AXELL Corporation Price (6730.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

10,971,361

(0.8147)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
AXELL Corporation
news-img

Income Statement

AXELL Corporation

Currency: JPY

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 7.61B

+0%

7.91B

+4%

13.79B

+74%

15.42B

+12%

15.50B

+1%

8.20B

-47%

8.36B

+2%

16.72B

+100%

11.04B

-34%

11.07B

+0%

8.98B

-19%

8.01B

-11%

8.48B

+6%

5.00B

-41%

9.27B

+85%

9.00B

-3%

10.67B

+19%

14.47B

+36%

17.57B

+21%

Cost of Revenue
Cost of Revenue 2.32B 2.28B 5.58B 6.47B 6.62B 3.74B 4.09B 10.08B 5.84B 6.34B 4.88B 4.47B 5.34B 3.30B 6.32B 5.91B 7.15B 9.93B 11.97B
Gross Profit
Gross Profit 5.29B

+0%

5.63B

+6%

8.22B

+46%

8.95B

+9%

8.87B

-1%

4.46B

-50%

4.27B

-4%

6.64B

+56%

5.21B

-22%

4.73B

-9%

4.10B

-13%

3.55B

-14%

3.14B

-11%

1.71B

-46%

2.95B

+73%

3.09B

+5%

3.52B

+14%

4.55B

+29%

5.60B

+23%

Gross Profit Ratio (0.70%) (0.71%) (0.60%) (0.58%) (0.57%) (0.54%) (0.51%) (0.40%) (0.47%) (0.43%) (0.46%) (0.44%) (0.37%) (0.34%) (0.32%) (0.34%) (0.33%) (0.31%) (0.32%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.16B 2.09B 0.00 2.81B 2.45B 2.13B 2.51B 1.55B 1.47B 1.52B 1.55B 1.58B
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 286.00M 194.00M 0.00 0.00 0.00 0.00 0.00 133.00M 161.00M 165.00M 275.00M 279.00M
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.23B 1.18B 0.00 1.02B 923.00M 827.00M 826.00M 1.01B 1.08B 1.16B 1.38B 1.59B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 941.00M 984.00M 0.00 0.00 0.00 0.00 0.00 873.00M 922.00M 992.00M 1.10B 1.31B
Depreciation and Amortiz... 89.00M 115.00M 135.00M 187.00M 271.00M 225.00M 213.00M 200.00M 133.00M 140.00M 155.00M 220.00M 160.00M 204.00M 101.00M 59.00M 44.00M 53.00M 83.00M
Other Expenses -3,000,000.00 4.00M 6.00M -7,000,000.00 4.00M 6.00M 6.00M 6.00M 4.00M 5.00M -10,000,000.00 9.00M 7.00M 9.00M 106.00M 121.00M 138.00M 116.00M 1,000.00k
Total Operating Expenses 1.52B 1.71B 2.25B 2.80B 2.66B 2.89B 3.09B 3.38B 3.27B 3.09B 3.86B 3.40B 2.99B 3.38B 2.56B 2.56B 2.68B 2.93B 3.17B
Cost and Exponses 3.84B 3.99B 7.82B 9.27B 9.28B 6.63B 7.18B 13.46B 9.10B 9.43B 8.74B 7.87B 8.32B 6.68B 8.87B 8.46B 9.83B 12.86B 15.14B
Operating Income
Operating Income 3.77B

+0%

3.92B

+4%

5.97B

+52%

6.15B

+3%

6.21B

+1%

1.57B

-75%

1.18B

-25%

3.26B

+176%

1.94B

-41%

1.65B

-15%

244.00M

-85%

141.00M

-42%

156.00M

+11%

-1,672,000,000.00

-1,172%

393.00M

-124%

536.00M

+36%

839.00M

+57%

1.61B

+92%

2.43B

+50%

Operating Income Ratio (0.50%) (0.50%) (0.43%) (0.40%) (0.40%) (0.19%) (0.14%) (0.20%) (0.18%) (0.15%) (0.03%) (0.02%) (0.02%) (-0.33%) (0.04%) (0.06%) (0.08%) (0.11%) (0.14%)
Other Income and Exp...
Interest Income 0.00 9.00M 22.00M 27.00M 10.00M 8.00M 26.00M 7.00M 4.00M 3.00M 0.00 0.00 1,000.00k 0.00 34.00M 47.00M 23.00M 85.00M 1,000.00k
Interest Expenses 0.00 0.00 0.00 0.00 1,000.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Other Income/Exp... -29,000,000.00 13.00M 27.00M 21.00M 13.00M 14.00M -8,000,000.00 -81,000,000.00 -398,000,000.00 -18,000,000.00 -66,000,000.00 21.00M 22.00M -219,000,000.00 114.00M 163.00M 161.00M 127.00M 20.00M
EBITDA
EBITDA 3.86B 4.04B 6.11B 6.34B 6.48B 1.79B 1.39B 3.46B 2.07B 1.79B 400.00M 383.00M 337.00M -1,501,000,000.00 494.00M 595.00M 883.00M 1.67B 2.51B
EBITDA ratio (0.51%) (0.51%) (0.44%) (0.41%) (0.42%) (0.22%) (0.17%) (0.21%) (0.22%) (0.16%) (0.05%) (0.04%) (0.03%) (-0.25%) (0.05%) (0.06%) (0.08%) (0.11%) (0.14%)
Income Before Tax
Income Before Tax 3.75B 3.94B 6.00B 6.17B 6.22B 1.58B 1.18B 3.18B 1.54B 1.63B 178.00M 162.00M 178.00M -1,891,000,000.00 507.00M 699.00M 1,000.00M 1.74B 2.45B
Income Before Tax Ratio (0.49%) (0.50%) (0.43%) (0.40%) (0.40%) (0.19%) (0.14%) (0.19%) (0.14%) (0.15%) (0.02%) (0.02%) (0.02%) (-0.38%) (0.05%) (0.08%) (0.09%) (0.12%) (0.14%)
Income Tax Expense
Income Tax Expense 1.46B 1.54B 2.37B 2.37B 2.38B 539.00M 475.00M 1.11B 541.00M 511.00M 65.00M 69.00M 97.00M 109.00M 44.00M 30.00M 130.00M 359.00M 662.00M
Net Income
Net Income 2.29B

+0%

2.39B

+5%

3.63B

+52%

3.80B

+5%

3.84B

+1%

1.04B

-73%

700.00M

-33%

2.07B

+196%

998.00M

-52%

1.12B

+12%

113.00M

-90%

92.00M

-19%

80.00M

-13%

-2,000,000,000.00

-2,600%

468.00M

-123%

670.00M

+43%

865.00M

+29%

1.35B

+56%

1.77B

+31%

Net Income Ratio (0.30%) (0.30%) (0.26%) (0.25%) (0.25%) (0.13%) (0.08%) (0.12%) (0.09%) (0.10%) (0.01%) (0.01%) (0.01%) (-0.40%) (0.05%) (0.07%) (0.08%) (0.09%) (0.10%)
Earning Per Share
Basic EPS 178.59 189.22 289.94 303.87 309.72 84.15 56.44 166.99 84.26 89.91 9.85 8.30 7.15 -178.77 41.83 60.58 79.99 124.67 162.32
Diluted EPS 175.40 187.19 288.07 303.26 309.69 84.15 56.44 166.99 84.26 89.91 9.85 8.30 7.15 -178.77 41.83 60.58 79.99 124.33 161.42
Share Outstanding
Basic Share Outstanding 12.80M 12.63M 12.52M 12.51M 12.40M 12.39M 12.40M 12.40M 12.40M 12.40M 11.56M 11.19M 11.19M 11.19M 11.19M 11.06M 10.81M 10.85M 10.91M
Diluted Share Outstanding 13.03M 12.77M 12.60M 12.53M 12.40M 12.39M 12.40M 12.40M 12.40M 12.40M 11.56M 11.19M 11.19M 11.19M 11.19M 11.06M 10.81M 10.88M 10.97M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation