Shandong Bailong Chuangyuan Bio-Tech Co., Ltd. Price (605016.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

247,430,350

(0.3819)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shandong Bailong Chuangyuan Bio-Tech Co., Ltd.
news-img

Income Statement

Shandong Bailong Chuangyuan Bio-Tech Co., Ltd.

Currency: CNY

YEAR 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 335,524,100.00

+0%

310,609,700.00

-7%

355,533,959.00

+14%

421,053,343.00

+18%

499,624,283.00

+19%

653,356,099.00

+31%

721,893,633.00

+10%

868,259,729.00

+20%

Cost of Revenue
Cost of Revenue 209,223,400.00 191,719,800.00 234,730,297.00 261,623,258.00 335,908,159.00 471,677,493.00 493,337,396.00 584,104,468.00
Gross Profit
Gross Profit 126,300,700.00

+0%

118,889,900.00

-6%

120,803,662.00

+2%

159,430,085.00

+32%

163,716,124.00

+3%

181,678,606.00

+11%

228,556,237.00

+26%

284,155,261.00

+24%

Gross Profit Ratio (0.38%) (0.38%) (0.34%) (0.38%) (0.33%) (0.28%) (0.32%) (0.33%)
Operating Expenses
Research and Development 10,607,800.00 10,358,500.00 11,077,190.00 15,023,683.00 15,369,833.00 23,263,720.00 27,033,100.00 32,558,771.00
General and Administrative 11,766,700.00 9,413,800.00 3,572,428.00 6,800,800.00 9,005,881.00 12,110,554.00 10,371,201.00 11,292,987.00
Selling, General & Admin... 27,379,000.00 25,946,700.00 25,754,653.00 36,995,924.00 25,768,963.00 32,420,405.00 34,823,131.00 19,984,605.00
Selling & Marketing Exp... 15,612,300.00 16,532,900.00 22,182,225.00 30,195,124.00 16,763,082.00 20,309,851.00 24,451,929.00 8,691,618.00
Depreciation and Amortiz... 24,736,100.00 25,939,100.00 27,890,100.00 32,581,899.00 43,267,200.00 47,770,828.00 48,715,939.00 47,472,795.00
Other Expenses 2,887,100.00 -1,696,900.00 -1,935,523.98 6,457,260.00 3,849,811.00 6,079,334.00 8,273,448.00 7,925,292.00
Total Operating Expenses 42,014,900.00 37,679,300.00 42,123,383.00 58,476,868.00 44,988,609.00 61,763,460.00 70,129,680.00 60,468,670.00
Cost and Exponses 251,238,300.00 229,399,100.00 276,853,680.00 320,100,127.00 380,896,768.00 533,440,953.00 563,467,076.00 644,573,139.00
Operating Income
Operating Income 73,594,600.00

+0%

75,836,500.00

+3%

77,637,953.00

+2%

98,726,297.00

+27%

110,753,576.00

+12%

120,245,400.00

+9%

176,480,435.00

+47%

223,686,590.00

+27%

Operating Income Ratio (0.22%) (0.24%) (0.22%) (0.23%) (0.22%) (0.18%) (0.24%) (0.26%)
Other Income and Exp...
Interest Income 3,314,000.00 0.00 740,094.00 372,263.00 562,332.00 1,703,863.00 3,868,420.00 3,972,613.00
Interest Expenses 19,092,900.00 3,831,000.00 4,497,135.00 2,374,381.00 4,212,049.00 1,037,165.00 65,975.00 2,434,051.00
Total Other Income/Exp... 2,887,100.00 -1,696,900.00 -1,935,524.00 -2,629,288.00 -662,737.00 -1,471,282.00 -3,386,204.00 -2,170,705.00
EBITDA
EBITDA 111,542,200.00 105,739,700.00 108,160,100.00 131,178,200.00 157,733,300.00 167,725,062.00 222,006,860.00 271,422,737.00
EBITDA ratio (0.35%) (0.35%) (0.31%) (0.32%) (0.32%) (0.26%) (0.31%) (0.31%)
Income Before Tax
Income Before Tax 76,481,700.00 74,139,600.00 75,702,429.00 96,097,012.00 110,090,833.00 118,774,118.00 173,094,231.00 221,515,885.00
Income Before Tax Ratio (0.23%) (0.24%) (0.21%) (0.23%) (0.22%) (0.18%) (0.24%) (0.26%)
Income Tax Expense
Income Tax Expense 11,683,200.00 10,405,700.00 10,398,045.00 13,313,844.00 14,538,641.00 14,294,942.00 22,292,755.00 28,520,212.00
Net Income
Net Income 64,798,500.00

+0%

63,733,900.00

-2%

65,304,383.00

+2%

82,783,167.00

+27%

95,552,192.00

+15%

104,479,175.00

+9%

150,751,364.00

+44%

192,995,673.00

+28%

Net Income Ratio (0.19%) (0.21%) (0.18%) (0.20%) (0.19%) (0.16%) (0.21%) (0.22%)
Earning Per Share
Basic EPS 0.41 0.34 0.69 0.33 0.38 0.42 0.61 0.78
Diluted EPS 0.41 0.34 0.69 0.33 0.38 0.42 0.61 0.78
Share Outstanding
Basic Share Outstanding 158,742,038.00 186,445,439.00 94,644,058.00 248,528,008.00 248,528,008.00 248,528,008.00 248,378,905.00 247,430,350.00
Diluted Share Outstanding 158,756,325.00 186,445,439.00 94,644,058.00 248,528,008.00 248,528,008.00 248,528,008.00 248,378,905.00 247,430,350.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation