Wuxi
605123.SSWuxi Paike New Materials Technology Co.,Ltd. Price (605123.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
121,170,892
(8.8755)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wuxi Paike New Materials Technology Co.,Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
339,755,400.00
+0% |
483,731,068.00
+42% |
653,104,551.00
+35% |
884,428,349.00
+35% |
1,027,773,191.00
+16% |
1,733,347,550.00
+69% |
2,781,983,169.00
+60% |
3,618,306,391.00
+30% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 238,326,100.00 | 345,724,426.00 | 451,687,770.00 | 596,529,155.00 | 724,434,250.00 | 1,230,646,360.00 | 2,076,581,423.00 | 2,753,921,900.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
101,429,300.00
+0% |
138,006,642.00
+36% |
201,416,781.00
+46% |
287,899,194.00
+43% |
303,338,941.00
+5% |
502,701,190.00
+66% |
705,401,746.00
+40% |
864,384,491.00
+23% |
|||||||||||
| Gross Profit Ratio | (0.30%) | (0.29%) | (0.31%) | (0.33%) | (0.30%) | (0.29%) | (0.25%) | (0.24%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 19,760,200.00 | 18,146,957.00 | 23,582,460.00 | 31,075,179.00 | 42,916,014.00 | 78,787,414.00 | 123,574,799.00 | 176,929,136.00 | |||||||||||
| General and Administrative | 26,890,600.00 | 11,426,566.00 | 12,615,754.00 | 17,279,275.00 | 20,586,336.00 | 29,472,574.00 | 24,102,447.00 | 48,825,737.00 | |||||||||||
| Selling, General & Admin... | 42,104,700.00 | 28,347,180.00 | 34,050,471.00 | 49,823,654.00 | 42,616,031.00 | 58,845,251.00 | 58,059,491.00 | 80,857,550.00 | |||||||||||
| Selling & Marketing Exp... | 15,214,100.00 | 16,920,614.00 | 21,434,716.00 | 32,544,379.00 | 22,029,695.00 | 29,372,677.00 | 33,957,043.00 | 32,031,813.00 | |||||||||||
| Depreciation and Amortiz... | 18,602,200.00 | 23,821,200.00 | 27,651,000.00 | 24,904,790.00 | 24,794,623.00 | 47,917,722.00 | 71,685,638.00 | 119,275,827.00 | |||||||||||
| Other Expenses | 6,497,400.00 | -596,313.70 | 1,337,848.00 | 1,805,077.00 | -6,598,435.60 | -15,110,505.40 | -29,239,361.67 | 52,379,231.00 | |||||||||||
| Total Operating Expenses | 64,271,800.00 | 58,222,009.00 | 65,618,881.00 | 82,703,911.00 | 78,933,610.00 | 122,522,160.00 | 152,394,929.00 | 310,165,917.00 | |||||||||||
| Cost and Exponses | 302,597,900.00 | 403,946,436.00 | 517,306,652.00 | 679,233,067.00 | 803,367,860.00 | 1,353,168,520.00 | 2,228,976,352.00 | 3,064,087,817.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
29,137,700.00
+0% |
72,609,175.00
+149% |
125,049,502.00
+72% |
186,485,900.00
+49% |
201,611,285.00
+8% |
348,215,865.00
+73% |
515,788,049.00
+48% |
554,218,574.00
+7% |
|||||||||||
| Operating Income Ratio | (0.09%) | (0.15%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.19%) | (0.15%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 608,900.00 | 154,244.00 | 510,853.00 | 784,395.00 | 2,416,389.00 | 3,792,698.00 | 8,464,211.00 | 16,448,665.00 | |||||||||||
| Interest Expenses | 4,785,000.00 | 2,979,172.00 | 3,602,573.00 | 2,166,848.00 | 4,531,138.00 | 2,882,748.00 | 11,334,612.00 | 14,657,425.00 | |||||||||||
| Total Other Income/Exp... | 6,497,300.00 | -596,306.00 | 1,337,849.00 | 1,629,119.00 | 1,511,576.00 | 67,672.00 | -5,428,011.00 | 1,015,941.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 52,877,200.00 | 98,859,800.00 | 157,735,300.00 | 215,186,658.00 | 233,393,959.00 | 397,371,461.00 | 593,380,289.00 | 689,167,769.00 | |||||||||||
| EBITDA ratio | (0.19%) | (0.21%) | (0.25%) | (0.26%) | (0.25%) | (0.25%) | (0.23%) | (0.19%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 35,635,000.00 | 72,012,862.00 | 126,387,351.00 | 188,115,019.00 | 203,122,861.00 | 348,283,537.00 | 510,360,038.00 | 555,234,515.00 | |||||||||||
| Income Before Tax Ratio | (0.10%) | (0.15%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.18%) | (0.15%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,374,100.00 | 13,429,341.00 | 17,365,169.00 | 26,209,664.00 | 36,581,608.00 | 44,196,928.00 | 24,744,044.00 | 63,151,664.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 29,260,900.00
+0% |
58,583,520.00
+100% |
109,022,182.00
+86% |
161,905,354.00
+49% |
166,541,252.00
+3% |
304,294,927.00
+83% |
485,615,994.00
+60% |
492,082,850.00
+1% |
|||||||||||
| Net Income Ratio | (0.09%) | (0.12%) | (0.17%) | (0.18%) | (0.16%) | (0.18%) | (0.17%) | (0.14%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.43 | 0.72 | 1.36 | 1.50 | 1.54 | 2.82 | 4.36 | 4.06 | |||||||||||
| Diluted EPS | 0.43 | 0.72 | 1.35 | 1.50 | 1.54 | 2.82 | 4.36 | 4.06 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 68,048,604.00 | 80,994,775.00 | 79,928,290.00 | 108,000,000.00 | 108,000,000.00 | 108,000,000.00 | 111,293,027.00 | 121,170,892.00 | |||||||||||
| Diluted Share Outstanding | 68,048,605.00 | 80,994,775.00 | 80,997,164.00 | 108,000,000.00 | 108,000,000.00 | 108,000,000.00 | 111,293,027.00 | 121,170,892.00 | |||||||||||