Yunnan
605266.SSYunnan Jianzhijia Health-Chain Co., Ltd. Price (605266.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
154,440,996
(23.2631)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yunnan Jianzhijia Health-Chain Co., Ltd.Currency: CNY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,667,138,101.00
+0% |
1,844,316,660.00
+11% |
2,053,839,920.00
+11% |
2,346,875,168.00
+14% |
2,765,851,460.00
+18% |
3,528,526,142.00
+28% |
4,466,357,384.00
+27% |
5,234,955,418.00
+17% |
7,514,444,233.00
+44% |
9,080,697,142.00
+21% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,046,628,970.00 | 1,151,780,857.00 | 1,268,756,570.00 | 1,475,371,734.00 | 1,720,916,971.00 | 2,288,284,447.00 | 2,961,493,838.00 | 3,359,112,528.00 | 4,798,910,640.00 | 5,844,587,762.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
620,509,131.00
+0% |
692,535,803.00
+12% |
785,083,350.00
+13% |
871,503,434.00
+11% |
1,044,934,489.00
+20% |
1,240,241,695.00
+19% |
1,504,863,546.00
+21% |
1,875,842,890.00
+25% |
2,715,533,593.00
+45% |
3,236,109,380.00
+19% |
|||||||||
| Gross Profit Ratio | (0.37%) | (0.38%) | (0.38%) | (0.37%) | (0.38%) | (0.35%) | (0.34%) | (0.36%) | (0.36%) | (0.36%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 46,266,270.00 | 57,430,601.00 | 64,615,834.00 | 37,407,612.00 | 23,139,665.00 | 35,042,597.00 | 42,946,151.00 | 53,145,758.00 | 70,679,553.00 | 51,629,918.00 | |||||||||
| Selling, General & Admin... | 562,184,388.00 | 633,683,230.00 | 669,930,555.00 | 665,931,561.00 | 775,075,386.00 | 923,444,997.00 | 1,083,440,055.00 | 1,392,789,327.00 | 1,981,446,713.00 | 1,219,630,672.00 | |||||||||
| Selling & Marketing Exp... | 515,918,118.00 | 576,252,628.00 | 605,314,721.00 | 628,523,949.00 | 751,935,721.00 | 888,402,399.00 | 1,040,493,904.00 | 1,339,643,569.00 | 1,910,767,160.00 | 1,168,000,754.00 | |||||||||
| Depreciation and Amortiz... | 11,211,900.00 | 10,393,400.00 | 43,934,400.00 | 44,491,000.00 | 46,114,900.00 | 59,145,254.00 | 68,657,092.00 | 547,349,031.00 | 712,493,542.00 | 748,652,087.00 | |||||||||
| Other Expenses | 4,524,759.00 | 2,374,552.00 | 1,380,930.00 | 1,163,176.00 | 1,338,101.00 | 71,693,784.00 | 105,112,696.00 | 72,234,447.00 | 148,105,196.00 | 1,516,208,854.00 | |||||||||
| Total Operating Expenses | 578,349,145.00 | 651,112,607.00 | 683,067,020.00 | 727,145,452.00 | 847,697,506.00 | 995,138,781.00 | 1,188,552,752.00 | 1,465,023,774.00 | 2,129,551,910.00 | 2,735,839,526.00 | |||||||||
| Cost and Exponses | 1,624,978,115.00 | 1,802,893,465.00 | 1,951,823,590.00 | 2,202,517,187.00 | 2,568,614,478.00 | 3,283,423,229.00 | 4,150,046,591.00 | 4,824,136,303.00 | 6,928,462,550.00 | 8,558,614,429.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
22,689,030.00
+0% |
25,644,002.00
+13% |
86,968,075.00
+239% |
128,187,242.00
+47% |
178,773,710.00
+39% |
221,320,295.00
+24% |
292,306,293.00
+32% |
353,786,620.00
+21% |
445,384,175.00
+26% |
639,620,377.00
+44% |
|||||||||
| Operating Income Ratio | (0.01%) | (0.01%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,302,352.00 | 1,244,069.00 | 1,307,254.00 | 1,230,227.00 | 2,124,805.00 | 7,704,038.00 | 7,461,022.00 | 7,043,270.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 6,952,379.00 | 5,165,468.00 | 3,605,416.00 | 5,592,323.00 | 4,506,528.00 | 49,800,363.00 | 99,919,346.00 | 133,526,745.00 | |||||||||
| Total Other Income/Exp... | -11,794,542.00 | -7,842,126.00 | -6,163,526.00 | 1,163,176.00 | -4,442,518.00 | 426,994.00 | 8,195,310.00 | -28,553,673.00 | -105,907,840.00 | -116,925,262.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 48,831,587.00 | 51,816,594.00 | 143,893,391.00 | 185,024,793.00 | 209,969,202.00 | 259,519,766.00 | 330,323,778.00 | 961,480,833.00 | 1,263,798,807.00 | 1,392,578,656.00 | |||||||||
| EBITDA ratio | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.17%) | (0.16%) | (0.15%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 26,500,245.00 | 27,871,673.00 | 88,349,005.00 | 129,350,418.00 | 180,111,811.00 | 218,415,978.00 | 300,501,603.00 | 358,228,229.00 | 440,737,856.00 | 522,695,115.00 | |||||||||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,869,526.00 | 11,179,213.00 | 19,407,189.00 | 35,790,226.00 | 47,438,195.00 | 52,148,751.00 | 51,092,562.00 | 58,972,633.00 | 77,347,377.00 | 108,209,649.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 17,350,316.00
+0% |
17,971,652.00
+4% |
70,884,717.00
+294% |
94,731,897.00
+34% |
133,604,171.00
+41% |
168,115,392.00
+26% |
251,148,189.00
+49% |
300,527,439.00
+20% |
374,294,112.00
+25% |
414,411,521.00
+11% |
|||||||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.20 | 0.81 | 1.08 | 1.53 | 1.44 | 2.16 | 2.58 | 2.90 | 2.69 | |||||||||
| Diluted EPS | 0.20 | 0.20 | 0.81 | 1.08 | 1.53 | 1.44 | 2.16 | 2.58 | 2.90 | 2.68 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 86,621,662.00 | 87,741,599.00 | 87,490,398.00 | 87,222,537.00 | 87,359,632.00 | 116,440,985.00 | 116,440,985.00 | 116,440,975.00 | 125,293,807.00 | 153,960,937.00 | |||||||||
| Diluted Share Outstanding | 86,633,285.00 | 87,741,599.00 | 87,490,857.00 | 87,447,890.00 | 87,359,632.00 | 116,440,985.00 | 116,440,985.00 | 116,440,975.00 | 125,293,807.00 | 154,440,996.00 | |||||||||