost and Exponses | 1.72B | 2.98B | 4.04B | 6.22B | 9.26B | 12.71B | 13.13B | 8.19B | 8.59B | 8.32B | 7.27B | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,358,203,000.00
+0% |
190.19M
-114% |
562.78M
+196% |
1.52B
+170% |
1.94B
+28% |
2.30B
+19% |
859.00M
-63% |
717.00M
-17% |
412.00M
-43% |
-268,000,000.00
-165% |
71.00M
-126% |
||||||||
| Operating Income Ratio | (-3.78%) | (0.06%) | (0.12%) | (0.20%) | (0.17%) | (0.15%) | (0.06%) | (0.08%) | (0.05%) | (-0.03%) | (0.01%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 58.00k | 364.00k | 4.95M | 555.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.00M | 34.00M | ||||||||
| Interest Expenses | 464.00k | 132.00k | 329.00k | 284.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Total Other Income/Exp... | -34,520,000.00 | -36,452,000.00 | 4.13M | -91,000,000.00 | -707,000,000.00 | 381.00M | -144,000,000.00 | -22,000,000.00 | -180,000,000.00 | -583,000,000.00 | -911,000,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,390,021,000.00 | 159.83M | 620.41M | 1.57B | 2.10B | 2.50B | 1.05B | 1.05B | 464.00M | -803,000,000.00 | -819,000,000.00 | ||||||||
| EBITDA ratio | (-3.80%) | (0.05%) | (0.13%) | (0.21%) | (0.19%) | (0.17%) | (0.07%) | (0.11%) | (0.03%) | (-0.08%) | (-0.11%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,392,723,000.00 | 153.74M | 566.90M | 1.43B | 1.23B | 2.68B | 715.00M | 695.00M | 232.00M | -851,000,000.00 | -840,000,000.00 | ||||||||
| Income Before Tax Ratio | (-3.88%) | (0.05%) | (0.12%) | (0.18%) | (0.11%) | (0.18%) | (0.05%) | (0.08%) | (0.03%) | (-0.11%) | (-0.11%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 950.00k | 17.24M | -38,909,000.00 | 300.45M | 730.00M | 675.00M | 347.00M | 284.00M | 95.00M | 317.00M | 345.00M | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,393,673,000.00
+0% |
136.50M
-110% |
605.81M
+344% |
1.13B
+86% |
501.00M
-56% |
2.01B
+301% |
386.00M
-81% |
383.00M
-1% |
130.00M
-66% |
-1,150,000,000.00
-985% |
-1,186,000,000.00
+3% |
||||||||
| Net Income Ratio | (-3.88%) | (0.04%) | (0.13%) | (0.15%) | (0.04%) | (0.13%) | (0.03%) | (0.04%) | (0.01%) | (-0.14%) | (-0.16%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -93.37 | 7.31 | 27.76 | 50.87 | 20.76 | 85.55 | 16.41 | 16.29 | 5.47 | -47.96 | -49.32 | ||||||||
| Diluted EPS | -93.37 | 6.52 | 25.49 | 47.09 | 20.76 | 83.16 | 16.09 | 16.06 | 5.44 | -47.96 | -49.32 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14.93M | 18.69M | 21.82M | 22.13M | 24.13M | 23.48M | 23.53M | 23.51M | 23.78M | 23.98M | 24.05M | ||||||||
| Diluted Share Outstanding | 14.93M | 20.94M | 23.77M | 23.91M | 24.13M | 24.16M | 23.99M | 23.84M | 23.91M | 23.98M | 24.05M | ||||||||