KITZ
6498.TKITZ Corporation Price (6498.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
89,696,278
(0.0099)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KITZ CorporationCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
95,705,000,000.00
+0% |
107,631,000,000.00
+12% |
149,512,000,000.00
+39% |
149,274,000,000.00
0% |
127,095,000,000.00
-15% |
96,592,000,000.00
-24% |
106,059,000,000.00
+10% |
108,446,000,000.00
+2% |
111,275,000,000.00
+3% |
117,355,000,000.00
+5% |
117,036,000,000.00
0% |
117,278,000,000.00
+0% |
114,101,000,000.00
-3% |
124,566,000,000.00
+9% |
136,637,000,000.00
+10% |
127,090,000,000.00
-7% |
117,252,000,000.00
-8% |
135,790,000,000.00
+16% |
159,914,000,000.00
+18% |
166,941,000,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 68,241,000,000.00 | 78,549,000,000.00 | 117,454,000,000.00 | 117,028,000,000.00 | 99,370,000,000.00 | 72,232,000,000.00 | 81,434,000,000.00 | 84,674,000,000.00 | 85,071,000,000.00 | 90,379,000,000.00 | 88,662,000,000.00 | 87,356,000,000.00 | 82,405,000,000.00 | 90,459,000,000.00 | 98,188,000,000.00 | 93,560,000,000.00 | 86,754,000,000.00 | 101,328,000,000.00 | 121,094,000,000.00 | 124,522,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
27,464,000,000.00
+0% |
29,082,000,000.00
+6% |
32,058,000,000.00
+10% |
32,246,000,000.00
+1% |
27,725,000,000.00
-14% |
24,360,000,000.00
-12% |
24,625,000,000.00
+1% |
23,772,000,000.00
-3% |
26,204,000,000.00
+10% |
26,976,000,000.00
+3% |
28,374,000,000.00
+5% |
29,922,000,000.00
+5% |
31,696,000,000.00
+6% |
34,107,000,000.00
+8% |
38,449,000,000.00
+13% |
33,530,000,000.00
-13% |
30,498,000,000.00
-9% |
34,462,000,000.00
+13% |
38,820,000,000.00
+13% |
42,419,000,000.00
+9% |
|
| Gross Profit Ratio | (0.29%) | (0.27%) | (0.21%) | (0.22%) | (0.22%) | (0.25%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.24%) | (0.26%) | (0.28%) | (0.27%) | (0.28%) | (0.26%) | (0.26%) | (0.25%) | (0.24%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,842,000,000.00 | 0.00 | 4,645,000,000.00 | 0.00 | 0.00 | 2,610,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,834,000,000.00 | 0.00 | 13,157,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,244,000,000.00 | 0.00 | 18,808,000,000.00 | 0.00 | 0.00 | 26,120,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,410,000,000.00 | 0.00 | 5,651,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,999,000,000.00 | 2,977,000,000.00 | 2,952,000,000.00 | 3,394,000,000.00 | 3,716,000,000.00 | 3,454,000,000.00 | 3,266,000,000.00 | 3,136,000,000.00 | 3,183,000,000.00 | 3,673,000,000.00 | 3,854,000,000.00 | 4,346,000,000.00 | 4,586,000,000.00 | 4,761,000,000.00 | 5,050,000,000.00 | 6,777,000,000.00 | 6,999,000,000.00 | 7,261,000,000.00 | 8,173,000,000.00 | 7,383,000,000.00 | |
| Other Expenses | -409,000,000.00 | -329,000,000.00 | -204,000,000.00 | -150,000,000.00 | -56,000,000.00 | -28,000,000.00 | 164,000,000.00 | 170,000,000.00 | -145,000,000.00 | -162,000,000.00 | 169,000,000.00 | -157,000,000.00 | -317,000,000.00 | -317,000,000.00 | -80,000,000.00 | 192,000,000.00 | 0.00 | 25,470,000,000.00 | 27,768,000,000.00 | 468,000,000.00 | |
| Total Operating Expenses | 17,836,000,000.00 | 19,408,000,000.00 | 20,716,000,000.00 | 20,631,000,000.00 | 20,535,000,000.00 | 17,383,000,000.00 | 18,283,000,000.00 | 19,134,000,000.00 | 19,645,000,000.00 | 20,505,000,000.00 | 21,487,000,000.00 | 22,676,000,000.00 | 22,767,000,000.00 | 23,989,000,000.00 | 26,735,000,000.00 | 26,580,000,000.00 | 25,005,000,000.00 | 25,470,000,000.00 | 27,768,000,000.00 | 28,730,000,000.00 | |
| Cost and Exponses | 86,077,000,000.00 | 97,957,000,000.00 | 138,170,000,000.00 | 137,659,000,000.00 | 119,905,000,000.00 | 89,615,000,000.00 | 99,717,000,000.00 | 103,808,000,000.00 | 104,716,000,000.00 | 110,884,000,000.00 | 110,149,000,000.00 | 110,032,000,000.00 | 105,172,000,000.00 | 114,448,000,000.00 | 124,923,000,000.00 | 120,140,000,000.00 | 61,749,000,000.00 | 126,798,000,000.00 | 148,862,000,000.00 | 153,252,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
9,627,000,000.00
+0% |
9,673,000,000.00
+0% |
11,342,000,000.00
+17% |
11,615,000,000.00
+2% |
7,188,000,000.00
-38% |
6,976,000,000.00
-3% |
6,341,000,000.00
-9% |
4,638,000,000.00
-27% |
6,558,000,000.00
+41% |
6,470,000,000.00
-1% |
6,886,000,000.00
+6% |
7,245,000,000.00
+5% |
8,929,000,000.00
+23% |
10,117,000,000.00
+13% |
11,713,000,000.00
+16% |
6,950,000,000.00
-41% |
5,691,000,000.00
-18% |
8,990,000,000.00
+58% |
11,051,000,000.00
+23% |
13,689,000,000.00
+24% |
|
| Operating Income Ratio | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 27,000,000.00 | 48,000,000.00 | 77,000,000.00 | 71,000,000.00 | 68,000,000.00 | 13,000,000.00 | 15,000,000.00 | 14,000,000.00 | 12,000,000.00 | 20,000,000.00 | 25,000,000.00 | 39,000,000.00 | 97,000,000.00 | 92,000,000.00 | 67,000,000.00 | 47,000,000.00 | 12,000,000.00 | 33,000,000.00 | 64,000,000.00 | 186,000,000.00 | |
| Interest Expenses | 1,007,000,000.00 | 828,000,000.00 | 816,000,000.00 | 832,000,000.00 | 739,000,000.00 | 600,000,000.00 | 460,000,000.00 | 392,000,000.00 | 282,000,000.00 | 269,000,000.00 | 233,000,000.00 | 219,000,000.00 | 234,000,000.00 | 226,000,000.00 | 252,000,000.00 | 283,000,000.00 | 0.00 | 269,000,000.00 | 254,000,000.00 | 264,000,000.00 | |
| Total Other Income/Exp... | -3,375,000,000.00 | -648,000,000.00 | -1,161,000,000.00 | -2,126,000,000.00 | -1,354,000,000.00 | -2,342,000,000.00 | -1,419,000,000.00 | -288,000,000.00 | -221,000,000.00 | 56,000,000.00 | 2,633,000,000.00 | 243,000,000.00 | -1,904,000,000.00 | -3,000,000.00 | -2,608,000,000.00 | 437,000,000.00 | -186,000,000.00 | -1,285,000,000.00 | 953,000,000.00 | 1,593,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 12,201,000,000.00 | 12,696,000,000.00 | 14,296,000,000.00 | 14,751,000,000.00 | 10,931,000,000.00 | 10,301,000,000.00 | 9,654,000,000.00 | 7,916,000,000.00 | 9,986,000,000.00 | 10,443,000,000.00 | 11,668,000,000.00 | 11,867,000,000.00 | 13,618,000,000.00 | 14,720,000,000.00 | 17,184,000,000.00 | 14,299,000,000.00 | 12,690,000,000.00 | 16,251,000,000.00 | 19,224,000,000.00 | 21,072,000,000.00 | |
| EBITDA ratio | (0.13%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 6,252,000,000.00 | 9,025,000,000.00 | 10,181,000,000.00 | 9,489,000,000.00 | 5,834,000,000.00 | 4,634,000,000.00 | 4,922,000,000.00 | 4,350,000,000.00 | 6,337,000,000.00 | 6,526,000,000.00 | 9,519,000,000.00 | 7,488,000,000.00 | 7,025,000,000.00 | 10,114,000,000.00 | 9,108,000,000.00 | 7,387,000,000.00 | 5,505,000,000.00 | 7,705,000,000.00 | 12,004,000,000.00 | 15,282,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 398,000,000.00 | 890,000,000.00 | 167,000,000.00 | 3,164,000,000.00 | 2,402,000,000.00 | 1,521,000,000.00 | 1,833,000,000.00 | 1,841,000,000.00 | 2,262,000,000.00 | 2,906,000,000.00 | 2,564,000,000.00 | 2,483,000,000.00 | 1,509,000,000.00 | 3,513,000,000.00 | 3,345,000,000.00 | 2,364,000,000.00 | 1,895,000,000.00 | 2,614,000,000.00 | 3,275,000,000.00 | 4,403,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 5,804,000,000.00
+0% |
8,070,000,000.00
+39% |
9,973,000,000.00
+24% |
6,290,000,000.00
-37% |
3,396,000,000.00
-46% |
3,079,000,000.00
-9% |
3,063,000,000.00
-1% |
2,480,000,000.00
-19% |
4,039,000,000.00
+63% |
3,564,000,000.00
-12% |
6,881,000,000.00
+93% |
4,915,000,000.00
-29% |
5,400,000,000.00
+10% |
6,518,000,000.00
+21% |
5,625,000,000.00
-14% |
4,937,000,000.00
-12% |
3,556,000,000.00
-28% |
4,954,000,000.00
+39% |
8,549,000,000.00
+73% |
10,591,000,000.00
+24% |
|
| Net Income Ratio | (0.06%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 50.15 | 70.04 | 86.87 | 54.52 | 30.02 | 27.23 | 27.36 | 22.71 | 36.98 | 32.63 | 63.22 | 45.50 | 51.43 | 65.50 | 58.50 | 53.06 | 39.10 | 55.26 | 95.35 | 118.08 | |
| Diluted EPS | 47.90 | 69.48 | 86.22 | 54.37 | 30.02 | 27.23 | 27.36 | 22.71 | 36.98 | 32.63 | 63.22 | 45.50 | 51.43 | 65.50 | 58.50 | 53.06 | 39.10 | 55.26 | 95.32 | 118.08 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 113,927,287.00 | 114,122,957.00 | 114,795,271.00 | 115,368,255.00 | 113,101,797.00 | 113,078,615.00 | 111,929,115.00 | 109,223,535.00 | 109,222,186.00 | 109,220,057.00 | 108,843,060.00 | 108,030,081.00 | 105,002,659.00 | 99,511,498.00 | 96,148,840.00 | 93,045,609.00 | 90,945,406.00 | 89,643,016.00 | 89,663,099.00 | 89,696,278.00 | |
| Diluted Share Outstanding | 121,169,102.00 | 116,148,532.00 | 115,669,218.00 | 115,688,799.00 | 113,101,797.00 | 113,078,615.00 | 111,929,115.00 | 109,223,535.00 | 109,222,186.00 | 109,220,057.00 | 108,843,060.00 | 108,030,081.00 | 105,002,659.00 | 99,511,498.00 | 96,148,840.00 | 93,045,609.00 | 90,945,407.00 | 89,643,016.00 | 89,687,369.00 | 89,696,278.00 | |