FreakOut Holdings, inc. Price (6094.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

17,748,137

(2.0723)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
FreakOut Holdings, inc.
news-img

Income Statement

FreakOut Holdings, inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023 2024
Revenue
Revenue 21,709,735,000.00

+0%

24,878,580,000.00

+15%

29,499,898,000.00

+19%

28,965,063,000.00

-2%

30,604,370,000.00

+6%

51,711,413,000.00

+69%

Cost of Revenue
Cost of Revenue 16,710,771,000.00 19,071,824,000.00 22,617,304,000.00 21,122,838,000.00 21,301,000,000.00 37,061,188,000.00
Gross Profit
Gross Profit 4,998,964,000.00

+0%

5,806,756,000.00

+16%

6,882,594,000.00

+19%

7,842,225,000.00

+14%

9,303,370,000.00

+19%

14,650,225,000.00

+57%

Gross Profit Ratio (0.23%) (0.23%) (0.23%) (0.27%) (0.30%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 6,269,382,000.00 5,430,000,000.00 5,747,000,000.00 6,409,000,000.00 7,585,374,000.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 640,921,000.00 439,322,000.00 400,293,000.00 445,388,000.00 575,769,000.00 4,354,523,000.00
Other Expenses 0.00 10,813,000.00 10,286,000.00 -22,167,000.00 255,000,000.00 14,648,567,000.00
Total Operating Expenses 6,269,382,000.00 5,595,261,000.00 5,873,277,000.00 6,511,616,000.00 7,692,821,000.00 14,648,567,000.00
Cost and Exponses 22,980,153,000.00 24,667,085,000.00 28,490,581,000.00 27,634,454,000.00 28,993,573,000.00 51,709,755,000.00
Operating Income
Operating Income -1,270,418,000.00

+0%

211,492,000.00

-117%

1,009,316,000.00

+377%

1,330,608,000.00

+32%

1,610,796,000.00

+21%

1,658,000.00

-100%

Operating Income Ratio (-0.06%) (0.01%) (0.03%) (0.05%) (0.05%) (0.00%)
Other Income and Exp...
Interest Income 27,000,000.00 17,155,000.00 33,519,000.00 12,264,000.00 7,361,000.00 -17,301,000.00
Interest Expenses 134,169,999.00 63,399,000.00 69,827,000.00 51,956,000.00 129,368,000.00 108,402,000.00
Total Other Income/Exp... -1,702,637,000.00 -432,744,000.00 399,138,000.00 1,072,856,000.00 9,648,500,000.00 -2,228,606,000.00
EBITDA
EBITDA -2,197,961,000.00 399,794,000.00 1,914,165,999.00 3,016,335,000.00 11,964,436,000.00 2,235,977,000.00
EBITDA ratio (-0.03%) (0.02%) (0.06%) (0.11%) (0.39%) (0.04%)
Income Before Tax
Income Before Tax -2,973,055,000.00 -221,252,000.00 1,408,454,000.00 2,403,464,000.00 11,259,296,000.00 -2,226,948,000.00
Income Before Tax Ratio (-0.14%) (-0.01%) (0.05%) (0.08%) (0.37%) (-0.04%)
Income Tax Expense
Income Tax Expense 474,053,000.00 219,976,000.00 473,940,000.00 579,748,000.00 3,553,242,000.00 612,867,000.00
Net Income
Net Income -3,512,867,000.00

+0%

-669,902,000.00

-81%

580,465,000.00

-187%

1,364,745,000.00

+135%

7,870,219,000.00

+477%

-3,190,273,000.00

-141%

Net Income Ratio (-0.16%) (-0.03%) (0.02%) (0.05%) (0.26%) (-0.06%)
Earning Per Share
Basic EPS -233.50 -42.04 34.51 76.34 440.22 -179.74
Diluted EPS -233.50 -42.04 31.95 72.46 434.25 -179.74
Share Outstanding
Basic Share Outstanding 15,044,085.00 15,936,491.00 16,821,875.00 17,876,404.00 17,877,740.00 17,748,137.00
Diluted Share Outstanding 15,044,085.00 15,936,491.00 18,167,919.00 18,834,460.00 18,123,708.00 17,748,137.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation