Maruyama
6316.TMaruyama Mfg. Co., Inc. Price (6316.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maruyama Mfg. Co., Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
32,403,000,000.00
+0% |
27,834,000,000.00
-14% |
29,343,000,000.00
+5% |
30,750,000,000.00
+5% |
30,927,000,000.00
+1% |
32,873,000,000.00
+6% |
35,822,000,000.00
+9% |
35,178,000,000.00
-2% |
34,316,000,000.00
-2% |
35,508,000,000.00
+3% |
35,458,000,000.00
0% |
36,177,000,000.00
+2% |
34,895,000,000.00
-4% |
37,503,000,000.00
+7% |
39,639,000,000.00
+6% |
41,426,000,000.00
+5% |
40,006,000,000.00
-3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 24,106,000,000.00 | 20,620,000,000.00 | 21,597,000,000.00 | 22,341,000,000.00 | 22,508,000,000.00 | 23,787,000,000.00 | 26,003,000,000.00 | 25,952,000,000.00 | 25,612,000,000.00 | 26,498,000,000.00 | 26,296,000,000.00 | 27,749,000,000.00 | 25,839,000,000.00 | 27,725,000,000.00 | 29,675,000,000.00 | 30,853,000,000.00 | 29,695,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,297,000,000.00
+0% |
7,214,000,000.00
-13% |
7,746,000,000.00
+7% |
8,409,000,000.00
+9% |
8,419,000,000.00
+0% |
9,086,000,000.00
+8% |
9,819,000,000.00
+8% |
9,226,000,000.00
-6% |
8,704,000,000.00
-6% |
9,010,000,000.00
+4% |
9,162,000,000.00
+2% |
8,428,000,000.00
-8% |
9,056,000,000.00
+7% |
9,778,000,000.00
+8% |
9,964,000,000.00
+2% |
10,573,000,000.00
+6% |
10,311,000,000.00
-2% |
||
| Gross Profit Ratio | (0.26%) | (0.26%) | (0.26%) | (0.27%) | (0.27%) | (0.28%) | (0.27%) | (0.26%) | (0.25%) | (0.25%) | (0.26%) | (0.23%) | (0.26%) | (0.26%) | (0.25%) | (0.26%) | (0.26%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 734,000,000.00 | 817,000,000.00 | 897,000,000.00 | 1,052,000,000.00 | 1,087,000,000.00 | 1,109,000,000.00 | 1,270,000,000.00 | 1,148,000,000.00 | 1,039,000,000.00 | 246,000,000.00 | 330,000,000.00 | 479,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 5,904,000,000.00 | 6,188,000,000.00 | 6,582,000,000.00 | 6,620,000,000.00 | 6,651,000,000.00 | 6,547,000,000.00 | 6,479,000,000.00 | 6,368,000,000.00 | 6,307,000,000.00 | 6,455,000,000.00 | 6,579,000,000.00 | 7,393,000,000.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 6,869,000,000.00 | 7,212,000,000.00 | 7,719,000,000.00 | 7,794,000,000.00 | 7,802,000,000.00 | 7,760,000,000.00 | 7,739,000,000.00 | 7,688,000,000.00 | 7,579,000,000.00 | 7,796,000,000.00 | 7,903,000,000.00 | 8,664,000,000.00 | 0.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 965,000,000.00 | 1,024,000,000.00 | 1,137,000,000.00 | 1,174,000,000.00 | 1,151,000,000.00 | 1,213,000,000.00 | 1,260,000,000.00 | 1,320,000,000.00 | 1,272,000,000.00 | 1,341,000,000.00 | 1,324,000,000.00 | 1,271,000,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 804,000,000.00 | 826,000,000.00 | 785,000,000.00 | 706,000,000.00 | 759,000,000.00 | 799,000,000.00 | 901,000,000.00 | 813,000,000.00 | 904,000,000.00 | 1,150,000,000.00 | 1,148,000,000.00 | 1,238,000,000.00 | 1,107,000,000.00 | 1,025,000,000.00 | 1,045,000,000.00 | 1,031,000,000.00 | 1,109,000,000.00 | ||
| Other Expenses | -163,000,000.00 | -243,000,000.00 | -124,000,000.00 | -194,000,000.00 | -106,000,000.00 | -120,000,000.00 | -181,000,000.00 | -175,000,000.00 | 47,000,000.00 | 67,000,000.00 | 11,000,000.00 | 7,993,000,000.00 | 8,203,000,000.00 | 8,390,000,000.00 | 8,442,000,000.00 | -302,000,000.00 | 9,143,000,000.00 | ||
| Total Operating Expenses | 7,528,000,000.00 | 7,154,000,000.00 | 6,661,000,000.00 | 6,865,000,000.00 | 6,970,000,000.00 | 7,367,000,000.00 | 7,887,000,000.00 | 7,976,000,000.00 | 7,996,000,000.00 | 8,036,000,000.00 | 8,041,000,000.00 | 7,993,000,000.00 | 8,203,000,000.00 | 8,390,000,000.00 | 8,442,000,000.00 | 8,841,000,000.00 | 9,143,000,000.00 | ||
| Cost and Exponses | 31,634,000,000.00 | 27,774,000,000.00 | 28,258,000,000.00 | 29,206,000,000.00 | 29,478,000,000.00 | 31,154,000,000.00 | 33,890,000,000.00 | 33,928,000,000.00 | 33,608,000,000.00 | 34,534,000,000.00 | 34,337,000,000.00 | 35,742,000,000.00 | 34,042,000,000.00 | 36,115,000,000.00 | 38,117,000,000.00 | 39,694,000,000.00 | 38,838,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
768,000,000.00
+0% |
59,000,000.00
-92% |
1,083,000,000.00
+1,736% |
1,542,000,000.00
+42% |
1,448,000,000.00
-6% |
1,718,000,000.00
+19% |
1,931,000,000.00
+12% |
1,249,000,000.00
-35% |
707,000,000.00
-43% |
973,000,000.00
+38% |
1,120,000,000.00
+15% |
434,000,000.00
-61% |
852,000,000.00
+96% |
1,387,000,000.00
+63% |
1,521,000,000.00
+10% |
1,732,000,000.00
+14% |
1,168,000,000.00
-33% |
||
| Operating Income Ratio | (0.02%) | (0.00%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,000,000.00 | 10,000,000.00 | 8,000,000.00 | 5,000,000.00 | 5,000,000.00 | 10,000,000.00 | 17,000,000.00 | 15,000,000.00 | 1,000,000.00 | 2,000,000.00 | 3,000,000.00 | 9,000,000.00 | 3,000,000.00 | 1,000,000.00 | 44,000,000.00 | 1,000,000.00 | -58,000,000.00 | ||
| Interest Expenses | 203,000,000.00 | 193,000,000.00 | 180,000,000.00 | 156,000,000.00 | 133,000,000.00 | 115,000,000.00 | 119,000,000.00 | 120,000,000.00 | 119,000,000.00 | 103,000,000.00 | 73,000,000.00 | 74,000,000.00 | 63,000,000.00 | 44,000,000.00 | 36,000,000.00 | 70,000,000.00 | 55,000,000.00 | ||
| Total Other Income/Exp... | -598,000,000.00 | -544,000,000.00 | -452,000,000.00 | -485,000,000.00 | -227,000,000.00 | -284,000,000.00 | -737,000,000.00 | -235,000,000.00 | -328,000,000.00 | 60,000,000.00 | -54,000,000.00 | 6,000,000.00 | -70,000,000.00 | -165,000,000.00 | 59,000,000.00 | 32,000,000.00 | -62,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,177,000,000.00 | 534,000,000.00 | 1,596,000,000.00 | 1,919,000,000.00 | 2,155,000,000.00 | 2,518,000,000.00 | 2,833,000,000.00 | 2,063,000,000.00 | 1,612,000,000.00 | 2,124,000,000.00 | 2,269,000,000.00 | 1,673,000,000.00 | 1,960,000,000.00 | 2,413,000,000.00 | 2,567,000,000.00 | 2,824,000,000.00 | 2,270,000,000.00 | ||
| EBITDA ratio | (0.04%) | (0.02%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 170,000,000.00 | -485,000,000.00 | 631,000,000.00 | 1,057,000,000.00 | 1,221,000,000.00 | 1,434,000,000.00 | 1,194,000,000.00 | 1,014,000,000.00 | 379,000,000.00 | 1,033,000,000.00 | 1,066,000,000.00 | 440,000,000.00 | 782,000,000.00 | 1,222,000,000.00 | 1,580,000,000.00 | 1,764,000,000.00 | 1,106,000,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (-0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.01%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 48,000,000.00 | 73,000,000.00 | 143,000,000.00 | 516,000,000.00 | 671,000,000.00 | 598,000,000.00 | 549,000,000.00 | 366,000,000.00 | 156,000,000.00 | 282,000,000.00 | 387,000,000.00 | 139,000,000.00 | 134,000,000.00 | 366,000,000.00 | 418,000,000.00 | 512,000,000.00 | 451,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 121,000,000.00
+0% |
-559,000,000.00
-562% |
488,000,000.00
-187% |
541,000,000.00
+11% |
550,000,000.00
+2% |
836,000,000.00
+52% |
644,000,000.00
-23% |
647,000,000.00
+0% |
222,000,000.00
-66% |
750,000,000.00
+238% |
679,000,000.00
-9% |
301,000,000.00
-56% |
648,000,000.00
+115% |
855,000,000.00
+32% |
1,158,000,000.00
+35% |
1,218,000,000.00
+5% |
597,000,000.00
-51% |
||
| Net Income Ratio | (0.00%) | (-0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 24.30 | -112.11 | 97.90 | 108.60 | 111.20 | 169.30 | 131.00 | 132.00 | 45.35 | 152.97 | 139.39 | 62.32 | 136.24 | 182.89 | 256.48 | 276.61 | 0.00 | ||
| Diluted EPS | 24.30 | -112.11 | 97.90 | 108.60 | 111.20 | 169.30 | 131.00 | 132.00 | 45.35 | 152.97 | 139.39 | 62.32 | 136.24 | 182.89 | 256.48 | 276.61 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,986,397.00 | 4,986,061.00 | 4,985,848.00 | 4,984,932.00 | 4,945,603.00 | 4,939,839.00 | 4,920,664.00 | 4,908,685.00 | 4,909,134.00 | 4,909,147.00 | 4,871,124.00 | 4,830,013.00 | 4,756,379.00 | 4,674,856.00 | 4,515,049.00 | 4,403,363.00 | 0.00 | ||
| Diluted Share Outstanding | 4,986,397.00 | 4,986,061.00 | 4,985,848.00 | 4,984,932.00 | 4,945,603.00 | 4,939,839.00 | 4,920,664.00 | 4,908,685.00 | 4,909,134.00 | 4,909,147.00 | 4,871,124.00 | 4,830,013.00 | 4,756,379.00 | 4,674,856.00 | 4,515,049.00 | 4,403,363.00 | 0.00 | ||