Seiko
6653.TSeiko Electric Co., Ltd. Price (6653.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,367,586
(1.7406)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Seiko Electric Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,432,000,000.00
+0% |
16,844,000,000.00
-3% |
17,149,000,000.00
+2% |
18,918,000,000.00
+10% |
16,358,000,000.00
-14% |
16,537,000,000.00
+1% |
18,090,000,000.00
+9% |
20,460,000,000.00
+13% |
19,949,000,000.00
-2% |
20,002,000,000.00
+0% |
22,342,000,000.00
+12% |
24,514,000,000.00
+10% |
23,383,000,000.00
-5% |
24,596,000,000.00
+5% |
25,007,000,000.00
+2% |
27,071,000,000.00
+8% |
29,099,000,000.00
+7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 14,809,000,000.00 | 13,998,000,000.00 | 14,216,000,000.00 | 15,679,000,000.00 | 13,559,000,000.00 | 13,741,000,000.00 | 15,066,000,000.00 | 17,271,000,000.00 | 16,424,000,000.00 | 16,363,000,000.00 | 18,574,000,000.00 | 20,758,000,000.00 | 19,214,000,000.00 | 20,181,000,000.00 | 20,536,000,000.00 | 22,400,000,000.00 | 23,904,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,623,000,000.00
+0% |
2,846,000,000.00
+9% |
2,933,000,000.00
+3% |
3,239,000,000.00
+10% |
2,799,000,000.00
-14% |
2,796,000,000.00
0% |
3,024,000,000.00
+8% |
3,189,000,000.00
+5% |
3,525,000,000.00
+11% |
3,639,000,000.00
+3% |
3,768,000,000.00
+4% |
3,756,000,000.00
0% |
4,169,000,000.00
+11% |
4,415,000,000.00
+6% |
4,471,000,000.00
+1% |
4,671,000,000.00
+4% |
5,195,000,000.00
+11% |
||
| Gross Profit Ratio | (0.15%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.15%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 170,000,000.00 | 128,000,000.00 | 179,000,000.00 | 249,000,000.00 | 199,000,000.00 | 190,000,000.00 | 129,000,000.00 | 152,000,000.00 | 113,000,000.00 | 142,000,000.00 | 100,000,000.00 | 129,000,000.00 | 0.00 | ||
| General and Administrative | 183,000,000.00 | 148,000,000.00 | 194,000,000.00 | 227,000,000.00 | 204,000,000.00 | 176,000,000.00 | 182,000,000.00 | 202,000,000.00 | 218,000,000.00 | 263,000,000.00 | 285,000,000.00 | 247,000,000.00 | 246,000,000.00 | 253,000,000.00 | 262,000,000.00 | 273,000,000.00 | 283,000,000.00 | ||
| Selling, General & Admin... | 183,000,000.00 | 148,000,000.00 | 194,000,000.00 | 227,000,000.00 | 204,000,000.00 | 176,000,000.00 | 182,000,000.00 | 202,000,000.00 | 218,000,000.00 | 263,000,000.00 | 2,743,000,000.00 | 2,695,000,000.00 | 2,731,000,000.00 | 2,905,000,000.00 | 2,946,000,000.00 | 2,919,000,000.00 | 3,178,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,458,000,000.00 | 2,448,000,000.00 | 2,485,000,000.00 | 2,652,000,000.00 | 2,684,000,000.00 | 2,775,000,000.00 | 2,895,000,000.00 | ||
| Depreciation and Amortiz... | 331,000,000.00 | 364,000,000.00 | 269,000,000.00 | 227,000,000.00 | 255,000,000.00 | 306,000,000.00 | 281,000,000.00 | 290,000,000.00 | 309,000,000.00 | 308,000,000.00 | 305,000,000.00 | 317,000,000.00 | 339,000,000.00 | 342,000,000.00 | 392,000,000.00 | 388,000,000.00 | 405,000,000.00 | ||
| Other Expenses | 31,000,000.00 | 36,000,000.00 | 20,000,000.00 | 54,000,000.00 | 82,000,000.00 | 30,000,000.00 | 30,000,000.00 | 47,000,000.00 | 55,000,000.00 | 86,000,000.00 | 8,000,000.00 | 2,845,000,000.00 | 2,842,000,000.00 | 3,007,000,000.00 | 3,027,000,000.00 | 0.00 | 1,000,000.00 | ||
| Total Operating Expenses | 1,640,000,000.00 | 1,542,000,000.00 | 1,673,000,000.00 | 1,647,000,000.00 | 1,528,000,000.00 | 1,449,000,000.00 | 1,478,000,000.00 | 1,486,000,000.00 | 1,560,000,000.00 | 1,625,000,000.00 | 2,870,000,000.00 | 2,845,000,000.00 | 2,842,000,000.00 | 3,007,000,000.00 | 3,027,000,000.00 | 3,049,000,000.00 | 3,179,000,000.00 | ||
| Cost and Exponses | 16,449,000,000.00 | 15,540,000,000.00 | 15,889,000,000.00 | 17,326,000,000.00 | 15,087,000,000.00 | 15,190,000,000.00 | 16,544,000,000.00 | 18,757,000,000.00 | 17,984,000,000.00 | 17,988,000,000.00 | 21,444,000,000.00 | 23,603,000,000.00 | 22,056,000,000.00 | 23,188,000,000.00 | 23,563,000,000.00 | 25,449,000,000.00 | 27,083,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-284,000,000.00
+0% |
207,000,000.00
-173% |
150,000,000.00
-28% |
459,000,000.00
+206% |
145,000,000.00
-68% |
267,000,000.00
+84% |
487,000,000.00
+82% |
632,000,000.00
+30% |
866,000,000.00
+37% |
835,000,000.00
-4% |
895,000,000.00
+7% |
907,000,000.00
+1% |
1,325,000,000.00
+46% |
1,406,000,000.00
+6% |
1,440,000,000.00
+2% |
1,622,000,000.00
+13% |
2,016,000,000.00
+24% |
||
| Operating Income Ratio | (-0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000,000.00 | 0.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 1,000,000.00 | 56,000,000.00 | 56,000,000.00 | 51,000,000.00 | 0.00 | 0.00 | ||
| Interest Expenses | 36,000,000.00 | 26,000,000.00 | 29,000,000.00 | 30,000,000.00 | 34,000,000.00 | 36,000,000.00 | 35,000,000.00 | 38,000,000.00 | 37,000,000.00 | 41,000,000.00 | 32,000,000.00 | 23,000,000.00 | 25,000,000.00 | 26,000,000.00 | 33,000,000.00 | 35,000,000.00 | 0.00 | ||
| Total Other Income/Exp... | -355,000,000.00 | -192,000,000.00 | -423,000,000.00 | -10,000,000.00 | -81,000,000.00 | 110,000,000.00 | 42,000,000.00 | -56,000,000.00 | 186,000,000.00 | 42,000,000.00 | 48,000,000.00 | 99,000,000.00 | 22,000,000.00 | 134,000,000.00 | 172,000,000.00 | 194,000,000.00 | 342,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -272,000,000.00 | 405,000,000.00 | 25,000,000.00 | 706,000,000.00 | 353,000,000.00 | 586,000,000.00 | 780,000,000.00 | 922,000,000.00 | 1,176,000,000.00 | 1,144,000,000.00 | 1,201,000,000.00 | 1,226,000,000.00 | 1,664,000,000.00 | 1,749,000,000.00 | 1,833,000,000.00 | 2,237,000,000.00 | 2,422,000,000.00 | ||
| EBITDA ratio | (0.07%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.06%) | (0.05%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -639,000,000.00 | 15,000,000.00 | -273,000,000.00 | 449,000,000.00 | 64,000,000.00 | 377,000,000.00 | 529,000,000.00 | 576,000,000.00 | 1,052,000,000.00 | 877,000,000.00 | 943,000,000.00 | 1,006,000,000.00 | 1,347,000,000.00 | 1,540,000,000.00 | 1,612,000,000.00 | 1,816,000,000.00 | 2,358,000,000.00 | ||
| Income Before Tax Ratio | (-0.04%) | (0.00%) | (-0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,015,000,000.00 | 19,000,000.00 | 29,000,000.00 | 31,000,000.00 | 45,000,000.00 | 36,000,000.00 | 94,000,000.00 | 309,000,000.00 | 375,000,000.00 | 261,000,000.00 | 327,000,000.00 | 306,000,000.00 | 307,000,000.00 | 484,000,000.00 | 529,000,000.00 | 613,000,000.00 | 822,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -1,558,000,000.00
+0% |
3,000,000.00
-100% |
-303,000,000.00
-10,200% |
417,000,000.00
-238% |
19,000,000.00
-95% |
340,000,000.00
+1,689% |
435,000,000.00
+28% |
266,000,000.00
-39% |
676,000,000.00
+154% |
615,000,000.00
-9% |
616,000,000.00
+0% |
700,000,000.00
+14% |
1,039,000,000.00
+48% |
1,056,000,000.00
+2% |
1,082,000,000.00
+2% |
1,202,000,000.00
+11% |
1,536,000,000.00
+28% |
||
| Net Income Ratio | (-0.09%) | (0.00%) | (-0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -130.34 | 0.25 | -25.35 | 34.88 | 1.59 | 28.80 | 36.86 | 22.74 | 59.29 | 53.94 | 53.71 | 57.94 | 85.86 | 87.16 | 89.19 | 98.88 | 124.20 | ||
| Diluted EPS | -130.34 | 0.25 | -25.35 | 34.88 | 1.59 | 28.80 | 36.86 | 22.74 | 59.29 | 53.94 | 53.71 | 57.94 | 85.86 | 87.16 | 89.19 | 98.88 | 124.20 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,953,695.00 | 11,953,695.00 | 11,953,695.00 | 11,953,695.00 | 11,832,005.00 | 11,831,000.00 | 11,809,000.00 | 11,726,000.00 | 11,418,000.00 | 11,418,000.00 | 11,468,000.00 | 12,081,000.00 | 12,101,000.00 | 12,115,000.00 | 12,132,000.00 | 12,156,000.00 | 12,367,586.00 | ||
| Diluted Share Outstanding | 11,953,695.00 | 11,953,695.00 | 11,953,695.00 | 11,953,695.00 | 11,953,695.00 | 11,831,000.00 | 11,809,000.00 | 11,726,000.00 | 11,418,000.00 | 11,418,000.00 | 11,468,000.00 | 12,081,000.00 | 12,101,000.00 | 12,115,000.00 | 12,132,000.00 | 12,156,000.00 | 12,367,586.00 | ||