Kurita
6370.TKurita Water Industries Ltd. Price (6370.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
112,396,307
(0.0017)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kurita Water Industries Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
160,896,000,000.00
+0% |
173,683,000,000.00
+8% |
197,146,000,000.00
+14% |
204,875,000,000.00
+4% |
199,706,000,000.00
-3% |
178,520,000,000.00
-11% |
181,234,000,000.00
+2% |
193,792,000,000.00
+7% |
180,143,000,000.00
-7% |
178,137,000,000.00
-1% |
189,398,000,000.00
+6% |
214,372,000,000.00
+13% |
214,187,000,000.00
0% |
236,815,000,000.00
+11% |
259,409,000,000.00
+10% |
264,807,000,000.00
+2% |
267,749,000,000.00
+1% |
288,207,000,000.00
+8% |
344,608,000,000.00
+20% |
384,825,000,000.00
+12% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 112,077,000,000.00 | 122,630,000,000.00 | 137,819,000,000.00 | 138,549,000,000.00 | 135,874,000,000.00 | 117,221,000,000.00 | 118,573,000,000.00 | 127,905,000,000.00 | 121,047,000,000.00 | 122,870,000,000.00 | 130,509,000,000.00 | 143,964,000,000.00 | 145,455,000,000.00 | 160,476,000,000.00 | 176,663,000,000.00 | 172,092,000,000.00 | 173,073,000,000.00 | 183,928,000,000.00 | 224,911,000,000.00 | 261,650,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
48,819,000,000.00
+0% |
51,053,000,000.00
+5% |
59,327,000,000.00
+16% |
66,326,000,000.00
+12% |
63,832,000,000.00
-4% |
61,299,000,000.00
-4% |
62,661,000,000.00
+2% |
65,887,000,000.00
+5% |
59,096,000,000.00
-10% |
55,267,000,000.00
-6% |
58,889,000,000.00
+7% |
70,408,000,000.00
+20% |
68,732,000,000.00
-2% |
76,339,000,000.00
+11% |
82,746,000,000.00
+8% |
92,715,000,000.00
+12% |
94,676,000,000.00
+2% |
104,279,000,000.00
+10% |
119,697,000,000.00
+15% |
123,175,000,000.00
+3% |
|
| Gross Profit Ratio | (0.30%) | (0.29%) | (0.30%) | (0.32%) | (0.32%) | (0.34%) | (0.35%) | (0.34%) | (0.33%) | (0.31%) | (0.31%) | (0.33%) | (0.32%) | (0.32%) | (0.32%) | (0.35%) | (0.35%) | (0.36%) | (0.35%) | (0.32%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 4,228,000,000.00 | 4,213,000,000.00 | 4,421,000,000.00 | 4,551,000,000.00 | 4,363,000,000.00 | 3,990,000,000.00 | 4,225,000,000.00 | 4,232,000,000.00 | 4,362,000,000.00 | 4,534,000,000.00 | 4,397,000,000.00 | 5,269,000,000.00 | 5,038,000,000.00 | 5,258,000,000.00 | 5,490,000,000.00 | 5,693,000,000.00 | 5,317,000,000.00 | 5,386,000,000.00 | 6,344,000,000.00 | 7,412,000,000.00 | |
| General and Administrative | 2,416,000,000.00 | 2,517,000,000.00 | 2,527,000,000.00 | 17,094,000,000.00 | 17,102,000,000.00 | 16,998,000,000.00 | 17,810,000,000.00 | 18,405,000,000.00 | 2,675,000,000.00 | 2,808,000,000.00 | 2,767,000,000.00 | 3,023,000,000.00 | 2,767,000,000.00 | 2,906,000,000.00 | 2,845,000,000.00 | 66,060,000,000.00 | 65,206,000,000.00 | 71,334,000,000.00 | 81,106,000,000.00 | 89,786,000,000.00 | |
| Selling, General & Admin... | 2,416,000,000.00 | 2,517,000,000.00 | 2,527,000,000.00 | 17,094,000,000.00 | 17,102,000,000.00 | 16,998,000,000.00 | 17,810,000,000.00 | 18,405,000,000.00 | 2,675,000,000.00 | 2,808,000,000.00 | 2,767,000,000.00 | 3,023,000,000.00 | 2,767,000,000.00 | 2,906,000,000.00 | 2,845,000,000.00 | 66,060,000,000.00 | 65,206,000,000.00 | 71,334,000,000.00 | 81,106,000,000.00 | 73,707,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16,079,000,000.00 | |
| Depreciation and Amortiz... | 4,344,000,000.00 | 4,882,000,000.00 | 6,456,000,000.00 | 9,425,000,000.00 | 11,716,000,000.00 | 15,523,000,000.00 | 16,066,000,000.00 | 16,035,000,000.00 | 15,054,000,000.00 | 14,774,000,000.00 | 14,863,000,000.00 | 15,748,000,000.00 | 15,857,000,000.00 | 16,861,000,000.00 | 17,872,000,000.00 | 18,700,000,000.00 | 20,739,000,000.00 | 23,412,000,000.00 | 29,613,000,000.00 | 32,637,000,000.00 | |
| Other Expenses | 356,000,000.00 | 618,000,000.00 | 517,000,000.00 | 373,000,000.00 | 479,000,000.00 | 397,000,000.00 | 672,000,000.00 | 605,000,000.00 | 335,000,000.00 | 293,000,000.00 | -1,251,000,000.00 | 128,000,000.00 | 2,000,000.00 | 45,697,000,000.00 | -697,000,000.00 | -826,000,000.00 | -2,059,000,000.00 | -2,790,000,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 20,884,000,000.00 | 21,404,000,000.00 | 22,123,000,000.00 | 22,473,000,000.00 | 22,329,000,000.00 | 22,406,000,000.00 | 23,070,000,000.00 | 23,626,000,000.00 | 38,105,000,000.00 | 40,376,000,000.00 | 39,450,000,000.00 | 50,571,000,000.00 | 49,276,000,000.00 | 53,861,000,000.00 | 58,417,000,000.00 | 65,234,000,000.00 | 63,147,000,000.00 | 68,544,000,000.00 | 90,637,000,000.00 | 81,119,000,000.00 | |
| Cost and Exponses | 132,961,000,000.00 | 144,034,000,000.00 | 159,942,000,000.00 | 161,022,000,000.00 | 158,203,000,000.00 | 139,627,000,000.00 | 141,643,000,000.00 | 151,531,000,000.00 | 159,152,000,000.00 | 163,246,000,000.00 | 169,959,000,000.00 | 194,535,000,000.00 | 194,731,000,000.00 | 214,337,000,000.00 | 235,080,000,000.00 | 237,326,000,000.00 | 236,220,000,000.00 | 252,472,000,000.00 | 315,548,000,000.00 | 342,769,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
27,935,000,000.00
+0% |
29,649,000,000.00
+6% |
37,204,000,000.00
+25% |
43,853,000,000.00
+18% |
41,503,000,000.00
-5% |
38,893,000,000.00
-6% |
39,591,000,000.00
+2% |
42,261,000,000.00
+7% |
20,989,000,000.00
-50% |
14,886,000,000.00
-29% |
19,435,000,000.00
+31% |
19,833,000,000.00
+2% |
19,452,000,000.00
-2% |
22,475,000,000.00
+16% |
24,326,000,000.00
+8% |
27,479,000,000.00
+13% |
31,529,000,000.00
+15% |
35,734,000,000.00
+13% |
29,058,000,000.00
-19% |
42,056,000,000.00
+45% |
|
| Operating Income Ratio | (0.17%) | (0.17%) | (0.19%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.22%) | (0.12%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.08%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 211,000,000.00 | 271,000,000.00 | 309,000,000.00 | 0.00 | 268,000,000.00 | 97,000,000.00 | 116,000,000.00 | 141,000,000.00 | 153,000,000.00 | 165,000,000.00 | 241,000,000.00 | 232,000,000.00 | 183,000,000.00 | 187,000,000.00 | 159,000,000.00 | 569,000,000.00 | 545,000,000.00 | 601,000,000.00 | 1,990,000,000.00 | 1,439,000,000.00 | |
| Interest Expenses | 38,000,000.00 | 41,000,000.00 | 50,000,000.00 | 45,000,000.00 | 36,000,000.00 | 26,000,000.00 | 34,000,000.00 | 88,000,000.00 | 78,000,000.00 | 60,000,000.00 | 84,000,000.00 | 276,000,000.00 | 187,000,000.00 | 352,000,000.00 | 317,000,000.00 | 1,417,000,000.00 | 1,923,000,000.00 | 6,176,000,000.00 | 1,077,000,000.00 | 1,127,000,000.00 | |
| Total Other Income/Exp... | -11,559,000,000.00 | 889,000,000.00 | -12,613,000,000.00 | -12,574,000,000.00 | -15,400,000,000.00 | -10,715,000,000.00 | 713,000,000.00 | 294,000,000.00 | -1,213,000,000.00 | 489,000,000.00 | -968,000,000.00 | 578,000,000.00 | 1,013,000,000.00 | 3,060,000,000.00 | 7,671,000,000.00 | 36,000,000.00 | -320,000,000.00 | -2,698,000,000.00 | 914,000,000.00 | -370,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 20,758,000,000.00 | 23,147,000,000.00 | 31,097,000,000.00 | 40,749,000,000.00 | 37,855,000,000.00 | 43,727,000,000.00 | 44,003,000,000.00 | 45,830,000,000.00 | 37,227,000,000.00 | 30,209,000,000.00 | 33,414,000,000.00 | 36,435,000,000.00 | 36,509,000,000.00 | 42,748,000,000.00 | 38,492,000,000.00 | 45,687,000,000.00 | 50,138,000,000.00 | 53,783,000,000.00 | 60,570,000,000.00 | 75,147,000,000.00 | |
| EBITDA ratio | (0.21%) | (0.21%) | (0.23%) | (0.26%) | (0.27%) | (0.31%) | (0.31%) | (0.31%) | (0.21%) | (0.17%) | (0.18%) | (0.17%) | (0.17%) | (0.17%) | (0.16%) | (0.18%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 16,376,000,000.00 | 18,200,000,000.00 | 24,591,000,000.00 | 31,279,000,000.00 | 26,103,000,000.00 | 28,178,000,000.00 | 27,844,000,000.00 | 29,676,000,000.00 | 19,776,000,000.00 | 15,375,000,000.00 | 18,467,000,000.00 | 20,411,000,000.00 | 20,465,000,000.00 | 25,535,000,000.00 | 27,532,000,000.00 | 26,691,000,000.00 | 29,150,000,000.00 | 30,079,000,000.00 | 30,151,000,000.00 | 41,686,000,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.10%) | (0.12%) | (0.15%) | (0.13%) | (0.16%) | (0.15%) | (0.15%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 6,837,000,000.00 | 7,495,000,000.00 | 10,070,000,000.00 | 12,644,000,000.00 | 9,529,000,000.00 | 10,817,000,000.00 | 10,583,000,000.00 | 13,042,000,000.00 | 8,208,000,000.00 | 5,877,000,000.00 | 7,961,000,000.00 | 7,654,000,000.00 | 5,803,000,000.00 | 7,498,000,000.00 | 10,207,000,000.00 | 8,378,000,000.00 | 9,326,000,000.00 | 10,454,000,000.00 | 9,473,000,000.00 | 12,099,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 9,383,000,000.00
+0% |
10,519,000,000.00
+12% |
14,207,000,000.00
+35% |
18,297,000,000.00
+29% |
16,299,000,000.00
-11% |
17,288,000,000.00
+6% |
17,138,000,000.00
-1% |
16,548,000,000.00
-3% |
11,476,000,000.00
-31% |
9,352,000,000.00
-19% |
10,434,000,000.00
+12% |
12,577,000,000.00
+21% |
14,506,000,000.00
+15% |
17,897,000,000.00
+23% |
17,323,000,000.00
-3% |
18,287,000,000.00
+6% |
19,088,000,000.00
+4% |
18,471,000,000.00
-3% |
20,134,000,000.00
+9% |
29,189,000,000.00
+45% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 71.76 | 81.76 | 110.42 | 142.21 | 126.69 | 134.38 | 134.02 | 130.65 | 92.43 | 78.48 | 87.81 | 108.24 | 125.23 | 159.36 | 154.29 | 162.86 | 169.94 | 164.38 | 179.14 | 259.70 | |
| Diluted EPS | 71.76 | 81.76 | 110.42 | 142.21 | 126.69 | 134.38 | 134.02 | 130.65 | 92.43 | 78.48 | 87.81 | 108.24 | 125.23 | 159.36 | 154.29 | 162.86 | 169.94 | 164.38 | 179.14 | 259.70 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 115,837,837.00 | 112,303,666.00 | 112,278,133.00 | 112,291,114.00 | 112,327,368.00 | 112,368,155.00 | 112,394,378.00 | 112,396,307.00 | |
| Diluted Share Outstanding | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 116,197,000.00 | 115,837,837.00 | 112,303,666.00 | 112,278,133.00 | 112,291,114.00 | 112,327,368.00 | 112,368,155.00 | 112,394,378.00 | 112,396,307.00 | |