Shandong
605016.SSShandong Bailong Chuangyuan Bio-Tech Co., Ltd. Price (605016.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
247,430,350
(0.3819)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shandong Bailong Chuangyuan Bio-Tech Co., Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
335,524,100.00
+0% |
310,609,700.00
-7% |
355,533,959.00
+14% |
421,053,343.00
+18% |
499,624,283.00
+19% |
653,356,099.00
+31% |
721,893,633.00
+10% |
868,259,729.00
+20% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 209,223,400.00 | 191,719,800.00 | 234,730,297.00 | 261,623,258.00 | 335,908,159.00 | 471,677,493.00 | 493,337,396.00 | 584,104,468.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
126,300,700.00
+0% |
118,889,900.00
-6% |
120,803,662.00
+2% |
159,430,085.00
+32% |
163,716,124.00
+3% |
181,678,606.00
+11% |
228,556,237.00
+26% |
284,155,261.00
+24% |
|||||||||||
| Gross Profit Ratio | (0.38%) | (0.38%) | (0.34%) | (0.38%) | (0.33%) | (0.28%) | (0.32%) | (0.33%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10,607,800.00 | 10,358,500.00 | 11,077,190.00 | 15,023,683.00 | 15,369,833.00 | 23,263,720.00 | 27,033,100.00 | 32,558,771.00 | |||||||||||
| General and Administrative | 11,766,700.00 | 9,413,800.00 | 3,572,428.00 | 6,800,800.00 | 9,005,881.00 | 12,110,554.00 | 10,371,201.00 | 11,292,987.00 | |||||||||||
| Selling, General & Admin... | 27,379,000.00 | 25,946,700.00 | 25,754,653.00 | 36,995,924.00 | 25,768,963.00 | 32,420,405.00 | 34,823,131.00 | 19,984,605.00 | |||||||||||
| Selling & Marketing Exp... | 15,612,300.00 | 16,532,900.00 | 22,182,225.00 | 30,195,124.00 | 16,763,082.00 | 20,309,851.00 | 24,451,929.00 | 8,691,618.00 | |||||||||||
| Depreciation and Amortiz... | 24,736,100.00 | 25,939,100.00 | 27,890,100.00 | 32,581,899.00 | 43,267,200.00 | 47,770,828.00 | 48,715,939.00 | 47,472,795.00 | |||||||||||
| Other Expenses | 2,887,100.00 | -1,696,900.00 | -1,935,523.98 | 6,457,260.00 | 3,849,811.00 | 6,079,334.00 | 8,273,448.00 | 7,925,292.00 | |||||||||||
| Total Operating Expenses | 42,014,900.00 | 37,679,300.00 | 42,123,383.00 | 58,476,868.00 | 44,988,609.00 | 61,763,460.00 | 70,129,680.00 | 60,468,670.00 | |||||||||||
| Cost and Exponses | 251,238,300.00 | 229,399,100.00 | 276,853,680.00 | 320,100,127.00 | 380,896,768.00 | 533,440,953.00 | 563,467,076.00 | 644,573,139.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
73,594,600.00
+0% |
75,836,500.00
+3% |
77,637,953.00
+2% |
98,726,297.00
+27% |
110,753,576.00
+12% |
120,245,400.00
+9% |
176,480,435.00
+47% |
223,686,590.00
+27% |
|||||||||||
| Operating Income Ratio | (0.22%) | (0.24%) | (0.22%) | (0.23%) | (0.22%) | (0.18%) | (0.24%) | (0.26%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,314,000.00 | 0.00 | 740,094.00 | 372,263.00 | 562,332.00 | 1,703,863.00 | 3,868,420.00 | 3,972,613.00 | |||||||||||
| Interest Expenses | 19,092,900.00 | 3,831,000.00 | 4,497,135.00 | 2,374,381.00 | 4,212,049.00 | 1,037,165.00 | 65,975.00 | 2,434,051.00 | |||||||||||
| Total Other Income/Exp... | 2,887,100.00 | -1,696,900.00 | -1,935,524.00 | -2,629,288.00 | -662,737.00 | -1,471,282.00 | -3,386,204.00 | -2,170,705.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 111,542,200.00 | 105,739,700.00 | 108,160,100.00 | 131,178,200.00 | 157,733,300.00 | 167,725,062.00 | 222,006,860.00 | 271,422,737.00 | |||||||||||
| EBITDA ratio | (0.35%) | (0.35%) | (0.31%) | (0.32%) | (0.32%) | (0.26%) | (0.31%) | (0.31%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 76,481,700.00 | 74,139,600.00 | 75,702,429.00 | 96,097,012.00 | 110,090,833.00 | 118,774,118.00 | 173,094,231.00 | 221,515,885.00 | |||||||||||
| Income Before Tax Ratio | (0.23%) | (0.24%) | (0.21%) | (0.23%) | (0.22%) | (0.18%) | (0.24%) | (0.26%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,683,200.00 | 10,405,700.00 | 10,398,045.00 | 13,313,844.00 | 14,538,641.00 | 14,294,942.00 | 22,292,755.00 | 28,520,212.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 64,798,500.00
+0% |
63,733,900.00
-2% |
65,304,383.00
+2% |
82,783,167.00
+27% |
95,552,192.00
+15% |
104,479,175.00
+9% |
150,751,364.00
+44% |
192,995,673.00
+28% |
|||||||||||
| Net Income Ratio | (0.19%) | (0.21%) | (0.18%) | (0.20%) | (0.19%) | (0.16%) | (0.21%) | (0.22%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.41 | 0.34 | 0.69 | 0.33 | 0.38 | 0.42 | 0.61 | 0.78 | |||||||||||
| Diluted EPS | 0.41 | 0.34 | 0.69 | 0.33 | 0.38 | 0.42 | 0.61 | 0.78 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 158,742,038.00 | 186,445,439.00 | 94,644,058.00 | 248,528,008.00 | 248,528,008.00 | 248,528,008.00 | 248,378,905.00 | 247,430,350.00 | |||||||||||
| Diluted Share Outstanding | 158,756,325.00 | 186,445,439.00 | 94,644,058.00 | 248,528,008.00 | 248,528,008.00 | 248,528,008.00 | 248,378,905.00 | 247,430,350.00 | |||||||||||