Allied
6081.TAllied Architects, Inc. Price (6081.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,201,404
(0.393)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Allied Architects, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,087,447,000.00
+0% |
4,192,590,000.00
+3% |
6,210,200,000.00
+48% |
4,551,016,000.00
-27% |
4,144,860,000.00
-9% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,338,716,000.00 | 2,136,168,000.00 | 3,438,514,000.00 | 1,043,709,000.00 | 1,033,026,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,748,731,000.00
+0% |
2,056,422,000.00
+18% |
2,771,686,000.00
+35% |
3,507,307,000.00
+27% |
3,111,834,000.00
-11% |
||||||||||||||
| Gross Profit Ratio | (0.43%) | (0.49%) | (0.45%) | (0.77%) | (0.75%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 1,820,000,000.00 | 1,630,000,000.00 | 1,811,000,000.00 | 2,314,000,000.00 | 2,679,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,905,787,000.00 | 1,650,000,000.00 | 1,897,000,000.00 | 2,390,000,000.00 | 2,768,164,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 86,000,000.00 | 20,000,000.00 | 86,000,000.00 | 76,000,000.00 | 89,164,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 112,945,000.00 | 118,338,000.00 | 122,065,000.00 | 127,297,000.00 | 109,103,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 6,926,000.00 | -726,000.00 | 6,911,000.00 | 85,000,000.00 | ||||||||||||||
| Total Operating Expenses | 1,905,787,000.00 | 1,757,780,000.00 | 1,997,075,000.00 | 2,490,518,000.00 | 2,852,960,000.00 | ||||||||||||||
| Cost and Exponses | 4,244,502,999.00 | 3,893,948,000.00 | 5,435,589,000.00 | 3,534,227,000.00 | 3,885,986,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-157,056,000.00
+0% |
298,640,000.00
-290% |
774,610,000.00
+159% |
1,016,787,000.00
+31% |
258,872,000.00
-75% |
||||||||||||||
| Operating Income Ratio | (-0.04%) | (0.07%) | (0.12%) | (0.22%) | (0.06%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000,000.00 | 73,000.00 | 21,000.00 | 20,000.00 | 61,000.00 | ||||||||||||||
| Interest Expenses | 7,751,000.00 | 7,000,000.00 | 3,328,000.00 | 1,471,000.00 | 3,829,000.00 | ||||||||||||||
| Total Other Income/Exp... | -75,940,000.00 | 7,045,000.00 | 194,784,000.00 | 76,364,000.00 | -155,822,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -112,300,000.00 | 431,025,000.00 | 1,094,786,000.00 | 1,221,923,000.00 | 215,985,000.00 | ||||||||||||||
| EBITDA ratio | (-0.01%) | (0.09%) | (0.16%) | (0.27%) | (0.05%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -232,996,000.00 | 305,685,000.00 | 969,394,000.00 | 1,093,151,000.00 | 103,050,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.06%) | (0.07%) | (0.16%) | (0.24%) | (0.02%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 46,529,000.00 | 122,242,000.00 | 234,980,000.00 | 271,320,000.00 | 224,611,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -281,475,000.00
+0% |
173,286,000.00
-162% |
726,930,000.00
+319% |
806,971,000.00
+11% |
-146,961,000.00
-118% |
||||||||||||||
| Net Income Ratio | (-0.07%) | (0.04%) | (0.12%) | (0.18%) | (-0.04%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -20.08 | 12.35 | 51.56 | 57.04 | -10.35 | ||||||||||||||
| Diluted EPS | -20.08 | 12.34 | 51.16 | 56.60 | -10.35 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,017,512.00 | 14,031,255.00 | 14,098,575.00 | 14,147,603.00 | 14,201,404.00 | ||||||||||||||
| Diluted Share Outstanding | 14,017,512.00 | 14,042,626.00 | 14,208,952.00 | 14,257,438.00 | 14,201,404.00 | ||||||||||||||