Flytech
6206.TWFlytech Technology Co., Ltd. Price (6206.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
143,789,394
(0.158)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Flytech Technology Co., Ltd.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
2,111,656,000.00
+0% |
2,779,466,000.00
+32% |
2,415,654,000.00
-13% |
2,447,791,000.00
+1% |
3,207,474,000.00
+31% |
3,051,227,000.00
-5% |
3,578,078,000.00
+17% |
4,065,218,000.00
+14% |
4,748,478,000.00
+17% |
5,213,056,000.00
+10% |
5,633,782,000.00
+8% |
6,565,317,000.00
+17% |
6,569,769,000.00
+0% |
5,330,472,000.00
-19% |
4,432,961,000.00
-17% |
5,185,155,000.00
+17% |
5,544,225,000.00
+7% |
3,488,426,000.00
-37% |
4,606,032,000.00
+32% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 1,394,989,000.00 | 1,795,247,000.00 | 1,565,976,000.00 | 1,530,668,000.00 | 2,193,247,000.00 | 2,035,463,000.00 | 2,452,643,000.00 | 2,734,249,000.00 | 3,223,533,000.00 | 3,419,309,000.00 | 3,739,993,000.00 | 4,621,114,000.00 | 4,643,391,000.00 | 3,461,216,000.00 | 2,889,455,000.00 | 3,481,701,000.00 | 3,561,484,000.00 | 2,136,863,000.00 | 2,597,374,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
716,667,000.00
+0% |
984,219,000.00
+37% |
849,678,000.00
-14% |
917,123,000.00
+8% |
1,014,227,000.00
+11% |
1,015,764,000.00
+0% |
1,125,435,000.00
+11% |
1,330,969,000.00
+18% |
1,524,945,000.00
+15% |
1,793,747,000.00
+18% |
1,893,789,000.00
+6% |
1,944,203,000.00
+3% |
1,926,378,000.00
-1% |
1,869,256,000.00
-3% |
1,543,506,000.00
-17% |
1,703,454,000.00
+10% |
1,982,741,000.00
+16% |
1,351,563,000.00
-32% |
2,008,658,000.00
+49% |
|
| Gross Profit Ratio | (0.34%) | (0.35%) | (0.35%) | (0.37%) | (0.32%) | (0.33%) | (0.31%) | (0.33%) | (0.32%) | (0.34%) | (0.34%) | (0.30%) | (0.29%) | (0.35%) | (0.35%) | (0.33%) | (0.36%) | (0.39%) | (0.44%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 70,891,000.00 | 69,538,000.00 | 92,029,000.00 | 96,642,000.00 | 115,884,000.00 | 121,960,000.00 | 128,807,000.00 | 140,505,000.00 | 156,637,000.00 | 207,163,000.00 | 216,659,000.00 | 215,276,000.00 | 203,253,000.00 | 198,835,000.00 | 206,482,000.00 | 251,488,000.00 | 274,550,000.00 | 266,963,000.00 | 332,807,000.00 | |
| General and Administrative | 192,308,000.00 | 244,230,000.00 | 261,358,000.00 | 74,473,000.00 | 77,640,000.00 | 99,991,000.00 | 112,039,000.00 | 105,807,000.00 | 117,816,000.00 | 189,530,000.00 | 246,982,000.00 | 258,847,000.00 | 275,702,000.00 | 281,643,000.00 | 233,126,000.00 | 240,695,000.00 | 221,447,000.00 | 170,474,000.00 | 194,850,000.00 | |
| Selling, General & Admin... | 192,308,000.00 | 244,230,000.00 | 261,358,000.00 | 203,208,000.00 | 225,356,000.00 | 312,251,000.00 | 295,722,000.00 | 281,679,000.00 | 346,617,000.00 | 457,888,000.00 | 694,761,000.00 | 794,749,000.00 | 816,701,000.00 | 760,444,000.00 | 635,632,000.00 | 630,205,000.00 | 601,513,000.00 | 525,287,000.00 | 604,266,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 128,735,000.00 | 147,716,000.00 | 212,260,000.00 | 183,683,000.00 | 175,872,000.00 | 228,801,000.00 | 268,358,000.00 | 447,779,000.00 | 535,902,000.00 | 540,999,000.00 | 478,801,000.00 | 402,506,000.00 | 389,510,000.00 | 380,066,000.00 | 354,813,000.00 | 409,416,000.00 | |
| Depreciation and Amortiz... | 38,381,000.00 | 35,604,000.00 | 35,748,000.00 | 39,093,000.00 | 37,544,000.00 | 57,674,000.00 | 72,692,000.00 | 85,356,000.00 | 91,657,000.00 | 144,868,000.00 | 174,942,000.00 | 186,884,000.00 | 187,071,000.00 | 212,039,000.00 | 170,820,000.00 | 158,996,000.00 | 129,562,999.00 | 103,202,000.00 | 88,486,000.00 | |
| Other Expenses | -18,007,000.00 | 9,865,000.00 | -10,013,000.00 | 15,481,000.00 | 13,932,000.00 | 13,584,000.00 | 14,503,000.00 | 105,566,000.00 | 90,045,000.00 | 78,293,000.00 | 22,577,000.00 | -98,565,000.00 | 16,756,000.00 | -24,294,000.00 | 28,747,000.00 | -3,909,000.00 | 95,059,000.00 | 0.00 | 1,071,585,000.00 | |
| Total Operating Expenses | 263,199,000.00 | 313,768,000.00 | 353,387,000.00 | 299,850,000.00 | 341,240,000.00 | 434,211,000.00 | 424,529,000.00 | 422,184,000.00 | 503,254,000.00 | 665,051,000.00 | 911,420,000.00 | 1,010,025,000.00 | 1,019,954,000.00 | 959,279,000.00 | 842,114,000.00 | 881,693,000.00 | 876,063,000.00 | 1,351,563,000.00 | 2,008,658,000.00 | |
| Cost and Exponses | 1,658,188,000.00 | 2,109,015,000.00 | 1,919,363,000.00 | 1,830,518,000.00 | 2,534,487,000.00 | 2,469,674,000.00 | 2,877,172,000.00 | 3,156,433,000.00 | 3,726,787,000.00 | 4,084,360,000.00 | 4,651,413,000.00 | 5,631,139,000.00 | 5,663,345,000.00 | 4,420,495,000.00 | 3,731,569,000.00 | 4,363,394,000.00 | 4,437,547,000.00 | 2,929,113,000.00 | 4,606,032,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
453,468,000.00
+0% |
670,451,000.00
+48% |
496,291,000.00
-26% |
617,273,000.00
+24% |
672,987,000.00
+9% |
581,553,000.00
-14% |
700,906,000.00
+21% |
908,785,000.00
+30% |
1,021,691,000.00
+12% |
1,128,696,000.00
+10% |
982,369,000.00
-13% |
934,178,000.00
-5% |
906,424,000.00
-3% |
885,343,000.00
-2% |
742,171,000.00
-16% |
823,847,000.00
+11% |
1,208,730,000.00
+47% |
559,313,000.00
-54% |
0.00
+0% |
|
| Operating Income Ratio | (0.21%) | (0.24%) | (0.21%) | (0.25%) | (0.21%) | (0.19%) | (0.20%) | (0.22%) | (0.22%) | (0.22%) | (0.17%) | (0.14%) | (0.14%) | (0.17%) | (0.17%) | (0.16%) | (0.22%) | (0.16%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 8,467,000.00 | 14,911,000.00 | 15,180,000.00 | 4,590,000.00 | 3,298,000.00 | 9,672,000.00 | 19,145,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,384,000.00 | 12,032,000.00 | 6,305,000.00 | 11,358,000.00 | 42,060,000.00 | 40,015,000.00 | |
| Interest Expenses | 563,000.00 | 0.00 | 0.00 | 1,000.00 | 6,222,000.00 | 15,828,000.00 | 15,908,000.00 | 9,819,000.00 | 6,127,000.00 | 1,255,000.00 | 1,466,000.00 | 3,859,000.00 | 3,295,000.00 | 2,839,000.00 | 2,209,000.00 | 1,665,000.00 | 1,115,000.00 | 1,281,000.00 | 870,000.00 | |
| Total Other Income/Exp... | -8,089,000.00 | 8,421,000.00 | -6,150,000.00 | 5,417,000.00 | -16,175,000.00 | 37,374,000.00 | -1,772,000.00 | 95,747,000.00 | 83,314,000.00 | 75,218,000.00 | 21,111,000.00 | -102,424,000.00 | 13,461,000.00 | -27,473,000.00 | 38,570,000.00 | 421,000.00 | 100,937,000.00 | 45,145,000.00 | 1,200,377,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 484,323,000.00 | 706,055,000.00 | 532,039,000.00 | 661,784,000.00 | 700,578,000.00 | 692,429,000.00 | 783,133,000.00 | 1,099,707,000.00 | 1,203,393,000.00 | 1,351,857,000.00 | 1,179,888,000.00 | 1,022,497,000.00 | 1,110,251,000.00 | 1,097,722,000.00 | 912,991,000.00 | 983,153,000.00 | 1,342,658,000.00 | 713,898,000.00 | 1,289,733,000.00 | |
| EBITDA ratio | (0.23%) | (0.26%) | (0.22%) | (0.27%) | (0.22%) | (0.23%) | (0.22%) | (0.27%) | (0.25%) | (0.26%) | (0.21%) | (0.16%) | (0.17%) | (0.21%) | (0.21%) | (0.19%) | (0.24%) | (0.20%) | (0.28%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 445,379,000.00 | 678,872,000.00 | 490,141,000.00 | 622,690,000.00 | 656,812,000.00 | 618,927,000.00 | 699,134,000.00 | 1,004,532,000.00 | 1,105,005,000.00 | 1,203,914,000.00 | 1,003,480,000.00 | 831,754,000.00 | 919,885,000.00 | 882,504,000.00 | 739,962,000.00 | 822,182,000.00 | 1,207,615,000.00 | 604,458,000.00 | 1,200,377,000.00 | |
| Income Before Tax Ratio | (0.21%) | (0.24%) | (0.20%) | (0.25%) | (0.20%) | (0.20%) | (0.20%) | (0.25%) | (0.23%) | (0.23%) | (0.18%) | (0.13%) | (0.14%) | (0.17%) | (0.17%) | (0.16%) | (0.22%) | (0.17%) | (0.26%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 23,497,000.00 | 61,467,000.00 | 19,689,000.00 | 77,694,000.00 | 75,001,000.00 | 76,299,000.00 | 88,666,000.00 | 136,340,000.00 | 140,103,000.00 | 161,182,000.00 | 131,633,000.00 | 100,334,000.00 | 127,392,000.00 | 160,219,000.00 | 142,034,000.00 | 131,096,000.00 | 187,413,000.00 | 131,747,999.00 | 241,617,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 421,882,000.00
+0% |
617,405,000.00
+46% |
470,452,000.00
-24% |
544,996,000.00
+16% |
581,811,000.00
+7% |
537,638,000.00
-8% |
609,120,000.00
+13% |
859,686,000.00
+41% |
959,324,000.00
+12% |
1,016,596,000.00
+6% |
881,816,000.00
-13% |
738,368,000.00
-16% |
801,448,000.00
+9% |
736,522,000.00
-8% |
589,644,000.00
-20% |
683,064,000.00
+16% |
1,043,153,000.00
+53% |
501,857,000.00
-52% |
991,837,000.00
+98% |
|
| Net Income Ratio | (0.20%) | (0.22%) | (0.19%) | (0.22%) | (0.18%) | (0.18%) | (0.17%) | (0.21%) | (0.20%) | (0.20%) | (0.16%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.13%) | (0.19%) | (0.14%) | (0.22%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 3.29 | 4.60 | 3.52 | 4.31 | 4.60 | 4.24 | 4.72 | 6.37 | 6.89 | 7.02 | 6.02 | 5.06 | 5.60 | 5.15 | 4.12 | 4.77 | 7.29 | 3.51 | 6.95 | |
| Diluted EPS | 3.29 | 4.60 | 3.48 | 4.27 | 4.35 | 3.81 | 4.19 | 5.88 | 6.54 | 6.89 | 5.99 | 5.03 | 5.55 | 5.10 | 4.09 | 4.74 | 7.20 | 3.48 | 6.90 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 128,148,815.00 | 134,279,779.00 | 133,527,592.00 | 126,480,320.00 | 126,491,050.00 | 126,603,039.00 | 127,786,858.00 | 134,883,196.00 | 139,224,000.00 | 144,852,000.00 | 146,368,000.00 | 146,051,000.00 | 143,062,000.00 | 143,062,000.00 | 143,062,000.00 | 143,062,000.00 | 143,062,000.00 | 142,979,202.00 | 142,708,271.00 | |
| Diluted Share Outstanding | 128,148,815.00 | 134,279,779.00 | 135,364,663.00 | 127,675,798.00 | 134,967,577.00 | 145,095,845.00 | 147,830,293.00 | 147,821,529.00 | 147,659,000.00 | 147,670,000.00 | 147,311,000.00 | 146,834,000.00 | 144,372,000.00 | 144,357,000.00 | 144,177,000.00 | 143,993,000.00 | 144,878,000.00 | 144,017,000.00 | 143,789,394.00 | |