DKK
6706.TDKK Co., Ltd. Price (6706.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,940,316
(9.3148)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DKK Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
47,030,190,000.00
+0% |
59,140,715,000.00
+26% |
64,084,897,000.00
+8% |
58,464,000,000.00
-9% |
57,280,000,000.00
-2% |
48,804,000,000.00
-15% |
44,666,000,000.00
-8% |
36,037,000,000.00
-19% |
40,869,000,000.00
+13% |
48,503,000,000.00
+19% |
47,540,000,000.00
-2% |
45,646,000,000.00
-4% |
39,905,000,000.00
-13% |
43,022,000,000.00
+8% |
44,755,000,000.00
+4% |
45,015,000,000.00
+1% |
41,477,000,000.00
-8% |
33,967,000,000.00
-18% |
31,816,000,000.00
-6% |
28,864,000,000.00
-9% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 38,210,276,000.00 | 47,431,206,000.00 | 51,495,153,000.00 | 47,876,000,000.00 | 46,555,000,000.00 | 38,581,000,000.00 | 36,723,000,000.00 | 29,840,000,000.00 | 34,202,000,000.00 | 39,314,000,000.00 | 39,042,000,000.00 | 38,434,000,000.00 | 33,426,000,000.00 | 35,818,000,000.00 | 36,201,000,000.00 | 36,378,000,000.00 | 33,749,000,000.00 | 27,769,000,000.00 | 27,731,000,000.00 | 24,260,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
8,819,914,000.00
+0% |
11,709,509,000.00
+33% |
12,589,744,000.00
+8% |
10,588,000,000.00
-16% |
10,725,000,000.00
+1% |
10,223,000,000.00
-5% |
7,943,000,000.00
-22% |
6,197,000,000.00
-22% |
6,667,000,000.00
+8% |
9,189,000,000.00
+38% |
8,498,000,000.00
-8% |
7,212,000,000.00
-15% |
6,479,000,000.00
-10% |
7,204,000,000.00
+11% |
8,554,000,000.00
+19% |
8,637,000,000.00
+1% |
7,728,000,000.00
-11% |
6,198,000,000.00
-20% |
4,085,000,000.00
-34% |
4,604,000,000.00
+13% |
|
| Gross Profit Ratio | (0.19%) | (0.20%) | (0.20%) | (0.18%) | (0.19%) | (0.21%) | (0.18%) | (0.17%) | (0.16%) | (0.19%) | (0.18%) | (0.16%) | (0.16%) | (0.17%) | (0.19%) | (0.19%) | (0.19%) | (0.18%) | (0.13%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 934,000,000.00 | 1,010,000,000.00 | 1,136,000,000.00 | 1,215,000,000.00 | 1,626,000,000.00 | 1,316,000,000.00 | 1,438,000,000.00 | 1,521,000,000.00 | 2,064,000,000.00 | 1,940,000,000.00 | 1,444,000,000.00 | 1,271,000,000.00 | |
| General and Administrative | 1,796,427,000.00 | 1,897,120,000.00 | 2,419,497,000.00 | 844,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 1,796,427,000.00 | 1,897,120,000.00 | 2,419,497,000.00 | 844,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,256,000,000.00 | 4,874,000,000.00 | 5,042,000,000.00 | 2,011,000,000.00 | 4,731,000,000.00 | 5,019,000,000.00 | 5,068,000,000.00 | 5,224,000,000.00 | 4,877,000,000.00 | 4,996,000,000.00 | 4,666,000,000.00 | 5,120,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 748,639,000.00 | 795,229,000.00 | 853,909,000.00 | 1,037,000,000.00 | 1,088,000,000.00 | 1,046,000,000.00 | 910,000,000.00 | 956,000,000.00 | 840,000,000.00 | 826,000,000.00 | 902,000,000.00 | 947,000,000.00 | 1,055,000,000.00 | 1,067,000,000.00 | 1,185,000,000.00 | 1,310,000,000.00 | 1,322,000,000.00 | 1,381,000,000.00 | 1,232,000,000.00 | 1,288,000,000.00 | |
| Other Expenses | 224,110,000.00 | 183,617,000.00 | 290,649,000.00 | 322,000,000.00 | 252,000,000.00 | 310,000,000.00 | 265,000,000.00 | 186,000,000.00 | 50,000,000.00 | 5,000,000.00 | 39,000,000.00 | 70,000,000.00 | -7,000,000.00 | 71,000,000.00 | 57,000,000.00 | 40,000,000.00 | 34,000,000.00 | 93,000,000.00 | -63,000,000.00 | 0.00 | |
| Total Operating Expenses | 4,797,805,000.00 | 5,017,445,000.00 | 5,712,471,000.00 | 3,635,000,000.00 | 5,749,000,000.00 | 5,622,000,000.00 | 5,389,000,000.00 | 4,833,000,000.00 | 5,256,000,000.00 | 4,891,000,000.00 | 5,042,000,000.00 | 5,155,000,000.00 | 5,528,000,000.00 | 5,685,000,000.00 | 5,864,000,000.00 | 6,034,000,000.00 | 6,143,000,000.00 | 6,145,000,000.00 | 5,595,000,000.00 | 6,391,000,000.00 | |
| Cost and Exponses | 43,008,081,000.00 | 52,448,651,000.00 | 57,207,624,000.00 | 51,511,000,000.00 | 52,304,000,000.00 | 44,203,000,000.00 | 42,112,000,000.00 | 34,673,000,000.00 | 39,458,000,000.00 | 44,205,000,000.00 | 44,084,000,000.00 | 43,589,000,000.00 | 38,954,000,000.00 | 41,503,000,000.00 | 42,065,000,000.00 | 42,412,000,000.00 | 39,892,000,000.00 | 33,914,000,000.00 | 33,326,000,000.00 | 30,651,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
4,022,107,000.00
+0% |
6,692,062,000.00
+66% |
6,877,271,000.00
+3% |
4,732,000,000.00
-31% |
4,975,000,000.00
+5% |
4,601,000,000.00
-8% |
2,553,000,000.00
-45% |
1,364,000,000.00
-47% |
1,409,000,000.00
+3% |
4,297,000,000.00
+205% |
3,456,000,000.00
-20% |
2,055,000,000.00
-41% |
949,000,000.00
-54% |
1,518,000,000.00
+60% |
2,690,000,000.00
+77% |
2,601,000,000.00
-3% |
1,583,000,000.00
-39% |
53,000,000.00
-97% |
-1,510,000,000.00
-2,949% |
-1,787,000,000.00
+18% |
|
| Operating Income Ratio | (0.09%) | (0.11%) | (0.11%) | (0.08%) | (0.09%) | (0.09%) | (0.06%) | (0.04%) | (0.03%) | (0.09%) | (0.07%) | (0.05%) | (0.02%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.00%) | (-0.05%) | (-0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 13,631,000.00 | 9,366,000.00 | 48,551,000.00 | 77,000,000.00 | 78,000,000.00 | 34,000,000.00 | 19,000,000.00 | 13,000,000.00 | 11,000,000.00 | 13,000,000.00 | 21,000,000.00 | 13,000,000.00 | 7,000,000.00 | 9,000,000.00 | 11,000,000.00 | 17,000,000.00 | 11,000,000.00 | 9,000,000.00 | 36,000,000.00 | 18,000,000.00 | |
| Interest Expenses | 13,005,000.00 | 18,918,000.00 | 18,471,000.00 | 20,000,000.00 | 20,000,000.00 | 15,000,000.00 | 15,000,000.00 | 14,000,000.00 | 16,000,000.00 | 13,000,000.00 | 37,000,000.00 | 40,000,000.00 | 48,000,000.00 | 16,000,000.00 | 16,000,000.00 | 25,000,000.00 | 28,000,000.00 | 26,000,000.00 | 33,000,000.00 | 40,000,000.00 | |
| Total Other Income/Exp... | -881,923,000.00 | -1,079,539,000.00 | 106,235,000.00 | 6,000,000.00 | -577,000,000.00 | -106,000,000.00 | 2,000,000.00 | 2,999,000,000.00 | 161,000,000.00 | 5,601,000,000.00 | 432,000,000.00 | 53,000,000.00 | 152,000,000.00 | 187,000,000.00 | -540,000,000.00 | -69,000,000.00 | 64,000,000.00 | 814,000,000.00 | 320,000,000.00 | -519,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 3,901,828,000.00 | 6,426,670,000.00 | 7,855,886,000.00 | 5,795,000,000.00 | 5,506,000,000.00 | 5,556,000,000.00 | 3,480,000,000.00 | 5,333,000,000.00 | 2,426,000,000.00 | 5,141,000,000.00 | 4,359,000,000.00 | 3,010,000,000.00 | 2,005,000,000.00 | 2,586,000,000.00 | 3,876,000,000.00 | 3,912,000,000.00 | 2,907,000,000.00 | 1,434,000,000.00 | 74,000,000.00 | -978,000,000.00 | |
| EBITDA ratio | (0.11%) | (0.13%) | (0.13%) | (0.14%) | (0.11%) | (0.12%) | (0.08%) | (0.07%) | (0.04%) | (0.11%) | (0.10%) | (0.07%) | (0.05%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.00%) | (-0.03%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 3,140,184,000.00 | 5,612,523,000.00 | 6,983,506,000.00 | 4,738,000,000.00 | 4,398,000,000.00 | 4,495,000,000.00 | 2,555,000,000.00 | 4,363,000,000.00 | 1,570,000,000.00 | 9,898,000,000.00 | 3,888,000,000.00 | 2,108,000,000.00 | 1,101,000,000.00 | 1,705,000,000.00 | 2,150,000,000.00 | 2,532,000,000.00 | 1,647,000,000.00 | 867,000,000.00 | -1,190,000,000.00 | -2,306,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.11%) | (0.08%) | (0.08%) | (0.09%) | (0.06%) | (0.12%) | (0.04%) | (0.20%) | (0.08%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (-0.04%) | (-0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 1,380,109,000.00 | 2,226,582,000.00 | 2,745,514,000.00 | 2,313,000,000.00 | 2,207,000,000.00 | 1,398,000,000.00 | 1,506,000,000.00 | 2,463,000,000.00 | 80,000,000.00 | 3,630,000,000.00 | 1,510,000,000.00 | 546,000,000.00 | 423,000,000.00 | 729,000,000.00 | 497,000,000.00 | 718,000,000.00 | 539,000,000.00 | 264,000,000.00 | 74,000,000.00 | -315,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,664,891,000.00
+0% |
3,275,421,000.00
+97% |
4,157,750,000.00
+27% |
2,390,000,000.00
-43% |
2,163,000,000.00
-9% |
3,066,000,000.00
+42% |
1,130,000,000.00
-63% |
1,869,000,000.00
+65% |
1,496,000,000.00
-20% |
6,216,000,000.00
+316% |
2,326,000,000.00
-63% |
1,469,000,000.00
-37% |
543,000,000.00
-63% |
804,000,000.00
+48% |
1,524,000,000.00
+90% |
1,789,000,000.00
+17% |
1,155,000,000.00
-35% |
705,000,000.00
-39% |
-1,181,000,000.00
-268% |
-1,977,000,000.00
+67% |
|
| Net Income Ratio | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.03%) | (0.05%) | (0.04%) | (0.13%) | (0.05%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (-0.04%) | (-0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 114.05 | 225.35 | 304.00 | 174.85 | 158.30 | 224.50 | 82.95 | 139.85 | 113.75 | 481.25 | 183.05 | 118.40 | 44.66 | 65.79 | 124.72 | 148.07 | 96.11 | 59.43 | -107.74 | -198.89 | |
| Diluted EPS | 114.05 | 225.35 | 304.00 | 174.85 | 158.30 | 224.50 | 82.95 | 139.85 | 113.75 | 481.25 | 183.05 | 118.40 | 44.66 | 65.79 | 124.72 | 148.07 | 96.11 | 59.43 | -107.74 | -198.89 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 13,697,764.00 | 13,687,389.00 | 13,677,662.00 | 13,670,727.00 | 13,664,301.00 | 13,658,212.00 | 13,634,127.00 | 13,372,577.00 | 13,155,188.00 | 12,916,268.00 | 12,708,769.00 | 12,408,460.00 | 12,177,479.00 | 12,220,943.00 | 12,219,360.00 | 12,081,924.00 | 12,018,103.00 | 11,861,833.00 | 10,961,348.00 | 9,940,316.00 | |
| Diluted Share Outstanding | 13,697,764.00 | 13,687,389.00 | 13,677,662.00 | 13,670,727.00 | 13,664,301.00 | 13,658,212.00 | 13,634,127.00 | 13,372,577.00 | 13,155,188.00 | 12,916,268.00 | 12,708,769.00 | 12,408,460.00 | 12,177,479.00 | 12,220,943.00 | 12,219,360.00 | 12,081,924.00 | 12,018,103.00 | 11,861,833.00 | 10,961,348.00 | 9,940,316.00 | |