QD
6613.TQD Laser, Inc. Price (6613.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,629,512
(14.6916)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
QD Laser, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
756,000,000.00
+0% |
895,620,000.00
+18% |
1,101,346,000.00
+23% |
1,159,479,000.00
+5% |
1,247,485,000.00
+8% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 551,000,000.00 | 594,736,000.00 | 1,160,648,000.00 | 809,236,000.00 | 928,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
205,000,000.00
+0% |
300,884,000.00
+47% |
-59,302,000.00
-120% |
350,243,000.00
-691% |
319,485,000.00
-9% |
||||||||||||||
| Gross Profit Ratio | (0.27%) | (0.34%) | (-0.05%) | (0.30%) | (0.26%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 429,000,000.00 | 180,000,000.00 | 241,000,000.00 | 232,000,000.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 1,412,000,000.00 | 938,000,000.00 | 865,000,000.00 | 899,000,000.00 | 917,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,207,000,000.00 | 71,763,000.00 | 50,376,000.00 | 68,164,000.00 | 95,268,000.00 | ||||||||||||||
| Other Expenses | 0.00 | -33,049,000.00 | 48,508,000.00 | 20,125,000.00 | 22,469,000.00 | ||||||||||||||
| Total Operating Expenses | 1,439,000,000.00 | 955,708,000.00 | 872,245,000.00 | 907,014,000.00 | 923,096,000.00 | ||||||||||||||
| Cost and Exponses | 1,990,000,000.00 | 1,550,444,000.00 | 2,032,893,000.00 | 1,716,250,000.00 | 1,851,499,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,207,000,000.00
+0% |
-654,825,000.00
-46% |
-931,547,000.00
+42% |
-556,770,000.00
-40% |
-604,014,000.00
+8% |
||||||||||||||
| Operating Income Ratio | (-1.60%) | (-0.73%) | (-0.85%) | (-0.48%) | (-0.48%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 935,000.00 | 253,000.00 | 158,000.00 | 290,000.00 | 209,000.00 | ||||||||||||||
| Interest Expenses | 3,416,000.00 | 5,254,000.00 | 2,473,000.00 | 648,000.00 | 263,000.00 | ||||||||||||||
| Total Other Income/Exp... | -29,761,000.00 | -221,762,000.00 | 54,441,000.00 | 9,886,000.00 | -34,668,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,114,014,000.00 | -800,963,000.00 | -821,256,000.00 | -477,400,000.00 | -540,106,000.00 | ||||||||||||||
| EBITDA ratio | (-0.04%) | (-0.70%) | (-0.75%) | (-0.41%) | (-0.43%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,237,000,000.00 | -876,587,000.00 | -877,106,000.00 | -546,884,000.00 | -638,682,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-1.64%) | (-0.98%) | (-0.80%) | (-0.47%) | (-0.51%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,000,000.00 | 3,242,000.00 | 3,860,000.00 | 3,495,000.00 | 3,945,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,240,000,000.00
+0% |
-879,829,000.00
-29% |
-880,967,000.00
+0% |
-550,379,000.00
-38% |
-642,627,000.00
+17% |
||||||||||||||
| Net Income Ratio | (-1.64%) | (-0.98%) | (-0.80%) | (-0.47%) | (-0.52%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -72.23 | -32.94 | -25.17 | -15.16 | -15.44 | ||||||||||||||
| Diluted EPS | -72.23 | -32.94 | -25.17 | -15.16 | -15.44 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,166,253.00 | 26,707,673.00 | 35,006,332.00 | 36,296,904.00 | 41,629,514.00 | ||||||||||||||
| Diluted Share Outstanding | 17,166,253.00 | 26,707,673.00 | 35,006,332.00 | 36,296,904.00 | 41,629,512.00 | ||||||||||||||