Gunosy
6047.TGunosy Inc. Price (6047.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,047,377
(0.2963)%2023 - Income Statement Summary
| Revenue | 7.34B USD |
| Cost of Revenue | 4.38B USD |
| Gross Profit | 2.97B USD |
| Operating Expenses | 2.90B USD |
| Operating Income | 71.00M USD |
| Other Expenses | 0.00 USD |
| Net Income | -1186000000.00 USD |
Income Statement
Gunosy Inc.Currency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
359,051,000.00
+0% |
3,165,434,000.00
+782% |
4,599,811,000.00
+45% |
7,739,595,000.00
+68% |
11,201,000,000.00
+45% |
15,017,000,000.00
+34% |
13,987,000,000.00
-7% |
8,910,000,000.00
-36% |
8,998,000,000.00
+1% |
8,052,000,000.00
-11% |
7,344,000,000.00
-9% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 87,452,000.00 | 491,961,000.00 | 1,413,128,000.00 | 3,023,862,000.00 | 5,326,000,000.00 | 7,879,000,000.00 | 7,976,000,000.00 | 5,077,000,000.00 | 5,007,000,000.00 | 4,945,000,000.00 | 4,375,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
271,599,000.00
+0% |
2,673,473,000.00
+884% |
3,186,683,000.00
+19% |
4,715,733,000.00
+48% |
5,875,000,000.00
+25% |
7,138,000,000.00
+21% |
6,011,000,000.00
-16% |
3,833,000,000.00
-36% |
3,991,000,000.00
+4% |
3,107,000,000.00
-22% |
2,969,000,000.00
-4% |
||||||||
| Gross Profit Ratio | (0.76%) | (0.84%) | (0.69%) | (0.61%) | (0.52%) | (0.48%) | (0.43%) | (0.43%) | (0.44%) | (0.39%) | (0.40%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 23,856,000.00 | 32,000,000.00 | 21,000,000.00 | 9,000,000.00 | 22,000,000.00 | 14,000,000.00 | 32,000,000.00 | 31,000,000.00 | ||||||||
| General and Administrative | 1,629,801,000.00 | 2,483,282,000.00 | 874,908,000.00 | 1,381,411,000.00 | 1,701,000,000.00 | 2,387,000,000.00 | 2,634,000,000.00 | 2,338,000,000.00 | 2,213,000,000.00 | 2,310,000,000.00 | 2,035,000,000.00 | ||||||||
| Selling, General & Admin... | 1,629,801,000.00 | 2,483,282,000.00 | 2,623,908,000.00 | 3,198,411,000.00 | 3,903,000,000.00 | 4,834,000,000.00 | 5,151,000,000.00 | 3,115,000,000.00 | 3,578,000,000.00 | 3,375,000,000.00 | 2,898,000,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 1,749,000,000.00 | 1,817,000,000.00 | 2,202,000,000.00 | 2,447,000,000.00 | 2,517,000,000.00 | 777,000,000.00 | 1,365,000,000.00 | 1,065,000,000.00 | 863,000,000.00 | ||||||||
| Depreciation and Amortiz... | 1,774,000.00 | 4,631,000.00 | 53,183,000.00 | 141,960,000.00 | 158,000,000.00 | 197,000,000.00 | 194,000,000.00 | 330,000,000.00 | 51,000,000.00 | 45,000,000.00 | 21,000,000.00 | ||||||||
| Other Expenses | 184,000.00 | -15,159,000.00 | 3,529,000.00 | 55,000.00 | 3,935,000,000.00 | 4,834,000,000.00 | -6,000,000.00 | -40,000,000.00 | -221,000,000.00 | -15,000,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 1,629,801,000.00 | 2,483,282,000.00 | 2,623,907,000.00 | 3,198,411,000.00 | 3,935,000,000.00 | 4,834,000,000.00 | 5,151,000,000.00 | 3,115,000,000.00 | 3,578,000,000.00 | 3,375,000,000.00 | 2,899,000,000.00 | ||||||||
| Cost and Exponses | 1,717,253,000.00 | 2,975,243,000.00 | 4,037,035,000.00 | 6,222,273,000.00 | 9,261,000,000.00 | 12,713,000,000.00 | 13,127,000,000.00 | 8,192,000,000.00 | 8,585,000,000.00 | 8,320,000,000.00 | 7,274,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,358,203,000.00
+0% |
190,190,000.00
-114% |
562,775,000.00
+196% |
1,517,321,000.00
+170% |
1,938,000,000.00
+28% |
2,302,000,000.00
+19% |
859,000,000.00
-63% |
717,000,000.00
-17% |
412,000,000.00
-43% |
-268,000,000.00
-165% |
71,000,000.00
-126% |
||||||||
| Operating Income Ratio | (-3.78%) | (0.06%) | (0.12%) | (0.20%) | (0.17%) | (0.15%) | (0.06%) | (0.08%) | (0.05%) | (-0.03%) | (0.01%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 58,000.00 | 364,000.00 | 4,949,000.00 | 555,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,000,000.00 | 34,000,000.00 | ||||||||
| Interest Expenses | 464,000.00 | 132,000.00 | 329,000.00 | 284,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Total Other Income/Exp... | -34,520,000.00 | -36,452,000.00 | 4,126,000.00 | -91,000,000.00 | -707,000,000.00 | 381,000,000.00 | -144,000,000.00 | -22,000,000.00 | -180,000,000.00 | -583,000,000.00 | -911,000,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,390,021,000.00 | 159,825,000.00 | 620,413,000.00 | 1,568,747,000.00 | 2,098,000,000.00 | 2,501,000,000.00 | 1,054,000,000.00 | 1,048,000,000.00 | 464,000,000.00 | -803,000,000.00 | -819,000,000.00 | ||||||||
| EBITDA ratio | (-3.80%) | (0.05%) | (0.13%) | (0.21%) | (0.19%) | (0.17%) | (0.07%) | (0.11%) | (0.03%) | (-0.08%) | (-0.11%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,392,723,000.00 | 153,738,000.00 | 566,901,000.00 | 1,426,500,000.00 | 1,231,000,000.00 | 2,683,000,000.00 | 715,000,000.00 | 695,000,000.00 | 232,000,000.00 | -851,000,000.00 | -840,000,000.00 | ||||||||
| Income Before Tax Ratio | (-3.88%) | (0.05%) | (0.12%) | (0.18%) | (0.11%) | (0.18%) | (0.05%) | (0.08%) | (0.03%) | (-0.11%) | (-0.11%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 950,000.00 | 17,235,000.00 | -38,909,000.00 | 300,448,000.00 | 730,000,000.00 | 675,000,000.00 | 347,000,000.00 | 284,000,000.00 | 95,000,000.00 | 317,000,000.00 | 345,000,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,393,673,000.00
+0% |
136,503,000.00
-110% |
605,810,000.00
+344% |
1,126,051,000.00
+86% |
501,000,000.00
-56% |
2,009,000,000.00
+301% |
386,000,000.00
-81% |
383,000,000.00
-1% |
130,000,000.00
-66% |
-1,150,000,000.00
-985% |
-1,186,000,000.00
+3% |
||||||||
| Net Income Ratio | (-3.88%) | (0.04%) | (0.13%) | (0.15%) | (0.04%) | (0.13%) | (0.03%) | (0.04%) | (0.01%) | (-0.14%) | (-0.16%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -93.37 | 7.31 | 27.76 | 50.87 | 20.76 | 85.55 | 16.41 | 16.29 | 5.47 | -47.96 | -49.32 | ||||||||
| Diluted EPS | -93.37 | 6.52 | 25.49 | 47.09 | 20.76 | 83.16 | 16.09 | 16.06 | 5.44 | -47.96 | -49.32 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,925,918.00 | 18,685,885.00 | 21,824,347.00 | 22,134,328.00 | 24,132,948.00 | 23,483,253.00 | 23,525,522.00 | 23,508,375.00 | 23,781,658.00 | 23,976,325.00 | 24,047,377.00 | ||||||||
| Diluted Share Outstanding | 14,925,918.00 | 20,936,043.00 | 23,766,575.00 | 23,911,659.00 | 24,132,948.00 | 24,158,573.00 | 23,993,146.00 | 23,844,269.00 | 23,908,966.00 | 23,976,325.00 | 24,047,377.00 | ||||||||