Gunosy Inc. Price (6047.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

24,047,377

(0.2963)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Gunosy Inc.
news-img

Income Statement

Gunosy Inc.

Currency: JPY

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 359.05M

+0%

3.17B

+782%

4.60B

+45%

7.74B

+68%

11.20B

+45%

15.02B

+34%

13.99B

-7%

8.91B

-36%

9.00B

+1%

8.05B

-11%

7.34B

-9%

Cost of Revenue
Cost of Revenue 87.45M 491.96M 1.41B 3.02B 5.33B 7.88B 7.98B 5.08B 5.01B 4.95B 4.38B
Gross Profit
Gross Profit 271.60M

+0%

2.67B

+884%

3.19B

+19%

4.72B

+48%

5.88B

+25%

7.14B

+21%

6.01B

-16%

3.83B

-36%

3.99B

+4%

3.11B

-22%

2.97B

-4%

Gross Profit Ratio (0.76%) (0.84%) (0.69%) (0.61%) (0.52%) (0.48%) (0.43%) (0.43%) (0.44%) (0.39%) (0.40%)
Operating Expenses
Research and Development 0.00 0.00 0.00 23.86M 32.00M 21.00M 9.00M 22.00M 14.00M 32.00M 31.00M
General and Administrative 1.63B 2.48B 874.91M 1.38B 1.70B 2.39B 2.63B 2.34B 2.21B 2.31B 2.04B
Selling, General & Admin... 1.63B 2.48B 2.62B 3.20B 3.90B 4.83B 5.15B 3.12B 3.58B 3.38B 2.90B
Selling & Marketing Exp... 0.00 0.00 1.75B 1.82B 2.20B 2.45B 2.52B 777.00M 1.37B 1.07B 863.00M
Depreciation and Amortiz... 1.77M 4.63M 53.18M 141.96M 158.00M 197.00M 194.00M 330.00M 51.00M 45.00M 21.00M
Other Expenses 184.00k -15,159,000.00 3.53M 55.00k 3.94B 4.83B -6,000,000.00 -40,000,000.00 -221,000,000.00 -15,000,000.00 0.00
Total Operating Expenses 1.63B 2.48B 2.62B 3.20B 3.94B 4.83B 5.15B 3.12B 3.58B 3.38B 2.90B
Cost and Exponses 1.72B 2.98B 4.04B 6.22B 9.26B 12.71B 13.13B 8.19B 8.59B 8.32B 7.27B
Operating Income
Operating Income -1,358,203,000.00

+0%

190.19M

-114%

562.78M

+196%

1.52B

+170%

1.94B

+28%

2.30B

+19%

859.00M

-63%

717.00M

-17%

412.00M

-43%

-268,000,000.00

-165%

71.00M

-126%

Operating Income Ratio (-3.78%) (0.06%) (0.12%) (0.20%) (0.17%) (0.15%) (0.06%) (0.08%) (0.05%) (-0.03%) (0.01%)
Other Income and Exp...
Interest Income 58.00k 364.00k 4.95M 555.00k 0.00 0.00 0.00 0.00 0.00 19.00M 34.00M
Interest Expenses 464.00k 132.00k 329.00k 284.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income/Exp... -34,520,000.00 -36,452,000.00 4.13M -91,000,000.00 -707,000,000.00 381.00M -144,000,000.00 -22,000,000.00 -180,000,000.00 -583,000,000.00 -911,000,000.00
EBITDA
EBITDA -1,390,021,000.00 159.83M 620.41M 1.57B 2.10B 2.50B 1.05B 1.05B 464.00M -803,000,000.00 -819,000,000.00
EBITDA ratio (-3.80%) (0.05%) (0.13%) (0.21%) (0.19%) (0.17%) (0.07%) (0.11%) (0.03%) (-0.08%) (-0.11%)
Income Before Tax
Income Before Tax -1,392,723,000.00 153.74M 566.90M 1.43B 1.23B 2.68B 715.00M 695.00M 232.00M -851,000,000.00 -840,000,000.00
Income Before Tax Ratio (-3.88%) (0.05%) (0.12%) (0.18%) (0.11%) (0.18%) (0.05%) (0.08%) (0.03%) (-0.11%) (-0.11%)
Income Tax Expense
Income Tax Expense 950.00k 17.24M -38,909,000.00 300.45M 730.00M 675.00M 347.00M 284.00M 95.00M 317.00M 345.00M
Net Income
Net Income -1,393,673,000.00

+0%

136.50M

-110%

605.81M

+344%

1.13B

+86%

501.00M

-56%

2.01B

+301%

386.00M

-81%

383.00M

-1%

130.00M

-66%

-1,150,000,000.00

-985%

-1,186,000,000.00

+3%

Net Income Ratio (-3.88%) (0.04%) (0.13%) (0.15%) (0.04%) (0.13%) (0.03%) (0.04%) (0.01%) (-0.14%) (-0.16%)
Earning Per Share
Basic EPS -93.37 7.31 27.76 50.87 20.76 85.55 16.41 16.29 5.47 -47.96 -49.32
Diluted EPS -93.37 6.52 25.49 47.09 20.76 83.16 16.09 16.06 5.44 -47.96 -49.32
Share Outstanding
Basic Share Outstanding 14.93M 18.69M 21.82M 22.13M 24.13M 23.48M 23.53M 23.51M 23.78M 23.98M 24.05M
Diluted Share Outstanding 14.93M 20.94M 23.77M 23.91M 24.13M 24.16M 23.99M 23.84M 23.91M 23.98M 24.05M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation