Suzhou
605089.SSSuzhou Weizhixiang Food Co., Ltd. Price (605089.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
138,179,105
(0.1298)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suzhou Weizhixiang Food Co., Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
290,719,898.00
+0% |
358,786,798.00
+23% |
465,951,044.00
+30% |
542,424,535.00
+16% |
622,468,529.00
+15% |
764,646,362.00
+23% |
798,294,346.00
+4% |
799,122,793.00
+0% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 219,525,613.00 | 270,756,098.00 | 349,000,838.00 | 406,957,714.00 | 439,061,355.00 | 572,681,258.00 | 606,043,011.00 | 588,294,093.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
71,194,285.00
+0% |
88,030,700.00
+24% |
116,950,206.00
+33% |
135,466,821.00
+16% |
183,407,174.00
+35% |
191,965,104.00
+5% |
192,251,335.00
+0% |
210,828,700.00
+10% |
|||||||||||
| Gross Profit Ratio | (0.24%) | (0.25%) | (0.25%) | (0.25%) | (0.29%) | (0.25%) | (0.24%) | (0.26%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 636,956.00 | 864,333.00 | 873,663.00 | 948,781.00 | 1,252,330.00 | 2,250,035.00 | 3,411,785.00 | 3,833,856.00 | |||||||||||
| General and Administrative | 10,460,394.00 | 13,596,964.00 | 10,162,308.00 | 7,019,767.00 | 6,844,265.00 | 12,760,745.00 | 8,827,003.00 | 14,431,239.00 | |||||||||||
| Selling, General & Admin... | 27,324,243.00 | 33,022,478.00 | 34,986,054.00 | 35,678,341.00 | 39,402,135.00 | 48,893,920.00 | 39,556,757.00 | 54,447,578.00 | |||||||||||
| Selling & Marketing Exp... | 16,863,848.00 | 19,425,514.00 | 24,823,745.00 | 28,658,574.00 | 32,557,870.00 | 36,133,175.00 | 30,729,753.00 | 40,016,338.00 | |||||||||||
| Depreciation and Amortiz... | 860,000.00 | 1,906,100.00 | 3,043,900.00 | 3,385,600.00 | 3,272,000.00 | 5,639,878.00 | 6,437,032.00 | 11,521,113.00 | |||||||||||
| Other Expenses | -220,916.71 | -451,134.59 | -296,245.54 | 11,492,893.00 | 12,301,884.00 | 22,225,545.00 | 20,598,007.00 | 2,757,236.00 | |||||||||||
| Total Operating Expenses | 28,995,941.00 | 35,124,063.00 | 44,916,769.00 | 48,120,015.00 | 52,956,350.00 | 73,369,500.00 | 63,566,549.00 | 61,038,670.00 | |||||||||||
| Cost and Exponses | 248,521,555.00 | 305,880,161.00 | 393,917,607.00 | 455,077,730.00 | 492,017,705.00 | 646,050,759.00 | 669,609,561.00 | 649,332,763.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
43,899,898.00
+0% |
55,369,665.00
+26% |
74,089,511.00
+34% |
90,189,428.00
+22% |
132,439,958.00
+47% |
141,083,727.00
+7% |
159,932,430.00
+13% |
149,790,030.00
-6% |
|||||||||||
| Operating Income Ratio | (0.15%) | (0.15%) | (0.16%) | (0.17%) | (0.21%) | (0.18%) | (0.20%) | (0.19%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,157,397.00 | 2,817,705.00 | 2,133,417.00 | 14,759,971.00 | 16,948,600.00 | 22,670,975.00 | |||||||||||
| Interest Expenses | 8,580.00 | 4,559.75 | 1,129,667.00 | 36,771.00 | 25,181.00 | 486,155.00 | 433,897.00 | 410,288.00 | |||||||||||
| Total Other Income/Exp... | -220,917.00 | -451,135.00 | -296,246.00 | -269,393.00 | -1,385,298.00 | 4,625,410.00 | 19,992.00 | -880,453.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 43,687,561.00 | 53,519,008.00 | 74,213,175.00 | 89,844,863.00 | 134,351,844.00 | 151,175,429.00 | 166,838,940.00 | 161,469,782.00 | |||||||||||
| EBITDA ratio | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.21%) | (0.20%) | (0.21%) | (0.20%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 43,678,981.00 | 54,918,530.00 | 73,793,265.00 | 89,920,035.00 | 131,054,659.00 | 145,709,137.00 | 159,952,422.00 | 148,909,577.00 | |||||||||||
| Income Before Tax Ratio | (0.15%) | (0.15%) | (0.16%) | (0.17%) | (0.21%) | (0.19%) | (0.20%) | (0.19%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,201,072.00 | 3,114,024.00 | 2,668,362.00 | 3,676,758.00 | 6,001,983.00 | 13,073,437.00 | 16,774,817.00 | 13,494,054.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 41,477,909.00
+0% |
51,804,505.00
+25% |
71,124,903.00
+37% |
86,243,277.00
+21% |
125,052,675.00
+45% |
132,635,699.00
+6% |
143,177,605.00
+8% |
135,415,522.00
-5% |
|||||||||||
| Net Income Ratio | (0.14%) | (0.14%) | (0.15%) | (0.16%) | (0.20%) | (0.17%) | (0.18%) | (0.17%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.40 | 0.50 | 0.69 | 0.63 | 0.91 | 0.96 | 1.04 | 0.98 | |||||||||||
| Diluted EPS | 0.40 | 0.50 | 0.69 | 0.63 | 0.91 | 0.96 | 1.04 | 0.98 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 104,058,996.00 | 103,609,012.00 | 103,318,281.00 | 137,999,939.00 | 137,999,939.00 | 137,999,939.00 | 137,999,939.00 | 138,179,105.00 | |||||||||||
| Diluted Share Outstanding | 104,071,845.00 | 103,609,012.00 | 103,318,281.00 | 137,999,939.00 | 137,999,939.00 | 137,999,939.00 | 137,999,939.00 | 138,179,105.00 | |||||||||||