Wuxi Paike New Materials Technology Co.,Ltd. Price (605123.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

121,170,892

(8.8755)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Wuxi Paike New Materials Technology Co.,Ltd.
news-img

Income Statement

Wuxi Paike New Materials Technology Co.,Ltd.

Currency: CNY

YEAR 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 339,755,400.00

+0%

483,731,068.00

+42%

653,104,551.00

+35%

884,428,349.00

+35%

1,027,773,191.00

+16%

1,733,347,550.00

+69%

2,781,983,169.00

+60%

3,618,306,391.00

+30%

Cost of Revenue
Cost of Revenue 238,326,100.00 345,724,426.00 451,687,770.00 596,529,155.00 724,434,250.00 1,230,646,360.00 2,076,581,423.00 2,753,921,900.00
Gross Profit
Gross Profit 101,429,300.00

+0%

138,006,642.00

+36%

201,416,781.00

+46%

287,899,194.00

+43%

303,338,941.00

+5%

502,701,190.00

+66%

705,401,746.00

+40%

864,384,491.00

+23%

Gross Profit Ratio (0.30%) (0.29%) (0.31%) (0.33%) (0.30%) (0.29%) (0.25%) (0.24%)
Operating Expenses
Research and Development 19,760,200.00 18,146,957.00 23,582,460.00 31,075,179.00 42,916,014.00 78,787,414.00 123,574,799.00 176,929,136.00
General and Administrative 26,890,600.00 11,426,566.00 12,615,754.00 17,279,275.00 20,586,336.00 29,472,574.00 24,102,447.00 48,825,737.00
Selling, General & Admin... 42,104,700.00 28,347,180.00 34,050,471.00 49,823,654.00 42,616,031.00 58,845,251.00 58,059,491.00 80,857,550.00
Selling & Marketing Exp... 15,214,100.00 16,920,614.00 21,434,716.00 32,544,379.00 22,029,695.00 29,372,677.00 33,957,043.00 32,031,813.00
Depreciation and Amortiz... 18,602,200.00 23,821,200.00 27,651,000.00 24,904,790.00 24,794,623.00 47,917,722.00 71,685,638.00 119,275,827.00
Other Expenses 6,497,400.00 -596,313.70 1,337,848.00 1,805,077.00 -6,598,435.60 -15,110,505.40 -29,239,361.67 52,379,231.00
Total Operating Expenses 64,271,800.00 58,222,009.00 65,618,881.00 82,703,911.00 78,933,610.00 122,522,160.00 152,394,929.00 310,165,917.00
Cost and Exponses 302,597,900.00 403,946,436.00 517,306,652.00 679,233,067.00 803,367,860.00 1,353,168,520.00 2,228,976,352.00 3,064,087,817.00
Operating Income
Operating Income 29,137,700.00

+0%

72,609,175.00

+149%

125,049,502.00

+72%

186,485,900.00

+49%

201,611,285.00

+8%

348,215,865.00

+73%

515,788,049.00

+48%

554,218,574.00

+7%

Operating Income Ratio (0.09%) (0.15%) (0.19%) (0.21%) (0.20%) (0.20%) (0.19%) (0.15%)
Other Income and Exp...
Interest Income 608,900.00 154,244.00 510,853.00 784,395.00 2,416,389.00 3,792,698.00 8,464,211.00 16,448,665.00
Interest Expenses 4,785,000.00 2,979,172.00 3,602,573.00 2,166,848.00 4,531,138.00 2,882,748.00 11,334,612.00 14,657,425.00
Total Other Income/Exp... 6,497,300.00 -596,306.00 1,337,849.00 1,629,119.00 1,511,576.00 67,672.00 -5,428,011.00 1,015,941.00
EBITDA
EBITDA 52,877,200.00 98,859,800.00 157,735,300.00 215,186,658.00 233,393,959.00 397,371,461.00 593,380,289.00 689,167,769.00
EBITDA ratio (0.19%) (0.21%) (0.25%) (0.26%) (0.25%) (0.25%) (0.23%) (0.19%)
Income Before Tax
Income Before Tax 35,635,000.00 72,012,862.00 126,387,351.00 188,115,019.00 203,122,861.00 348,283,537.00 510,360,038.00 555,234,515.00
Income Before Tax Ratio (0.10%) (0.15%) (0.19%) (0.21%) (0.20%) (0.20%) (0.18%) (0.15%)
Income Tax Expense
Income Tax Expense 6,374,100.00 13,429,341.00 17,365,169.00 26,209,664.00 36,581,608.00 44,196,928.00 24,744,044.00 63,151,664.00
Net Income
Net Income 29,260,900.00

+0%

58,583,520.00

+100%

109,022,182.00

+86%

161,905,354.00

+49%

166,541,252.00

+3%

304,294,927.00

+83%

485,615,994.00

+60%

492,082,850.00

+1%

Net Income Ratio (0.09%) (0.12%) (0.17%) (0.18%) (0.16%) (0.18%) (0.17%) (0.14%)
Earning Per Share
Basic EPS 0.43 0.72 1.36 1.50 1.54 2.82 4.36 4.06
Diluted EPS 0.43 0.72 1.35 1.50 1.54 2.82 4.36 4.06
Share Outstanding
Basic Share Outstanding 68,048,604.00 80,994,775.00 79,928,290.00 108,000,000.00 108,000,000.00 108,000,000.00 111,293,027.00 121,170,892.00
Diluted Share Outstanding 68,048,605.00 80,994,775.00 80,997,164.00 108,000,000.00 108,000,000.00 108,000,000.00 111,293,027.00 121,170,892.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation