Fukushima
6420.TFukushima Galilei Co.Ltd. Price (6420.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,993,787
(0.2928)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fukushima Galilei Co.Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
28,209,390,000.00
+0% |
29,913,404,000.00
+6% |
30,182,144,000.00
+1% |
30,828,339,000.00
+2% |
30,124,329,000.00
-2% |
30,236,096,000.00
+0% |
34,951,574,000.00
+16% |
40,495,466,000.00
+16% |
47,173,427,000.00
+16% |
62,044,097,000.00
+32% |
64,623,585,000.00
+4% |
73,693,046,000.00
+14% |
80,297,278,000.00
+9% |
86,223,671,000.00
+7% |
86,529,685,000.00
+0% |
86,801,000,000.00
+0% |
82,451,000,000.00
-5% |
96,073,000,000.00
+17% |
104,996,000,000.00
+9% |
115,815,000,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 20,470,685,000.00 | 22,434,530,000.00 | 23,155,171,000.00 | 23,350,288,000.00 | 22,948,306,000.00 | 22,692,736,000.00 | 26,391,263,000.00 | 31,219,598,000.00 | 35,360,729,000.00 | 46,516,179,000.00 | 47,982,274,000.00 | 54,920,762,000.00 | 59,565,828,000.00 | 64,630,055,000.00 | 63,765,757,000.00 | 63,985,000,000.00 | 60,761,000,000.00 | 72,121,000,000.00 | 77,862,000,000.00 | 83,418,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
7,738,705,000.00
+0% |
7,478,874,000.00
-3% |
7,026,973,000.00
-6% |
7,478,051,000.00
+6% |
7,176,023,000.00
-4% |
7,543,360,000.00
+5% |
8,560,311,000.00
+13% |
9,275,868,000.00
+8% |
11,812,698,000.00
+27% |
15,527,918,000.00
+31% |
16,641,311,000.00
+7% |
18,772,284,000.00
+13% |
20,731,450,000.00
+10% |
21,593,616,000.00
+4% |
22,763,928,000.00
+5% |
22,816,000,000.00
+0% |
21,690,000,000.00
-5% |
23,952,000,000.00
+10% |
27,134,000,000.00
+13% |
32,397,000,000.00
+19% |
|
| Gross Profit Ratio | (0.27%) | (0.25%) | (0.23%) | (0.24%) | (0.24%) | (0.25%) | (0.24%) | (0.23%) | (0.25%) | (0.25%) | (0.26%) | (0.25%) | (0.26%) | (0.25%) | (0.26%) | (0.26%) | (0.26%) | (0.25%) | (0.26%) | (0.28%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 786,343,000.00 | 811,000,000.00 | 817,000,000.00 | 938,000,000.00 | 966,000,000.00 | 1,020,000,000.00 | 1,067,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,857,000,000.00 | 7,175,000,000.00 | 7,635,000,000.00 | 8,533,722,000.00 | 9,447,048,000.00 | 8,859,143,000.00 | 10,160,000,000.00 | 10,579,000,000.00 | 10,539,000,000.00 | 10,324,000,000.00 | 11,505,000,000.00 | 13,123,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,278,000,000.00 | 9,207,000,000.00 | 9,907,000,000.00 | 10,969,722,000.00 | 12,116,048,000.00 | 11,830,143,000.00 | 13,106,000,000.00 | 13,464,000,000.00 | 13,247,000,000.00 | 13,567,000,000.00 | 15,200,000,000.00 | 16,774,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,421,000,000.00 | 2,032,000,000.00 | 2,272,000,000.00 | 2,436,000,000.00 | 2,669,000,000.00 | 2,971,000,000.00 | 2,946,000,000.00 | 2,885,000,000.00 | 2,708,000,000.00 | 3,243,000,000.00 | 3,695,000,000.00 | 3,651,000,000.00 | |
| Depreciation and Amortiz... | 532,925,000.00 | 562,375,000.00 | 862,157,000.00 | 749,719,000.00 | 788,487,000.00 | 703,125,000.00 | 578,904,000.00 | 737,879,000.00 | 564,851,000.00 | 564,630,000.00 | 639,426,000.00 | 817,844,000.00 | 841,543,000.00 | 899,150,000.00 | 939,842,000.00 | 1,269,000,000.00 | 1,628,000,000.00 | 1,367,000,000.00 | 1,289,000,000.00 | 1,349,000,000.00 | |
| Other Expenses | 18,453,000.00 | 150,307,000.00 | 100,210,000.00 | -12,899,000.00 | 162,920,000.00 | 128,738,000.00 | 135,724,000.00 | 255,171,000.00 | 140,637,000.00 | 146,227,000.00 | 184,768,000.00 | 216,686,000.00 | 250,829,000.00 | 248,799,000.00 | 154,286,000.00 | 305,000,000.00 | 331,000,000.00 | 551,000,000.00 | 321,000,000.00 | 0.00 | |
| Total Operating Expenses | 5,594,201,000.00 | 5,702,774,000.00 | 6,040,224,000.00 | 6,016,524,000.00 | 6,011,746,000.00 | 5,966,183,000.00 | 6,166,871,000.00 | 6,404,564,000.00 | 7,385,051,000.00 | 9,364,917,000.00 | 10,053,926,000.00 | 11,190,264,000.00 | 12,335,754,000.00 | 12,939,149,000.00 | 13,358,729,000.00 | 13,728,000,000.00 | 13,636,000,000.00 | 14,146,000,000.00 | 15,647,000,000.00 | 17,099,000,000.00 | |
| Cost and Exponses | 26,064,886,000.00 | 28,137,304,000.00 | 29,195,395,000.00 | 29,366,812,000.00 | 28,960,052,000.00 | 28,658,919,000.00 | 32,558,134,000.00 | 37,624,162,000.00 | 42,745,780,000.00 | 55,881,096,000.00 | 58,036,200,000.00 | 66,111,026,000.00 | 71,901,582,000.00 | 77,569,204,000.00 | 77,124,486,000.00 | 77,713,000,000.00 | 74,397,000,000.00 | 86,267,000,000.00 | 93,509,000,000.00 | 100,517,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,144,504,000.00
+0% |
1,776,100,000.00
-17% |
986,749,000.00
-44% |
1,461,527,000.00
+48% |
1,164,277,000.00
-20% |
1,577,177,000.00
+35% |
2,393,440,000.00
+52% |
2,871,304,000.00
+20% |
4,427,646,000.00
+54% |
6,162,999,000.00
+39% |
6,587,384,000.00
+7% |
7,582,019,000.00
+15% |
8,395,694,000.00
+11% |
8,654,466,000.00
+3% |
9,405,198,000.00
+9% |
9,087,000,000.00
-3% |
8,054,000,000.00
-11% |
9,806,000,000.00
+22% |
11,485,000,000.00
+17% |
15,298,000,000.00
+33% |
|
| Operating Income Ratio | (0.08%) | (0.06%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 15,694,000.00 | 17,562,000.00 | 10,352,000.00 | 10,671,000.00 | 8,630,000.00 | 8,500,000.00 | 9,773,000.00 | 8,671,000.00 | 8,018,000.00 | 10,595,000.00 | 10,087,000.00 | 5,752,000.00 | 6,698,000.00 | 9,131,000.00 | 11,211,000.00 | 13,000,000.00 | 12,000,000.00 | 19,000,000.00 | 58,000,000.00 | 100,000,000.00 | |
| Interest Expenses | 27,959,000.00 | 14,111,000.00 | 11,999,000.00 | 13,314,000.00 | 23,803,000.00 | 24,035,000.00 | 24,606,000.00 | 18,371,000.00 | 24,797,000.00 | 25,879,000.00 | 27,482,000.00 | 26,108,000.00 | 24,867,000.00 | 21,074,000.00 | 11,043,000.00 | 4,000,000.00 | 19,000,000.00 | 19,000,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 120,869,000.00 | 188,339,000.00 | 143,787,000.00 | -317,109,000.00 | -299,257,000.00 | -79,842,000.00 | -67,503,000.00 | 218,115,000.00 | 369,630,000.00 | 908,713,000.00 | 267,664,000.00 | -16,098,000.00 | 340,650,000.00 | -99,422,000.00 | 313,164,000.00 | 96,000,000.00 | 1,070,000,000.00 | 1,459,000,000.00 | 794,000,000.00 | 946,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 2,826,257,000.00 | 2,545,925,000.00 | 2,004,692,000.00 | 1,907,451,000.00 | 1,677,310,000.00 | 2,224,495,000.00 | 2,929,447,000.00 | 3,845,667,000.00 | 5,386,924,000.00 | 7,662,221,000.00 | 7,521,956,000.00 | 8,409,873,000.00 | 9,602,754,000.00 | 9,475,270,000.00 | 10,669,048,000.00 | 10,357,000,000.00 | 9,803,000,000.00 | 11,173,000,000.00 | 12,780,000,000.00 | 16,576,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.12%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 2,265,373,000.00 | 1,964,439,000.00 | 1,130,536,000.00 | 1,144,418,000.00 | 865,020,000.00 | 1,497,335,000.00 | 2,325,937,000.00 | 3,089,417,000.00 | 4,797,276,000.00 | 7,071,712,000.00 | 6,855,048,000.00 | 7,565,921,000.00 | 8,736,344,000.00 | 8,555,044,000.00 | 9,718,164,000.00 | 9,183,000,000.00 | 9,124,000,000.00 | 11,265,000,000.00 | 12,279,000,000.00 | 16,244,000,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.07%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 925,228,000.00 | 797,928,000.00 | 567,721,000.00 | 643,947,000.00 | 517,306,000.00 | 718,288,000.00 | 1,121,451,000.00 | 1,356,034,000.00 | 1,839,592,000.00 | 2,699,772,000.00 | 2,483,438,000.00 | 2,768,926,000.00 | 2,716,595,000.00 | 2,872,879,000.00 | 3,091,076,000.00 | 2,969,000,000.00 | 2,833,000,000.00 | 3,080,000,000.00 | 3,612,000,000.00 | 3,908,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,336,818,000.00
+0% |
1,165,895,000.00
-13% |
578,989,000.00
-50% |
653,001,000.00
+13% |
415,534,000.00
-36% |
786,724,000.00
+89% |
1,235,171,000.00
+57% |
1,733,453,000.00
+40% |
2,959,023,000.00
+71% |
4,293,139,000.00
+45% |
4,330,844,000.00
+1% |
4,980,666,000.00
+15% |
6,013,580,000.00
+21% |
5,683,259,000.00
-5% |
6,615,876,000.00
+16% |
6,226,000,000.00
-6% |
6,299,000,000.00
+1% |
8,172,000,000.00
+30% |
8,654,000,000.00
+6% |
12,306,000,000.00
+42% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 63.35 | 55.85 | 26.32 | 29.69 | 18.89 | 35.77 | 57.09 | 81.82 | 139.66 | 201.22 | 202.50 | 239.11 | 300.12 | 283.64 | 330.19 | 310.73 | 314.38 | 407.86 | 431.57 | 615.49 | |
| Diluted EPS | 63.24 | 55.85 | 26.32 | 29.69 | 18.89 | 35.77 | 57.09 | 81.82 | 139.66 | 201.22 | 202.50 | 239.11 | 300.12 | 283.64 | 330.19 | 310.73 | 314.38 | 407.86 | 431.57 | 615.49 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 19,974,006.00 | 20,573,672.00 | 21,996,496.00 | 21,996,108.00 | 21,995,812.00 | 21,995,396.00 | 21,636,314.00 | 21,187,290.00 | 21,187,080.00 | 21,335,180.00 | 21,387,191.00 | 20,830,192.00 | 20,037,075.00 | 20,036,895.00 | 20,036,617.00 | 20,036,523.00 | 20,036,422.00 | 20,036,336.00 | 20,052,503.00 | 19,993,787.00 | |
| Diluted Share Outstanding | 21,138,805.00 | 20,573,672.00 | 21,996,496.00 | 21,996,108.00 | 21,995,812.00 | 21,995,396.00 | 21,636,314.00 | 21,187,290.00 | 21,187,080.00 | 21,335,180.00 | 21,387,191.00 | 20,830,192.00 | 20,037,075.00 | 20,036,895.00 | 20,036,617.00 | 20,036,523.00 | 20,036,422.00 | 20,036,336.00 | 20,052,503.00 | 19,993,787.00 | |