AXELL
6730.TAXELL Corporation Price (6730.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,971,361
(0.8147)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AXELL CorporationCurrency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
7,611,000,000.00
+0% |
7,911,000,000.00
+4% |
13,794,000,000.00
+74% |
15,417,000,000.00
+12% |
15,495,000,000.00
+1% |
8,199,000,000.00
-47% |
8,362,000,000.00
+2% |
16,717,000,000.00
+100% |
11,043,000,000.00
-34% |
11,073,000,000.00
+0% |
8,982,000,000.00
-19% |
8,012,000,000.00
-11% |
8,477,000,000.00
+6% |
5,003,000,000.00
-41% |
9,265,000,000.00
+85% |
8,999,000,000.00
-3% |
10,666,000,000.00
+19% |
14,474,000,000.00
+36% |
17,570,000,000.00
+21% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 2,320,000,000.00 | 2,280,000,000.00 | 5,575,000,000.00 | 6,465,000,000.00 | 6,621,000,000.00 | 3,742,000,000.00 | 4,091,000,000.00 | 10,075,000,000.00 | 5,836,000,000.00 | 6,342,000,000.00 | 4,880,000,000.00 | 4,466,000,000.00 | 5,335,000,000.00 | 3,295,000,000.00 | 6,316,000,000.00 | 5,907,000,000.00 | 7,150,000,000.00 | 9,928,000,000.00 | 11,972,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
5,291,000,000.00
+0% |
5,631,000,000.00
+6% |
8,219,000,000.00
+46% |
8,952,000,000.00
+9% |
8,874,000,000.00
-1% |
4,457,000,000.00
-50% |
4,271,000,000.00
-4% |
6,642,000,000.00
+56% |
5,207,000,000.00
-22% |
4,731,000,000.00
-9% |
4,102,000,000.00
-13% |
3,546,000,000.00
-14% |
3,142,000,000.00
-11% |
1,708,000,000.00
-46% |
2,949,000,000.00
+73% |
3,092,000,000.00
+5% |
3,516,000,000.00
+14% |
4,546,000,000.00
+29% |
5,598,000,000.00
+23% |
|
| Gross Profit Ratio | (0.70%) | (0.71%) | (0.60%) | (0.58%) | (0.57%) | (0.54%) | (0.51%) | (0.40%) | (0.47%) | (0.43%) | (0.46%) | (0.44%) | (0.37%) | (0.34%) | (0.32%) | (0.34%) | (0.33%) | (0.31%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,155,000,000.00 | 2,090,000,000.00 | 0.00 | 2,807,000,000.00 | 2,453,000,000.00 | 2,134,000,000.00 | 2,513,000,000.00 | 1,549,000,000.00 | 1,472,000,000.00 | 1,520,000,000.00 | 1,552,000,000.00 | 1,579,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 286,000,000.00 | 194,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133,000,000.00 | 161,000,000.00 | 165,000,000.00 | 275,000,000.00 | 279,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,227,000,000.00 | 1,178,000,000.00 | 0.00 | 1,019,000,000.00 | 923,000,000.00 | 827,000,000.00 | 826,000,000.00 | 1,006,000,000.00 | 1,083,000,000.00 | 1,157,000,000.00 | 1,379,000,000.00 | 1,592,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 941,000,000.00 | 984,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 873,000,000.00 | 922,000,000.00 | 992,000,000.00 | 1,104,000,000.00 | 1,313,000,000.00 | |
| Depreciation and Amortiz... | 89,000,000.00 | 115,000,000.00 | 135,000,000.00 | 187,000,000.00 | 271,000,000.00 | 225,000,000.00 | 213,000,000.00 | 200,000,000.00 | 133,000,000.00 | 140,000,000.00 | 155,000,000.00 | 220,000,000.00 | 160,000,000.00 | 204,000,000.00 | 101,000,000.00 | 59,000,000.00 | 44,000,000.00 | 53,000,000.00 | 83,000,000.00 | |
| Other Expenses | -3,000,000.00 | 4,000,000.00 | 6,000,000.00 | -7,000,000.00 | 4,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 4,000,000.00 | 5,000,000.00 | -10,000,000.00 | 9,000,000.00 | 7,000,000.00 | 9,000,000.00 | 106,000,000.00 | 121,000,000.00 | 138,000,000.00 | 116,000,000.00 | 1,000,000.00 | |
| Total Operating Expenses | 1,516,000,000.00 | 1,707,000,000.00 | 2,248,000,000.00 | 2,804,000,000.00 | 2,662,000,000.00 | 2,888,000,000.00 | 3,087,000,000.00 | 3,382,000,000.00 | 3,268,000,000.00 | 3,086,000,000.00 | 3,857,000,000.00 | 3,404,000,000.00 | 2,985,000,000.00 | 3,380,000,000.00 | 2,555,000,000.00 | 2,555,000,000.00 | 2,677,000,000.00 | 2,931,000,000.00 | 3,172,000,000.00 | |
| Cost and Exponses | 3,836,000,000.00 | 3,987,000,000.00 | 7,823,000,000.00 | 9,269,000,000.00 | 9,283,000,000.00 | 6,630,000,000.00 | 7,178,000,000.00 | 13,457,000,000.00 | 9,104,000,000.00 | 9,428,000,000.00 | 8,737,000,000.00 | 7,870,000,000.00 | 8,320,000,000.00 | 6,675,000,000.00 | 8,871,000,000.00 | 8,462,000,000.00 | 9,827,000,000.00 | 12,859,000,000.00 | 15,144,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
3,774,000,000.00
+0% |
3,923,000,000.00
+4% |
5,969,000,000.00
+52% |
6,147,000,000.00
+3% |
6,211,000,000.00
+1% |
1,568,000,000.00
-75% |
1,183,000,000.00
-25% |
3,260,000,000.00
+176% |
1,938,000,000.00
-41% |
1,645,000,000.00
-15% |
244,000,000.00
-85% |
141,000,000.00
-42% |
156,000,000.00
+11% |
-1,672,000,000.00
-1,172% |
393,000,000.00
-124% |
536,000,000.00
+36% |
839,000,000.00
+57% |
1,614,000,000.00
+92% |
2,426,000,000.00
+50% |
|
| Operating Income Ratio | (0.50%) | (0.50%) | (0.43%) | (0.40%) | (0.40%) | (0.19%) | (0.14%) | (0.20%) | (0.18%) | (0.15%) | (0.03%) | (0.02%) | (0.02%) | (-0.33%) | (0.04%) | (0.06%) | (0.08%) | (0.11%) | (0.14%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 9,000,000.00 | 22,000,000.00 | 27,000,000.00 | 10,000,000.00 | 8,000,000.00 | 26,000,000.00 | 7,000,000.00 | 4,000,000.00 | 3,000,000.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 34,000,000.00 | 47,000,000.00 | 23,000,000.00 | 85,000,000.00 | 1,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -29,000,000.00 | 13,000,000.00 | 27,000,000.00 | 21,000,000.00 | 13,000,000.00 | 14,000,000.00 | -8,000,000.00 | -81,000,000.00 | -398,000,000.00 | -18,000,000.00 | -66,000,000.00 | 21,000,000.00 | 22,000,000.00 | -219,000,000.00 | 114,000,000.00 | 163,000,000.00 | 161,000,000.00 | 127,000,000.00 | 20,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 3,864,000,000.00 | 4,039,000,000.00 | 6,106,000,000.00 | 6,335,000,000.00 | 6,483,000,000.00 | 1,794,000,000.00 | 1,388,000,000.00 | 3,460,000,000.00 | 2,072,000,000.00 | 1,785,000,000.00 | 400,000,000.00 | 383,000,000.00 | 337,000,000.00 | -1,501,000,000.00 | 494,000,000.00 | 595,000,000.00 | 883,000,000.00 | 1,668,000,000.00 | 2,510,000,000.00 | |
| EBITDA ratio | (0.51%) | (0.51%) | (0.44%) | (0.41%) | (0.42%) | (0.22%) | (0.17%) | (0.21%) | (0.22%) | (0.16%) | (0.05%) | (0.04%) | (0.03%) | (-0.25%) | (0.05%) | (0.06%) | (0.08%) | (0.11%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 3,745,000,000.00 | 3,936,000,000.00 | 5,996,000,000.00 | 6,168,000,000.00 | 6,224,000,000.00 | 1,582,000,000.00 | 1,175,000,000.00 | 3,179,000,000.00 | 1,540,000,000.00 | 1,627,000,000.00 | 178,000,000.00 | 162,000,000.00 | 178,000,000.00 | -1,891,000,000.00 | 507,000,000.00 | 699,000,000.00 | 1,000,000,000.00 | 1,741,000,000.00 | 2,446,000,000.00 | |
| Income Before Tax Ratio | (0.49%) | (0.50%) | (0.43%) | (0.40%) | (0.40%) | (0.19%) | (0.14%) | (0.19%) | (0.14%) | (0.15%) | (0.02%) | (0.02%) | (0.02%) | (-0.38%) | (0.05%) | (0.08%) | (0.09%) | (0.12%) | (0.14%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 1,459,000,000.00 | 1,544,000,000.00 | 2,367,000,000.00 | 2,368,000,000.00 | 2,383,000,000.00 | 539,000,000.00 | 475,000,000.00 | 1,108,000,000.00 | 541,000,000.00 | 511,000,000.00 | 65,000,000.00 | 69,000,000.00 | 97,000,000.00 | 109,000,000.00 | 44,000,000.00 | 30,000,000.00 | 130,000,000.00 | 359,000,000.00 | 662,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 2,286,000,000.00
+0% |
2,390,000,000.00
+5% |
3,629,000,000.00
+52% |
3,800,000,000.00
+5% |
3,840,000,000.00
+1% |
1,043,000,000.00
-73% |
700,000,000.00
-33% |
2,071,000,000.00
+196% |
998,000,000.00
-52% |
1,115,000,000.00
+12% |
113,000,000.00
-90% |
92,000,000.00
-19% |
80,000,000.00
-13% |
-2,000,000,000.00
-2,600% |
468,000,000.00
-123% |
670,000,000.00
+43% |
865,000,000.00
+29% |
1,353,000,000.00
+56% |
1,771,000,000.00
+31% |
|
| Net Income Ratio | (0.30%) | (0.30%) | (0.26%) | (0.25%) | (0.25%) | (0.13%) | (0.08%) | (0.12%) | (0.09%) | (0.10%) | (0.01%) | (0.01%) | (0.01%) | (-0.40%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 178.59 | 189.22 | 289.94 | 303.87 | 309.72 | 84.15 | 56.44 | 166.99 | 84.26 | 89.91 | 9.85 | 8.30 | 7.15 | -178.77 | 41.83 | 60.58 | 79.99 | 124.67 | 161.49 | |
| Diluted EPS | 175.40 | 187.19 | 288.07 | 303.26 | 309.69 | 84.15 | 56.44 | 166.99 | 84.26 | 89.91 | 9.85 | 8.30 | 7.15 | -178.77 | 41.83 | 60.58 | 79.99 | 124.33 | 161.42 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 12,800,154.00 | 12,631,134.00 | 12,516,586.00 | 12,505,154.00 | 12,398,295.00 | 12,394,534.00 | 12,402,252.00 | 12,402,227.00 | 12,402,198.00 | 12,402,198.00 | 11,556,133.00 | 11,187,671.00 | 11,187,597.00 | 11,187,597.00 | 11,187,597.00 | 11,058,883.00 | 10,813,935.00 | 10,853,009.00 | 10,966,623.00 | |
| Diluted Share Outstanding | 13,033,231.00 | 12,767,762.00 | 12,597,532.00 | 12,530,332.00 | 12,399,496.00 | 12,394,534.00 | 12,402,252.00 | 12,402,227.00 | 12,402,198.00 | 12,402,198.00 | 11,556,133.00 | 11,187,671.00 | 11,187,597.00 | 11,187,597.00 | 11,187,597.00 | 11,058,883.00 | 10,813,935.00 | 10,882,697.00 | 10,971,361.00 | |