Greens
6547.TGreens Co.,Ltd. Price (6547.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,749,186
(0.8605)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Greens Co.,Ltd.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,494,213,000.00
+0% |
25,006,861,000.00
+11% |
26,014,403,000.00
+4% |
27,143,129,000.00
+4% |
30,896,635,000.00
+14% |
22,909,695,000.00
-26% |
15,711,294,000.00
-31% |
25,437,288,000.00
+62% |
36,439,211,000.00
+43% |
40,969,000,000.00
+12% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,242,879,000.00 | 19,135,602,000.00 | 19,572,243,000.00 | 20,338,296,000.00 | 22,979,359,000.00 | 21,396,774,000.00 | 19,995,925,000.00 | 23,007,558,000.00 | 26,337,905,000.00 | 27,520,000,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,251,334,000.00
+0% |
5,871,259,000.00
+12% |
6,442,160,000.00
+10% |
6,804,833,000.00
+6% |
7,917,276,000.00
+16% |
1,512,921,000.00
-81% |
-4,284,631,000.00
-383% |
2,429,730,000.00
-157% |
10,101,306,000.00
+316% |
13,449,000,000.00
+33% |
|||||||||
| Gross Profit Ratio | (0.23%) | (0.23%) | (0.25%) | (0.25%) | (0.26%) | (0.07%) | (-0.27%) | (0.10%) | (0.28%) | (0.33%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 2,106,515,999.00 | 2,681,100,000.00 | 3,033,000,000.00 | 2,952,000,000.00 | 2,897,000,000.00 | 2,614,000,000.00 | 2,558,000,000.00 | 3,183,000,000.00 | |||||||||
| Selling, General & Admin... | 3,091,000,000.00 | 3,592,576,000.00 | 4,141,515,999.00 | 4,896,100,000.00 | 5,485,000,000.00 | 4,969,000,000.00 | 4,288,000,000.00 | 4,587,000,000.00 | 6,404,000,000.00 | 8,429,000,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 2,035,000,000.00 | 2,215,000,000.00 | 2,452,000,000.00 | 2,017,000,000.00 | 1,391,000,000.00 | 1,973,000,000.00 | 3,846,000,000.00 | 5,246,000,000.00 | |||||||||
| Depreciation and Amortiz... | 224,892,000.00 | 316,055,000.00 | 405,323,000.00 | 424,303,000.00 | 466,973,000.00 | 509,829,000.00 | 501,152,000.00 | 522,309,999.00 | 559,987,000.00 | 536,000,000.00 | |||||||||
| Other Expenses | 67,069,000.00 | 102,543,000.00 | 36,773,000.00 | 2,195,000.00 | 31,667,000.00 | 102,599,000.00 | 459,122,000.00 | 310,444,000.00 | 140,118,000.00 | 1,000,000.00 | |||||||||
| Total Operating Expenses | 3,091,003,000.00 | 3,592,576,000.00 | 4,155,074,000.00 | 4,896,100,000.00 | 5,485,541,000.00 | 4,969,679,000.00 | 4,288,843,000.00 | 4,587,598,000.00 | 6,404,193,000.00 | 8,430,000,000.00 | |||||||||
| Cost and Exponses | 20,333,882,000.00 | 22,728,178,000.00 | 23,727,317,000.00 | 25,234,396,000.00 | 28,464,900,000.00 | 26,366,453,000.00 | 24,284,768,000.00 | 27,595,156,000.00 | 32,742,098,000.00 | 35,950,000,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,160,330,000.00
+0% |
2,278,682,000.00
+5% |
2,287,085,000.00
+0% |
1,908,733,000.00
-17% |
2,431,734,000.00
+27% |
-3,456,758,000.00
-242% |
-8,573,474,000.00
+148% |
-2,157,868,000.00
-75% |
3,697,111,000.00
-271% |
5,019,000,000.00
+36% |
|||||||||
| Operating Income Ratio | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (-0.15%) | (-0.55%) | (-0.08%) | (0.10%) | (0.12%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,160,000.00 | 2,233,000.00 | 1,387,000.00 | 1,231,000.00 | 1,062,000.00 | 868,000.00 | 679,000.00 | 530,000.00 | 368,000.00 | 0.00 | |||||||||
| Interest Expenses | 118,593,000.00 | 113,280,000.00 | 71,510,000.00 | 48,876,000.00 | 32,403,000.00 | 15,831,000.00 | 51,876,000.00 | 104,599,000.00 | 144,906,000.00 | 287,000,000.00 | |||||||||
| Total Other Income/Exp... | -154,270,000.00 | -179,182,000.00 | -74,215,000.00 | -104,663,000.00 | -222,354,000.00 | -759,330,000.00 | 29,485,000.00 | 25,276,000.00 | -592,000,000.00 | -416,000,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,349,546,000.00 | 2,546,095,000.00 | 2,689,704,000.00 | 2,277,250,000.00 | 2,708,754,000.00 | -3,690,427,000.00 | -7,990,961,000.00 | -1,502,407,000.00 | 4,012,814,000.00 | 5,428,000,000.00 | |||||||||
| EBITDA ratio | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (-0.13%) | (-0.50%) | (-0.05%) | (0.12%) | (0.13%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,006,060,000.00 | 2,099,500,000.00 | 2,212,870,000.00 | 1,804,070,000.00 | 2,209,380,000.00 | -4,216,088,000.00 | -8,543,989,000.00 | -2,132,592,000.00 | 3,105,339,000.00 | 4,603,000,000.00 | |||||||||
| Income Before Tax Ratio | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (-0.18%) | (-0.54%) | (-0.08%) | (0.09%) | (0.11%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 618,156,000.00 | 809,786,000.00 | 785,180,000.00 | 614,567,000.00 | 699,878,000.00 | 118,805,000.00 | 259,331,000.00 | 46,139,000.00 | -1,086,177,000.00 | -285,000,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,387,904,000.00
+0% |
1,289,714,000.00
-7% |
1,427,689,000.00
+11% |
1,189,503,000.00
-17% |
1,509,502,000.00
+27% |
-4,334,893,000.00
-387% |
-8,803,320,000.00
+103% |
-2,178,732,000.00
-75% |
4,191,516,000.00
-292% |
4,888,000,000.00
+17% |
|||||||||
| Net Income Ratio | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (-0.19%) | (-0.56%) | (-0.09%) | (0.12%) | (0.12%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 138.79 | 128.97 | 133.59 | 93.67 | 117.28 | -336.62 | -683.68 | -169.20 | 305.33 | 337.98 | |||||||||
| Diluted EPS | 115.66 | 128.97 | 133.59 | 93.67 | 117.28 | -336.62 | -683.68 | -169.20 | 284.93 | 337.98 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,000,000.00 | 12,000,000.00 | 10,687,233.00 | 12,698,505.00 | 12,870,501.00 | 12,877,733.00 | 12,876,458.00 | 12,876,458.00 | 12,876,458.00 | 13,749,186.00 | |||||||||
| Diluted Share Outstanding | 12,000,000.00 | 12,000,000.00 | 10,687,233.00 | 12,698,505.00 | 12,870,501.00 | 12,877,733.00 | 12,876,458.00 | 12,876,458.00 | 13,868,521.00 | 13,749,186.00 | |||||||||