Nidec
6230.TWNidec Chaun-Choung Technology Corporation Price (6230.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,883,784
(0.7548)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nidec Chaun-Choung Technology CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,702,415,000.00
+0% |
4,894,486,000.00
+32% |
4,791,522,000.00
-2% |
5,345,986,000.00
+12% |
6,021,383,000.00
+13% |
5,940,073,000.00
-1% |
6,043,808,000.00
+2% |
7,296,933,000.00
+21% |
7,067,221,000.00
-3% |
7,662,175,000.00
+8% |
8,586,172,000.00
+12% |
9,123,421,000.00
+6% |
11,011,928,000.00
+21% |
11,897,939,000.00
+8% |
10,759,092,000.00
-10% |
8,123,811,000.00
-24% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,909,867,000.00 | 3,887,378,000.00 | 4,010,149,000.00 | 4,293,605,000.00 | 4,753,553,000.00 | 4,511,949,000.00 | 4,557,894,000.00 | 5,388,044,000.00 | 5,604,055,000.00 | 6,110,286,000.00 | 6,727,977,000.00 | 7,140,739,000.00 | 9,281,971,000.00 | 9,721,629,000.00 | 8,652,765,000.00 | 6,653,538,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
792,548,000.00
+0% |
1,007,108,000.00
+27% |
781,373,000.00
-22% |
1,052,381,000.00
+35% |
1,267,830,000.00
+20% |
1,428,124,000.00
+13% |
1,485,914,000.00
+4% |
1,908,889,000.00
+28% |
1,463,166,000.00
-23% |
1,551,889,000.00
+6% |
1,858,195,000.00
+20% |
1,982,682,000.00
+7% |
1,729,957,000.00
-13% |
2,176,310,000.00
+26% |
2,106,327,000.00
-3% |
1,470,273,000.00
-30% |
|||
| Gross Profit Ratio | (0.21%) | (0.21%) | (0.16%) | (0.20%) | (0.21%) | (0.24%) | (0.25%) | (0.26%) | (0.21%) | (0.20%) | (0.22%) | (0.22%) | (0.16%) | (0.18%) | (0.20%) | (0.18%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 184,371,000.00 | 205,597,000.00 | 190,062,000.00 | 212,538,000.00 | 211,972,000.00 | 251,621,000.00 | 241,196,000.00 | 267,503,000.00 | 267,061,000.00 | 290,193,000.00 | 343,725,000.00 | 327,933,000.00 | 506,726,000.00 | 574,543,000.00 | 591,822,000.00 | 586,199,000.00 | |||
| General and Administrative | 172,740,000.00 | 193,904,000.00 | 192,391,000.00 | 207,724,000.00 | 233,267,000.00 | 238,694,000.00 | 246,729,000.00 | 256,079,000.00 | 234,944,000.00 | 236,511,000.00 | 310,512,000.00 | 338,064,000.00 | 455,215,000.00 | 482,787,000.00 | 471,947,000.00 | 487,299,000.00 | |||
| Selling, General & Admin... | 268,207,000.00 | 327,148,000.00 | 307,951,000.00 | 350,635,000.00 | 390,435,000.00 | 428,494,000.00 | 443,382,000.00 | 447,417,000.00 | 429,125,000.00 | 434,993,000.00 | 540,689,000.00 | 571,892,000.00 | 760,038,000.00 | 803,584,000.00 | 812,880,000.00 | 776,966,000.00 | |||
| Selling & Marketing Exp... | 95,467,000.00 | 133,244,000.00 | 115,560,000.00 | 142,911,000.00 | 157,168,000.00 | 189,800,000.00 | 196,653,000.00 | 191,338,000.00 | 194,181,000.00 | 198,482,000.00 | 230,177,000.00 | 233,828,000.00 | 304,823,000.00 | 320,797,000.00 | 340,933,000.00 | 289,667,000.00 | |||
| Depreciation and Amortiz... | 72,166,000.00 | 67,788,000.00 | 72,290,000.00 | 78,419,000.00 | 90,288,000.00 | 102,466,000.00 | 106,475,000.00 | 108,618,000.00 | 125,854,000.00 | 141,606,000.00 | 163,091,000.00 | 260,031,000.00 | 348,120,000.00 | 377,887,000.00 | 372,984,000.00 | 397,423,000.00 | |||
| Other Expenses | 33,972,000.00 | 41,036,000.00 | 62,327,000.00 | 93,816,000.00 | 41,637,000.00 | 34,826,000.00 | 26,819,000.00 | 25,740,000.00 | 22,591,000.00 | 106,336,000.00 | -4,539,000.00 | -11,574,000.00 | 39,236,000.00 | 146,564,000.00 | 0.00 | 107,108,000.00 | |||
| Total Operating Expenses | 452,578,000.00 | 532,745,000.00 | 498,013,000.00 | 563,173,000.00 | 602,407,000.00 | 680,115,000.00 | 684,578,000.00 | 714,920,000.00 | 696,186,000.00 | 725,186,000.00 | 884,414,000.00 | 899,825,000.00 | 1,266,764,000.00 | 1,378,127,000.00 | 1,404,704,000.00 | 1,470,273,000.00 | |||
| Cost and Exponses | 3,362,445,000.00 | 4,420,123,000.00 | 4,508,162,000.00 | 4,856,778,000.00 | 5,355,960,000.00 | 5,192,064,000.00 | 5,242,472,000.00 | 6,102,964,000.00 | 6,300,241,000.00 | 6,835,472,000.00 | 7,612,391,000.00 | 8,040,564,000.00 | 10,548,735,000.00 | 11,099,756,000.00 | 10,057,469,000.00 | 8,123,811,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
339,970,000.00
+0% |
474,363,000.00
+40% |
283,360,000.00
-40% |
489,208,000.00
+73% |
665,423,000.00
+36% |
748,009,000.00
+12% |
801,336,000.00
+7% |
1,193,969,000.00
+49% |
766,980,000.00
-36% |
826,703,000.00
+8% |
969,242,000.00
+17% |
1,078,186,000.00
+11% |
519,446,000.00
-52% |
961,678,000.00
+85% |
701,623,000.00
-27% |
0.00
+0% |
|||
| Operating Income Ratio | (0.09%) | (0.10%) | (0.06%) | (0.09%) | (0.11%) | (0.13%) | (0.13%) | (0.16%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.05%) | (0.08%) | (0.07%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,082,000.00 | 3,907,000.00 | 19,492,000.00 | 13,249,000.00 | 21,603,000.00 | 29,329,000.00 | 31,194,000.00 | 12,775,000.00 | 16,070,000.00 | 0.00 | 12,597,000.00 | 6,903,000.00 | 17,017,000.00 | 16,931,000.00 | 45,612,000.00 | 46,910,000.00 | |||
| Interest Expenses | 10,340,000.00 | 2,877,000.00 | 18,852,000.00 | 1,785,000.00 | 7,441,000.00 | 9,268,000.00 | 5,363,000.00 | 3,996,000.00 | 5,376,000.00 | 1,506,000.00 | 900,000.00 | 1,042,000.00 | 6,229,000.00 | 29,032,000.00 | 51,954,000.00 | 34,461,000.00 | |||
| Total Other Income/Exp... | 2,624,000.00 | -59,267,000.00 | 32,708,000.00 | 7,088,000.00 | 20,062,000.00 | 42,519,000.00 | 139,842,000.00 | 85,697,000.00 | -101,924,000.00 | 104,345,000.00 | -5,924,000.00 | -5,894,000.00 | -6,938,000.00 | -28,302,000.00 | 179,336,000.00 | 217,913,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 424,418,000.00 | 485,761,000.00 | 407,210,000.00 | 637,567,000.00 | 755,711,000.00 | 850,475,000.00 | 907,811,000.00 | 1,392,280,000.00 | 796,286,000.00 | 1,074,160,000.00 | 1,133,015,000.00 | 1,338,729,000.00 | 867,566,000.00 | 1,339,565,000.00 | 1,305,897,000.00 | 649,797,000.00 | |||
| EBITDA ratio | (0.12%) | (0.11%) | (0.09%) | (0.12%) | (0.13%) | (0.16%) | (0.18%) | (0.19%) | (0.11%) | (0.14%) | (0.13%) | (0.15%) | (0.08%) | (0.11%) | (0.12%) | (0.08%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 342,594,000.00 | 415,096,000.00 | 316,068,000.00 | 565,900,000.00 | 685,485,000.00 | 790,528,000.00 | 941,178,000.00 | 1,279,666,000.00 | 665,056,000.00 | 931,048,000.00 | 967,857,000.00 | 1,076,963,000.00 | 512,508,000.00 | 933,376,000.00 | 880,959,000.00 | 217,913,000.00 | |||
| Income Before Tax Ratio | (0.09%) | (0.08%) | (0.07%) | (0.11%) | (0.11%) | (0.13%) | (0.16%) | (0.18%) | (0.09%) | (0.12%) | (0.11%) | (0.12%) | (0.05%) | (0.08%) | (0.08%) | (0.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 64,556,000.00 | 56,715,000.00 | 69,269,000.00 | 152,376,000.00 | 149,853,000.00 | 220,335,000.00 | 270,247,000.00 | 333,839,000.00 | 164,791,000.00 | 335,438,000.00 | 266,323,000.00 | 294,565,000.00 | 162,844,000.00 | 320,218,000.00 | 275,183,000.00 | 90,400,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 278,038,000.00
+0% |
358,381,000.00
+29% |
246,799,000.00
-31% |
413,524,000.00
+68% |
535,632,000.00
+30% |
570,193,000.00
+6% |
670,931,000.00
+18% |
945,827,000.00
+41% |
500,265,000.00
-47% |
595,610,000.00
+19% |
701,534,000.00
+18% |
782,398,000.00
+12% |
349,664,000.00
-55% |
613,158,000.00
+75% |
605,776,000.00
-1% |
127,513,000.00
-79% |
|||
| Net Income Ratio | (0.08%) | (0.07%) | (0.05%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.13%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.03%) | (0.05%) | (0.06%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.22 | 4.15 | 2.86 | 4.71 | 6.20 | 6.60 | 7.77 | 10.95 | 5.79 | 6.90 | 8.13 | 9.06 | 4.05 | 7.10 | 7.02 | 1.48 | |||
| Diluted EPS | 3.19 | 4.10 | 2.82 | 4.71 | 6.20 | 6.60 | 7.77 | 10.95 | 5.79 | 6.90 | 8.13 | 9.06 | 4.05 | 7.08 | 7.00 | 1.48 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,292,877.00 | 85,883,784.00 | |||
| Diluted Share Outstanding | 87,181,000.00 | 87,367,000.00 | 87,384,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,343,000.00 | 86,573,000.00 | 86,537,000.00 | 85,883,784.00 | |||