Takakita
6325.TTakakita Co., Ltd. Price (6325.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,234,312
(1.1951)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Takakita Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,602,834,000.00
+0% |
7,976,347,000.00
-7% |
6,655,505,000.00
-17% |
5,083,885,000.00
-24% |
5,365,402,000.00
+6% |
5,249,172,000.00
-2% |
6,595,874,000.00
+26% |
5,910,474,000.00
-10% |
6,582,830,000.00
+11% |
6,892,849,000.00
+5% |
7,367,981,000.00
+7% |
7,147,913,000.00
-3% |
6,432,271,000.00
-10% |
6,503,883,000.00
+1% |
7,026,073,000.00
+8% |
7,730,772,000.00
+10% |
8,482,952,999.00
+10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,979,244,000.00 | 6,247,487,000.00 | 4,697,757,000.00 | 3,515,048,000.00 | 3,660,817,000.00 | 3,578,483,000.00 | 4,480,304,000.00 | 4,038,562,000.00 | 4,456,227,000.00 | 4,579,922,000.00 | 4,949,418,000.00 | 4,871,711,000.00 | 4,491,684,000.00 | 4,538,212,000.00 | 4,828,896,000.00 | 5,357,531,000.00 | 5,814,926,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,623,590,000.00
+0% |
1,728,860,000.00
+6% |
1,957,748,000.00
+13% |
1,568,837,000.00
-20% |
1,704,585,000.00
+9% |
1,670,689,000.00
-2% |
2,115,570,000.00
+27% |
1,871,912,000.00
-12% |
2,126,603,000.00
+14% |
2,312,927,000.00
+9% |
2,418,563,000.00
+5% |
2,276,202,000.00
-6% |
1,940,587,000.00
-15% |
1,965,671,000.00
+1% |
2,197,177,000.00
+12% |
2,373,241,000.00
+8% |
2,668,026,999.00
+12% |
||
| Gross Profit Ratio | (0.19%) | (0.22%) | (0.29%) | (0.31%) | (0.32%) | (0.32%) | (0.32%) | (0.32%) | (0.32%) | (0.34%) | (0.33%) | (0.32%) | (0.30%) | (0.30%) | (0.31%) | (0.31%) | (0.31%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87,423,000.00 | 83,490,000.00 | 94,591,000.00 | 108,538,000.00 | 96,001,000.00 | 97,960,000.00 | 104,238,000.00 | 109,979,000.00 | 118,173,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,336,160,000.00 | 1,377,853,000.00 | 1,440,412,000.00 | 1,486,173,000.00 | 1,411,397,000.00 | 1,385,240,000.00 | 1,485,800,000.00 | 1,572,524,000.00 | 1,576,958,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 167,246,000.00 | 194,305,000.00 | 177,526,000.00 | 168,182,000.00 | 157,042,000.00 | 160,558,000.00 | 172,656,000.00 | 246,743,000.00 | 256,857,000.00 | 241,575,000.00 | 250,949,000.00 | 264,750,000.00 | 260,286,999.00 | 282,304,000.00 | 246,144,000.00 | 272,329,000.00 | 248,583,000.00 | ||
| Other Expenses | 33,132,000.00 | 35,509,000.00 | -441,000.00 | 29,826,000.00 | 24,239,000.00 | 38,174,000.00 | 35,465,000.00 | 43,304,000.00 | 45,446,000.00 | 38,623,000.00 | 19,941,000.00 | 21,981,000.00 | 16,790,000.00 | 20,944,000.00 | 24,745,000.00 | 28,559,000.00 | 0.00 | ||
| Total Operating Expenses | 1,391,984,000.00 | 1,442,194,000.00 | 1,473,450,000.00 | 1,314,394,000.00 | 1,319,016,000.00 | 1,279,973,000.00 | 1,401,195,000.00 | 1,389,031,000.00 | 1,462,423,000.00 | 1,512,264,000.00 | 1,585,692,000.00 | 1,643,534,000.00 | 1,561,715,000.00 | 1,565,809,000.00 | 1,667,410,000.00 | 1,764,186,000.00 | 1,695,131,000.00 | ||
| Cost and Exponses | 8,371,228,000.00 | 7,689,681,000.00 | 6,171,207,000.00 | 4,829,442,000.00 | 4,979,833,000.00 | 4,858,456,000.00 | 5,881,499,000.00 | 5,427,593,000.00 | 5,918,650,000.00 | 6,092,186,000.00 | 6,535,110,000.00 | 6,515,245,000.00 | 6,053,399,000.00 | 6,104,021,000.00 | 6,496,306,000.00 | 7,121,717,000.00 | 7,510,057,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
231,605,000.00
+0% |
286,665,000.00
+24% |
484,297,000.00
+69% |
254,441,000.00
-47% |
385,567,000.00
+52% |
390,716,000.00
+1% |
714,374,000.00
+83% |
482,880,000.00
-32% |
664,180,000.00
+38% |
800,661,000.00
+21% |
832,870,000.00
+4% |
632,668,000.00
-24% |
378,870,000.00
-40% |
399,862,000.00
+6% |
529,766,000.00
+32% |
609,054,000.00
+15% |
972,896,000.00
+60% |
||
| Operating Income Ratio | (0.03%) | (0.04%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.11%) | (0.08%) | (0.10%) | (0.12%) | (0.11%) | (0.09%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.11%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,313,000.00 | 1,369,000.00 | 795,000.00 | 621,000.00 | 472,000.00 | 383,000.00 | 326,000.00 | 277,000.00 | 229,000.00 | 170,000.00 | 88,000.00 | 28,000.00 | 24,000.00 | 7,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | ||
| Interest Expenses | 9,597,000.00 | 11,080,000.00 | 20,558,000.00 | 18,296,000.00 | 12,023,000.00 | 8,736,000.00 | 6,677,000.00 | 3,489,000.00 | 2,517,000.00 | 1,185,000.00 | 714,000.00 | 736,000.00 | 311,000.00 | 243,000.00 | 245,000.00 | 228,000.00 | 213,000.00 | ||
| Total Other Income/Exp... | 16,829,000.00 | -8,038,000.00 | 20,474,000.00 | -71,174,000.00 | -35,764,000.00 | -11,039,000.00 | -16,109,000.00 | 46,226,000.00 | 73,738,000.00 | 42,352,000.00 | 41,122,000.00 | -15,159,000.00 | 28,888,000.00 | 23,936,000.00 | 61,459,000.00 | 64,671,000.00 | 26,728,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 425,277,000.00 | 484,012,000.00 | 702,855,000.00 | 369,745,000.00 | 519,737,000.00 | 550,555,000.00 | 879,162,000.00 | 780,901,000.00 | 998,076,000.00 | 1,086,205,000.00 | 1,125,656,000.00 | 882,996,000.00 | 665,570,000.00 | 706,347,000.00 | 837,614,000.00 | 946,281,000.00 | 1,248,420,000.00 | ||
| EBITDA ratio | (0.05%) | (0.06%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.14%) | (0.13%) | (0.15%) | (0.16%) | (0.15%) | (0.13%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.15%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 248,434,000.00 | 278,627,000.00 | 504,771,000.00 | 183,267,000.00 | 349,803,000.00 | 379,677,000.00 | 698,265,000.00 | 529,106,000.00 | 737,918,000.00 | 843,013,000.00 | 873,992,000.00 | 617,509,000.00 | 407,758,000.00 | 423,798,000.00 | 591,225,000.00 | 673,725,000.00 | 999,624,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.08%) | (0.04%) | (0.07%) | (0.07%) | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.09%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.12%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 117,862,000.00 | 135,365,000.00 | 169,785,000.00 | 93,892,000.00 | 166,160,000.00 | 132,541,000.00 | 271,708,000.00 | 185,367,000.00 | 252,462,000.00 | 247,563,000.00 | 249,798,000.00 | 185,664,000.00 | 145,112,000.00 | 101,007,000.00 | 191,083,000.00 | 197,502,000.00 | 306,804,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 130,572,000.00
+0% |
143,261,000.00
+10% |
334,985,000.00
+134% |
89,374,000.00
-73% |
183,643,000.00
+105% |
247,135,000.00
+35% |
426,556,000.00
+73% |
343,738,000.00
-19% |
485,455,000.00
+41% |
595,450,000.00
+23% |
624,194,000.00
+5% |
431,845,000.00
-31% |
262,645,000.00
-39% |
322,791,000.00
+23% |
400,142,000.00
+24% |
476,223,000.00
+19% |
692,820,000.00
+45% |
||
| Net Income Ratio | (0.02%) | (0.02%) | (0.05%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.17 | 8.96 | 27.01 | 7.78 | 15.93 | 21.43 | 37.00 | 29.81 | 42.11 | 51.65 | 54.14 | 37.46 | 22.78 | 27.96 | 34.75 | 42.34 | 62.45 | ||
| Diluted EPS | 8.17 | 8.96 | 27.01 | 7.78 | 15.93 | 21.43 | 37.00 | 29.81 | 42.11 | 51.55 | 53.97 | 37.26 | 22.61 | 27.74 | 34.43 | 41.88 | 61.67 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,986,255.00 | 15,984,017.00 | 12,400,866.00 | 11,484,831.00 | 11,530,277.00 | 11,529,605.00 | 11,529,115.00 | 11,529,115.00 | 11,529,089.00 | 11,529,020.00 | 11,528,971.00 | 11,528,941.00 | 11,528,926.00 | 11,542,711.00 | 11,516,480.00 | 11,247,629.00 | 11,093,783.00 | ||
| Diluted Share Outstanding | 15,986,255.00 | 15,984,017.00 | 12,400,866.00 | 11,484,831.00 | 11,530,277.00 | 11,529,605.00 | 11,529,115.00 | 11,529,115.00 | 11,529,089.00 | 11,550,921.00 | 11,565,573.00 | 11,590,043.00 | 11,616,072.00 | 11,637,162.00 | 11,620,683.00 | 11,370,194.00 | 11,234,312.00 | ||