L&K
6139.TWL&K Engineering Co., Ltd. Price (6139.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
226,665,000
(0.8686)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
L&K Engineering Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,963,447,000.00
+0% |
8,974,869,000.00
+81% |
15,318,601,000.00
+71% |
13,103,583,000.00
-14% |
12,266,048,000.00
-6% |
14,499,699,000.00
+18% |
17,495,357,000.00
+21% |
23,473,383,000.00
+34% |
21,186,782,000.00
-10% |
22,235,076,000.00
+5% |
16,591,857,000.00
-25% |
13,916,562,000.00
-16% |
23,752,829,000.00
+71% |
35,738,886,000.00
+50% |
56,904,659,000.00
+59% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,304,556,000.00 | 7,741,013,000.00 | 14,136,677,000.00 | 11,828,898,000.00 | 11,031,569,000.00 | 13,540,396,000.00 | 16,507,994,000.00 | 21,447,836,000.00 | 19,440,766,000.00 | 20,393,944,000.00 | 15,499,450,000.00 | 13,111,029,000.00 | 22,348,827,000.00 | 33,001,985,000.00 | 51,748,425,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
658,891,000.00
+0% |
1,233,856,000.00
+87% |
1,181,924,000.00
-4% |
1,274,685,000.00
+8% |
1,234,479,000.00
-3% |
959,303,000.00
-22% |
987,363,000.00
+3% |
2,025,547,000.00
+105% |
1,746,016,000.00
-14% |
1,841,132,000.00
+5% |
1,092,407,000.00
-41% |
805,533,000.00
-26% |
1,404,002,000.00
+74% |
2,736,901,000.00
+95% |
5,156,234,000.00
+88% |
||||
| Gross Profit Ratio | (0.13%) | (0.14%) | (0.08%) | (0.10%) | (0.10%) | (0.07%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 6,881,000.00 | 6,385,000.00 | 9,799,000.00 | 61,410,000.00 | 41,280,000.00 | 48,648,000.00 | 46,541,000.00 | 73,968,000.00 | 76,015,000.00 | 105,046,000.00 | 92,077,000.00 | 84,026,000.00 | 118,202,000.00 | 137,234,000.00 | 185,001,000.00 | ||||
| General and Administrative | 405,604,000.00 | 552,576,000.00 | 533,650,000.00 | 608,852,000.00 | 639,524,000.00 | 598,342,000.00 | 603,363,000.00 | 738,304,000.00 | 814,261,000.00 | 719,705,000.00 | 652,941,000.00 | 572,496,000.00 | 585,966,000.00 | 728,843,000.00 | 1,000,083,000.00 | ||||
| Selling, General & Admin... | 405,604,000.00 | 552,576,000.00 | 533,650,000.00 | 608,852,000.00 | 639,524,000.00 | 598,342,000.00 | 603,363,000.00 | 738,304,000.00 | 814,261,000.00 | 719,705,000.00 | 652,941,000.00 | 585,470,000.00 | 604,582,000.00 | 751,130,000.00 | 957,921,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,974,000.00 | 18,616,000.00 | 22,287,000.00 | 18,102,000.00 | ||||
| Depreciation and Amortiz... | 56,259,000.00 | 103,776,000.00 | 121,418,000.00 | 133,711,000.00 | 160,564,000.00 | 230,037,000.00 | 261,692,000.00 | 200,203,000.00 | 189,393,000.00 | 144,143,000.00 | 175,767,000.00 | 148,734,000.00 | 146,536,000.00 | 163,582,000.00 | 233,106,000.00 | ||||
| Other Expenses | 100,284,000.00 | 114,009,000.00 | 156,655,000.00 | 149,223,000.00 | 106,763,000.00 | 145,041,000.00 | 205,570,000.00 | 82,731,000.00 | 287,769,000.00 | 159,023,000.00 | 648,947,000.00 | 420,543,000.00 | 162,330,000.00 | 58,400,000.00 | 0.00 | ||||
| Total Operating Expenses | 412,485,000.00 | 558,961,000.00 | 543,449,000.00 | 670,262,000.00 | 680,804,000.00 | 646,990,000.00 | 649,904,000.00 | 812,272,000.00 | 890,276,000.00 | 824,751,000.00 | 745,018,000.00 | 669,496,000.00 | 722,784,000.00 | 888,364,000.00 | 1,036,703,000.00 | ||||
| Cost and Exponses | 4,717,041,000.00 | 8,299,974,000.00 | 14,680,126,000.00 | 12,499,160,000.00 | 11,712,373,000.00 | 14,187,386,000.00 | 17,157,898,000.00 | 22,260,108,000.00 | 20,331,042,000.00 | 21,218,695,000.00 | 16,244,468,000.00 | 13,780,525,000.00 | 23,071,611,000.00 | 33,890,349,000.00 | 52,889,210,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
246,406,000.00
+0% |
674,895,000.00
+174% |
638,475,000.00
-5% |
604,423,000.00
-5% |
553,675,000.00
-8% |
312,313,000.00
-44% |
337,459,000.00
+8% |
1,213,275,000.00
+260% |
855,740,000.00
-29% |
1,016,381,000.00
+19% |
994,128,000.00
-2% |
618,220,000.00
-38% |
880,600,000.00
+42% |
1,998,072,000.00
+127% |
4,013,312,000.00
+101% |
||||
| Operating Income Ratio | (0.05%) | (0.08%) | (0.04%) | (0.05%) | (0.05%) | (0.02%) | (0.02%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 43,002,000.00 | 24,777,000.00 | 49,192,000.00 | 59,836,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 108,929,000.00 | 63,778,000.00 | 35,029,000.00 | 91,135,000.00 | 494,200,000.00 | ||||
| Interest Expenses | 578,000.00 | 1,499,000.00 | 3,282,000.00 | 16,037,000.00 | 34,517,000.00 | 57,454,000.00 | 86,697,000.00 | 89,806,000.00 | 89,094,000.00 | 93,177,000.00 | 82,897,000.00 | 80,100,000.00 | 78,877,000.00 | 62,718,000.00 | 68,787,000.00 | ||||
| Total Other Income/Exp... | 141,061,000.00 | 143,821,000.00 | 204,383,000.00 | 141,023,000.00 | 73,523,000.00 | 97,303,000.00 | 138,930,000.00 | -3,367,000.00 | 188,554,000.00 | 137,245,000.00 | -90,416,000.00 | -345,790,000.00 | -279,649,000.00 | -144,541,000.00 | 523,985,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 444,304,000.00 | 923,991,000.00 | 967,558,000.00 | 897,031,000.00 | 820,870,000.00 | 697,107,000.00 | 824,778,000.00 | 1,496,209,000.00 | 1,332,902,000.00 | 1,390,946,000.00 | 1,164,584,000.00 | 503,402,000.00 | 624,959,000.00 | 1,930,296,000.00 | 4,839,190,000.00 | ||||
| EBITDA ratio | (0.09%) | (0.10%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.09%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 387,467,000.00 | 811,361,000.00 | 835,448,000.00 | 735,143,000.00 | 627,198,000.00 | 409,616,000.00 | 476,389,000.00 | 1,209,908,000.00 | 1,044,294,000.00 | 1,153,626,000.00 | 903,712,000.00 | 272,430,000.00 | 401,569,000.00 | 1,703,996,000.00 | 4,537,297,000.00 | ||||
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (0.02%) | (0.05%) | (0.08%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 126,714,000.00 | 169,025,000.00 | 167,656,000.00 | 174,009,000.00 | 171,774,000.00 | 117,775,000.00 | 196,751,000.00 | 364,925,000.00 | 231,764,000.00 | 321,626,000.00 | 221,715,000.00 | 62,503,000.00 | 77,460,000.00 | 419,973,000.00 | 993,956,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 253,155,000.00
+0% |
612,744,000.00
+142% |
611,878,000.00
0% |
508,745,000.00
-17% |
391,467,000.00
-23% |
248,144,000.00
-37% |
191,809,000.00
-23% |
616,138,000.00
+221% |
608,889,000.00
-1% |
543,096,000.00
-11% |
681,997,000.00
+26% |
209,927,000.00
-69% |
321,400,000.00
+53% |
999,138,000.00
+211% |
2,888,820,000.00
+189% |
||||
| Net Income Ratio | (0.05%) | (0.07%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.34 | 3.25 | 3.25 | 2.71 | 2.08 | 1.32 | 1.02 | 2.97 | 2.76 | 2.41 | 3.00 | 0.92 | 1.42 | 4.40 | 12.74 | ||||
| Diluted EPS | 1.34 | 3.24 | 3.24 | 2.58 | 1.86 | 1.20 | 0.91 | 2.71 | 2.68 | 2.39 | 2.99 | 0.92 | 1.41 | 4.37 | 12.74 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 188,506,000.00 | 188,251,000.00 | 188,251,000.00 | 188,251,000.00 | 188,251,000.00 | 188,251,000.00 | 188,251,000.00 | 207,506,000.00 | 220,830,000.00 | 225,541,000.00 | 227,088,378.00 | 227,088,378.00 | 227,088,378.00 | 227,088,378.00 | 226,751,962.00 | ||||
| Diluted Share Outstanding | 188,717,000.00 | 188,959,000.00 | 189,081,000.00 | 202,233,000.00 | 213,970,000.00 | 215,321,000.00 | 214,316,000.00 | 226,315,000.00 | 227,692,000.00 | 226,878,000.00 | 228,114,369.00 | 227,798,214.00 | 227,669,336.00 | 228,651,026.00 | 226,665,000.00 | ||||