
Torex
6616.TTorex Semiconductor Ltd. Price (6616.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,999,000
(0.258)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Torex Semiconductor Ltd.Currency: JPY
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 5.01B | 5.65B | 6.20B | 6.62B | 7.77B | 10.83B | 10.98B | 9.28B | 11.74B | 10.22B | 8.57B | 9.23B | |||||||
Short Term Investments | 500.00M | 0.00 | 500.00M | 300.00M | 2.30B | 1.60B | -419,933,000.00 | -388,634,000.00 | -703,560,000.00 | -855,258,000.00 | -837,125,000.00 | 85.61M | |||||||
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 4.20B | 4.36B | 4.01B | 4.02B | 4.62B | 5.91B | 5.33B | 4.75B | |||||||
Inventory | 1.71B | 1.62B | 1.81B | 1.68B | 4.08B | 4.51B | 4.60B | 5.01B | 5.47B | 8.20B | 10.03B | 7.53B | |||||||
Other Current Assets | 178.06M | 299.64M | 299.77M | 294.52M | 816.85M | 359.28M | 308.79M | 540.11M | 590.13M | 552.66M | 777.88M | 1.14B | |||||||
Total Current Assets | 9.06B | 9.41B | 10.75B | 10.82B | 19.17B | 21.67B | 19.91B | 18.85B | 22.42B | 24.88B | 24.71B | 22.64B | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 1.09B | 994.17M | 1.05B | 1.12B | 4.27B | 4.29B | 6.25B | 6.20B | 5.97B | 6.61B | 9.20B | 10.15B | |||||||
Goodwill | 15.41M | 5.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Intangible Assets | 31.20M | 37.77M | 206.96M | 203.81M | 212.88M | 234.39M | 456.77M | 801.47M | 919.35M | 777.12M | 583.08M | 759.68M | |||||||
Long Term Investments | -496,876,000.00 | 3.46M | 238.60M | 161.08M | -1,174,553,000.00 | -716,759,000.00 | 1.16B | 1.30B | 1.67B | 1.91B | 1.78B | 1.13B | |||||||
Tax Assets | 7.36M | 27.28M | 69.14M | 24.76M | 50.55M | 493.75M | 613.15M | 693.16M | 535.58M | 587.25M | 774.01M | 686.19M | |||||||
Other Non-Current Assets | 860.70M | 322.34M | 856.93M | 645.55M | 2.69B | 2.02B | 41.00k | 138.00k | -352,000.00 | 243.00k | 266.00k | 1.27B | |||||||
Total Non-Current Assets | 1.51B | 1.39B | 2.42B | 2.16B | 6.04B | 6.33B | 8.48B | 9.00B | 9.09B | 9.89B | 12.33B | 13.99B | |||||||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00k | 2.00k | 2.00k | 2.00k | 0.00 | |||||||
Total Assets | 10.57B
+0% |
10.80B
+2% |
13.17B
+22% |
12.97B
-2% |
25.21B
+94% |
28.00B
+11% |
28.39B
+1% |
27.85B
-2% |
31.51B
+13% |
34.77B
+10% |
37.05B
+7% |
36.64B
-1% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 954.26M | 983.55M | 890.20M | 797.79M | 1.07B | 984.65M | 909.52M | 1.07B | 1.34B | 1.72B | 1.20B | 650.24M | |||||||
Short Term Debt | 2.18B | 1.13B | 116.34M | 8.13M | 3.65B | 3.63B | 2.94B | 3.56B | 3.98B | 3.39B | 3.42B | 2.18B | |||||||
Tax Payables | 18.78M | 119.30M | 415.56M | 133.32M | 259.48M | 257.63M | 326.81M | 51.38M | 203.23M | 1.24B | 184.43M | 73.15M | |||||||
Deferred Revenue | 113.08M | 219.04M | 527.36M | 1.03B | 1.67B | 1.87B | 1.80B | 1.91B | 1.68B | 3.37B | 2.38B | 292.00k | |||||||
Other Current Liabilities | 424.61M | 183.88M | 464.91M | 683.15M | 1.33B | 1.98B | 2.03B | 2.26B | 2.15B | 2.60B | 2.57B | 3.13B | |||||||
Total Current Liabilities | 3.58B | 2.41B | 1.89B | 1.62B | 6.31B | 6.86B | 6.21B | 6.94B | 7.68B | 8.98B | 7.38B | 6.03B | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 228.10M | 122.78M | 10.01M | 5.25M | 2.58B | 1.43B | 1.77B | 1.19B | 3.41B | 2.45B | 4.46B | 9.34B | |||||||
Deferred Revenue Non Current | 0.00 | 0.00 | 384.48M | 0.00 | 686.67M | 615.74M | 752.07M | 994.31M | 545.69M | 583.81M | 582.07M | 0.00 | |||||||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 123.00k | 0.00 | 34.96M | 737.00k | 752.00k | 41.46M | 60.77M | 1.03M | 1.70M | 74.69M | |||||||
Other Non-Current Liabilities | 350.81M | 359.87M | 4.00k | 416.25M | 8.00M | 8.77M | 11.63M | 10.91M | 28.91M | 29.19M | 29.37M | 636.28M | |||||||
Total Non-Current Liabilities | 578.91M | 482.65M | 394.62M | 421.50M | 3.31B | 2.05B | 2.54B | 2.23B | 4.04B | 3.06B | 5.07B | 10.05B | |||||||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00k | |||||||
Capital Lease Obligations | 16.34M | 19.65M | 14.78M | 10.01M | 128.66M | 79.53M | 44.75M | 99.40M | 92.81M | 75.26M | 148.06M | 205.76M | |||||||
Total Liabilities | 4.16B
+0% |
2.90B
-30% |
2.28B
-21% |
2.04B
-10% |
9.61B
+370% |
8.91B
-7% |
8.75B
-2% |
9.18B
+5% |
11.72B
+28% |
12.04B
+3% |
12.45B
+3% |
16.08B
+29% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 153.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77.06M | 381.30M | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Common Stock | 984.78M | 984.78M | 1.81B | 1.82B | 1.84B | 2.97B | 2.97B | 2.97B | 2.97B | 2.97B | 2.97B | 2.97B | |||||||
Retained Earnings | 2.09B | 3.42B | 4.44B | 4.69B | 7.34B | 7.95B | 8.61B | 8.58B | 9.12B | 11.82B | 13.42B | 8.50B | |||||||
Accumulated Other Comprehensive Income Loss | -153,000,000.00 | 18.00M | 318.00M | 88.98M | 260.30M | 74.60M | -77,062,999.00 | -381,301,000.00 | 156.09M | 393.85M | 493.77M | 1.37B | |||||||
Other Total Stockholders Equity | 3.14B | 3.45B | 4.28B | 4.29B | 2.26B | 3.51B | 7.94B | 7.13B | 7.55B | 7.55B | 7.71B | 7.71B | |||||||
Total Stockholders Equity | 6.38B | 7.87B | 10.84B | 10.89B | 11.43B | 14.50B | 19.59B | 18.67B | 19.79B | 22.73B | 24.59B | 20.55B | |||||||
Minority Interest | 31.17M | 35.63M | 44.91M | 43.05M | 4.17B | 4.58B | 43.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Equity | 6.41B
+0% |
7.90B
+23% |
10.89B
+38% |
10.93B
+0% |
15.60B
+43% |
19.09B
+22% |
19.64B
+3% |
18.67B
-5% |
19.79B
+6% |
22.73B
+15% |
24.59B
+8% |
20.55B
-16% |
|||||||
Total Liabilities And Total Equity | 10.57B
+0% |
10.80B
+2% |
13.17B
+22% |
12.97B
-2% |
25.21B
+94% |
27.99B
+11% |
28.39B
+1% |
27.85B
-2% |
31.51B
+13% |
34.77B
+10% |
37.05B
+7% |
36.64B
-1% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 3.12M
+0% |
3.46M
+11% |
738.60M
+21,265% |
461.08M
-38% |
1.13B
+144% |
883.24M
-22% |
740.07M
-16% |
913.37M
+23% |
966.44M
+6% |
1.06B
+9% |
937.88M
-11% |
1.21B
+29% |
|||||||
Total Debt | 2.41B
+0% |
1.25B
-48% |
126.35M
-90% |
13.38M
-89% |
6.22B
+46,411% |
5.06B
-19% |
4.72B
-7% |
4.75B
+1% |
7.39B
+56% |
5.84B
-21% |
7.88B
+35% |
11.52B
+46% |
|||||||
Net Debt | -2,595,631,000.00 | -4,397,238,000.00 | -6,075,675,000.00 | -6,603,449,000.00 | -1,546,675,000.00 | -5,775,690,000.00 | -6,265,985,000.00 | -4,532,655,000.00 | -4,350,201,000.00 | -4,381,996,000.00 | -689,617,000.00 | 2.29B |