J.E.T.
6228.TJ.E.T. Co., Ltd. Price (6228.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,115,535
(11.0725)%2024 - Income Statement Summary
| Revenue | 17.88B USD |
| Cost of Revenue | 14.17B USD |
| Gross Profit | 3.71B USD |
| Operating Expenses | 2.92B USD |
| Operating Income | 789.00M USD |
| Other Expenses | 1000.00K USD |
| Net Income | 318.00M USD |
Income Statement
J.E.T. Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,787,000,000.00
+0% |
13,017,190,000.00
+21% |
19,102,114,000.00
+47% |
23,114,584,000.00
+21% |
24,984,922,000.00
+8% |
17,880,000,000.00
-28% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,081,000,000.00 | 10,038,492,000.00 | 14,675,318,000.00 | 18,220,764,000.00 | 19,449,757,000.00 | 14,168,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,706,000,000.00
+0% |
2,978,698,000.00
+10% |
4,426,796,000.00
+49% |
4,893,820,000.00
+11% |
5,535,165,000.00
+13% |
3,712,000,000.00
-33% |
|||||||||||||
| Gross Profit Ratio | (0.25%) | (0.23%) | (0.23%) | (0.21%) | (0.22%) | (0.21%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 623,818,000.00 | 0.00 | 466,720,000.00 | 512,683,999.00 | 739,187,000.00 | 0.00 | |||||||||||||
| General and Administrative | 1,990,396,000.00 | 2,067,017,000.00 | 0.00 | 0.00 | 1,619,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 1,990,396,000.00 | 2,067,017,000.00 | 2,574,000,000.00 | 2,815,000,000.00 | 2,182,453,000.00 | 2,922,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 563,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | -716,000,000.00 | 88,124,000.00 | 252,172,000.00 | 328,475,000.00 | 253,411,000.00 | 152,000,000.00 | |||||||||||||
| Other Expenses | 0.00 | -35,155,000.00 | -33,423,000.00 | -76,037,000.00 | 0.00 | 1,000,000.00 | |||||||||||||
| Total Operating Expenses | 2,018,000,000.00 | 2,067,017,000.00 | 2,574,717,000.00 | 2,815,079,000.00 | 2,921,640,000.00 | 2,923,000,000.00 | |||||||||||||
| Cost and Exponses | 10,099,000,000.00 | 12,105,509,000.00 | 17,250,035,000.00 | 21,035,843,000.00 | 22,371,397,000.00 | 17,091,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
716,000,000.00
+0% |
911,680,000.00
+27% |
1,852,078,000.00
+103% |
2,078,740,000.00
+12% |
2,613,525,000.00
+26% |
789,000,000.00
-70% |
|||||||||||||
| Operating Income Ratio | (0.07%) | (0.07%) | (0.10%) | (0.09%) | (0.10%) | (0.04%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,528,000.00 | 3,781,000.00 | 5,368,000.00 | 6,911,000.00 | 8,000,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 38,209,000.00 | 44,927,000.00 | 47,746,000.00 | 64,381,000.00 | 61,201,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -64,000,000.00 | -83,838,000.00 | -148,499,000.00 | -415,845,000.00 | -168,730,000.00 | -219,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 960,893,000.00 | 2,003,498,000.00 | 2,055,752,000.00 | 2,759,407,000.00 | 942,000,000.00 | |||||||||||||
| EBITDA ratio | (-0.01%) | (0.07%) | (0.10%) | (0.10%) | (0.11%) | (0.05%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 652,000,000.00 | 827,842,000.00 | 1,703,579,000.00 | 1,662,895,000.00 | 2,444,795,000.00 | 570,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.09%) | (0.07%) | (0.10%) | (0.03%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 188,000,000.00 | 191,002,000.00 | 536,150,000.00 | 465,463,000.00 | 793,614,000.00 | 252,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 462,000,000.00
+0% |
636,840,000.00
+38% |
1,167,429,000.00
+83% |
1,197,431,000.00
+3% |
1,651,180,000.00
+38% |
318,000,000.00
-81% |
|||||||||||||
| Net Income Ratio | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.02%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 39.59 | 54.57 | 100.04 | 105.87 | 139.83 | 24.25 | |||||||||||||
| Diluted EPS | 39.59 | 54.57 | 100.04 | 105.87 | 139.83 | 24.25 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,670,000.00 | 11,670,000.00 | 11,349,450.00 | 11,310,000.00 | 11,808,081.00 | 13,115,535.00 | |||||||||||||
| Diluted Share Outstanding | 11,670,000.00 | 11,670,000.00 | 11,349,450.00 | 11,310,000.00 | 11,808,081.00 | 13,115,535.00 | |||||||||||||