Namchow
605339.SSNamchow Food Group (Shanghai) Co., Ltd. Price (605339.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
421,519,412
(0.2405)%Revenue and Profitability
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,638,757,685 | 1,878,501,122 | 2,108,958,127 | 2,363,680,049 | 2,351,094,057 | 2,322,400,921 | 2,872,992,405 | 2,861,395,176 | 3,082,500,695 | 3,159,344,486 |
| Net Income | 216,113,258 | 283,747,721 | 217,001,574 | 277,406,708 | 298,325,680 | 325,248,460 | 368,404,867 | 160,575,547 | 232,394,544 | 201,394,274 |
| FCF USD | 179,990,432 | -199,428,750 | 73,224,075 | 381,365,097 | 281,307,579 | 428,914,713 | 103,267,492 | 88,525,636 | 240,355,153 | 23,086,581 |
| OCF USD | 423,218,500 | 343,167,500 | 316,194,400 | 485,285,147 | 445,322,110 | 503,920,464 | 212,908,814 | 200,566,776 | 420,502,366 | 231,556,838 |
Financial Health - DEBT
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.66 | 1.15 | 0.09 | 0.00 | 0.22 | 0.19 | 0.40 | 0.23 | 0.23 |
| D/E | 0.59 | 0.34 | 0.43 | 0.28 | 0.24 | 0.24 | 0.12 | 0.13 | 0.09 | 0.09 |
| CA/CL | 1.50 | 1.47 | 1.33 | 1.55 | 1.77 | 1.81 | 3.40 | 3.47 | 3.53 | 2.92 |
| TA/TL | 2.20 | 2.36 | 2.07 | 2.93 | 3.27 | 3.06 | 4.48 | 4.58 | 5.48 | 5.04 |
| Total Debt | 665,526,798 | 416,907,770 | 550,513,876 | 438,678,298 | 442,243,029 | 469,240,401 | 372,798,750 | 424,635,349 | 289,659,091 | 295,735,643 |
Management Performance
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 12.38% | 16.79% | 10.76% | 13.78% | 12.75% | 13.37% | 10.34% | 4.39% | 6.41% | 5.22% |
| ROE | 19.12% | 23.08% | 16.80% | 17.71% | 16.43% | 16.73% | 11.52% | 4.94% | 6.95% | 5.83% |
| ROA | 0.00% | 13.28% | 8.66% | 11.67% | 11.39% | 11.26% | 8.96% | 3.86% | 5.67% | 4.68% |
| NM % | 13.19% | 15.11% | 10.29% | 11.74% | 12.69% | 14.00% | 12.82% | 5.61% | 7.54% | 6.37% |
| FCF / R% | 0.00% | -10.62% | 3.47% | 16.13% | 11.96% | 18.47% | 3.59% | 3.09% | 7.80% | 0.73% |
| FCF / NI% | 83.29% | -70.30% | 33.78% | 137.34% | 94.25% | 131.73% | 27.98% | 55.12% | 103.43% | 11.46% |
| Operating Margin (OM) | 0.00 | 0.33 | 0.27 | 0.36 | 0.45 | 0.50 | 0.48 | 0.49 | 0.48 | 0.51 |
Per Share
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.63 | 0.82 | 0.63 | 0.77 | 0.70 | 0.77 | 0.92 | 0.38 | 0.55 | 0.48 |
| SPS | 4.76 | 5.45 | 6.12 | 6.56 | 5.55 | 5.48 | 7.18 | 6.74 | 7.30 | 7.50 |
| OCPS | 1.23 | 1.00 | 0.92 | 1.35 | 1.05 | 1.19 | 0.53 | 0.47 | 1.00 | 0.55 |
| FCPS | 0.52 | -0.58 | 0.21 | 1.06 | 0.66 | 1.01 | 0.26 | 0.21 | 0.57 | 0.05 |
| BVPS | 3.29 | 3.57 | 3.75 | 4.35 | 4.29 | 4.59 | 8.00 | 7.66 | 7.92 | 8.19 |
Per Share - CAGR
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.63 | 0.82 | 0.63 | 0.77 | 0.70 | 0.77 | 0.92 | 0.38 | 0.55 | 0.48 |
| CAGR-SPS | 4.76 | 5.45 | 6.12 | 6.56 | 5.55 | 5.48 | 7.18 | 6.74 | 7.30 | 7.50 |
| CAGR-OCPS | 1.23 | 1.00 | 0.92 | 1.35 | 1.05 | 1.19 | 0.53 | 0.47 | 1.00 | 0.55 |
| CAGR-FCPS | 0.52 | -0.58 | 0.21 | 1.06 | 0.66 | 1.01 | 0.26 | 0.21 | 0.57 | 0.05 |
| CAGR-BVPS | 3.29 | 3.57 | 3.75 | 4.35 | 4.29 | 4.59 | 8.00 | 7.66 | 7.92 | 8.19 |