
AXELL
6730.TAXELL Corporation Price (6730.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,971,361
(0.8147)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
AXELL CorporationCurrency: JPY
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
7.61B
+0% |
7.91B
+4% |
13.79B
+74% |
15.42B
+12% |
15.50B
+1% |
8.20B
-47% |
8.36B
+2% |
16.72B
+100% |
11.04B
-34% |
11.07B
+0% |
8.98B
-19% |
8.01B
-11% |
8.48B
+6% |
5.00B
-41% |
9.27B
+85% |
9.00B
-3% |
10.67B
+19% |
14.47B
+36% |
17.57B
+21% |
|
Cost of Revenue | ||||||||||||||||||||
Cost of Revenue | 2.32B | 2.28B | 5.58B | 6.47B | 6.62B | 3.74B | 4.09B | 10.08B | 5.84B | 6.34B | 4.88B | 4.47B | 5.34B | 3.30B | 6.32B | 5.91B | 7.15B | 9.93B | 11.97B | |
Gross Profit | ||||||||||||||||||||
Gross Profit |
5.29B
+0% |
5.63B
+6% |
8.22B
+46% |
8.95B
+9% |
8.87B
-1% |
4.46B
-50% |
4.27B
-4% |
6.64B
+56% |
5.21B
-22% |
4.73B
-9% |
4.10B
-13% |
3.55B
-14% |
3.14B
-11% |
1.71B
-46% |
2.95B
+73% |
3.09B
+5% |
3.52B
+14% |
4.55B
+29% |
5.60B
+23% |
|
Gross Profit Ratio | (0.70%) | (0.71%) | (0.60%) | (0.58%) | (0.57%) | (0.54%) | (0.51%) | (0.40%) | (0.47%) | (0.43%) | (0.46%) | (0.44%) | (0.37%) | (0.34%) | (0.32%) | (0.34%) | (0.33%) | (0.31%) | (0.32%) | |
Operating Expenses | ||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.16B | 2.09B | 0.00 | 2.81B | 2.45B | 2.13B | 2.51B | 1.55B | 1.47B | 1.52B | 1.55B | 1.58B | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 286.00M | 194.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133.00M | 161.00M | 165.00M | 275.00M | 279.00M | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.23B | 1.18B | 0.00 | 1.02B | 923.00M | 827.00M | 826.00M | 1.01B | 1.08B | 1.16B | 1.38B | 1.59B | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 941.00M | 984.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 873.00M | 922.00M | 992.00M | 1.10B | 1.31B | |
Depreciation and Amortiz... | 89.00M | 115.00M | 135.00M | 187.00M | 271.00M | 225.00M | 213.00M | 200.00M | 133.00M | 140.00M | 155.00M | 220.00M | 160.00M | 204.00M | 101.00M | 59.00M | 44.00M | 53.00M | 83.00M | |
Other Expenses | -3,000,000.00 | 4.00M | 6.00M | -7,000,000.00 | 4.00M | 6.00M | 6.00M | 6.00M | 4.00M | 5.00M | -10,000,000.00 | 9.00M | 7.00M | 9.00M | 106.00M | 121.00M | 138.00M | 116.00M | 1,000.00k | |
Total Operating Expenses | 1.52B | 1.71B | 2.25B | 2.80B | 2.66B | 2.89B | 3.09B | 3.38B | 3.27B | 3.09B | 3.86B | 3.40B | 2.99B | 3.38B | 2.56B | 2.56B | 2.68B | 2.93B | 3.17B | |
Cost and Exponses | 3.84B | 3.99B | 7.82B | 9.27B | 9.28B | 6.63B | 7.18B | 13.46B | 9.10B | 9.43B | 8.74B | 7.87B | 8.32B | 6.68B | 8.87B | 8.46B | 9.83B | 12.86B | 15.14B | |
Operating Income | ||||||||||||||||||||
Operating Income |
3.77B
+0% |
3.92B
+4% |
5.97B
+52% |
6.15B
+3% |
6.21B
+1% |
1.57B
-75% |
1.18B
-25% |
3.26B
+176% |
1.94B
-41% |
1.65B
-15% |
244.00M
-85% |
141.00M
-42% |
156.00M
+11% |
-1,672,000,000.00
-1,172% |
393.00M
-124% |
536.00M
+36% |
839.00M
+57% |
1.61B
+92% |
2.43B
+50% |
|
Operating Income Ratio | (0.50%) | (0.50%) | (0.43%) | (0.40%) | (0.40%) | (0.19%) | (0.14%) | (0.20%) | (0.18%) | (0.15%) | (0.03%) | (0.02%) | (0.02%) | (-0.33%) | (0.04%) | (0.06%) | (0.08%) | (0.11%) | (0.14%) | |
Other Income and Exp... | ||||||||||||||||||||
Interest Income | 0.00 | 9.00M | 22.00M | 27.00M | 10.00M | 8.00M | 26.00M | 7.00M | 4.00M | 3.00M | 0.00 | 0.00 | 1,000.00k | 0.00 | 34.00M | 47.00M | 23.00M | 85.00M | 1,000.00k | |
Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Other Income/Exp... | -29,000,000.00 | 13.00M | 27.00M | 21.00M | 13.00M | 14.00M | -8,000,000.00 | -81,000,000.00 | -398,000,000.00 | -18,000,000.00 | -66,000,000.00 | 21.00M | 22.00M | -219,000,000.00 | 114.00M | 163.00M | 161.00M | 127.00M | 20.00M | |
EBITDA | ||||||||||||||||||||
EBITDA | 3.86B | 4.04B | 6.11B | 6.34B | 6.48B | 1.79B | 1.39B | 3.46B | 2.07B | 1.79B | 400.00M | 383.00M | 337.00M | -1,501,000,000.00 | 494.00M | 595.00M | 883.00M | 1.67B | 2.51B | |
EBITDA ratio | (0.51%) | (0.51%) | (0.44%) | (0.41%) | (0.42%) | (0.22%) | (0.17%) | (0.21%) | (0.22%) | (0.16%) | (0.05%) | (0.04%) | (0.03%) | (-0.25%) | (0.05%) | (0.06%) | (0.08%) | (0.11%) | (0.14%) | |
Income Before Tax | ||||||||||||||||||||
Income Before Tax | 3.75B | 3.94B | 6.00B | 6.17B | 6.22B | 1.58B | 1.18B | 3.18B | 1.54B | 1.63B | 178.00M | 162.00M | 178.00M | -1,891,000,000.00 | 507.00M | 699.00M | 1,000.00M | 1.74B | 2.45B | |
Income Before Tax Ratio | (0.49%) | (0.50%) | (0.43%) | (0.40%) | (0.40%) | (0.19%) | (0.14%) | (0.19%) | (0.14%) | (0.15%) | (0.02%) | (0.02%) | (0.02%) | (-0.38%) | (0.05%) | (0.08%) | (0.09%) | (0.12%) | (0.14%) | |
Income Tax Expense | ||||||||||||||||||||
Income Tax Expense | 1.46B | 1.54B | 2.37B | 2.37B | 2.38B | 539.00M | 475.00M | 1.11B | 541.00M | 511.00M | 65.00M | 69.00M | 97.00M | 109.00M | 44.00M | 30.00M | 130.00M | 359.00M | 662.00M | |
Net Income | ||||||||||||||||||||
Net Income | 2.29B
+0% |
2.39B
+5% |
3.63B
+52% |
3.80B
+5% |
3.84B
+1% |
1.04B
-73% |
700.00M
-33% |
2.07B
+196% |
998.00M
-52% |
1.12B
+12% |
113.00M
-90% |
92.00M
-19% |
80.00M
-13% |
-2,000,000,000.00
-2,600% |
468.00M
-123% |
670.00M
+43% |
865.00M
+29% |
1.35B
+56% |
1.77B
+31% |
|
Net Income Ratio | (0.30%) | (0.30%) | (0.26%) | (0.25%) | (0.25%) | (0.13%) | (0.08%) | (0.12%) | (0.09%) | (0.10%) | (0.01%) | (0.01%) | (0.01%) | (-0.40%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | |
Earning Per Share | ||||||||||||||||||||
Basic EPS | 178.59 | 189.22 | 289.94 | 303.87 | 309.72 | 84.15 | 56.44 | 166.99 | 84.26 | 89.91 | 9.85 | 8.30 | 7.15 | -178.77 | 41.83 | 60.58 | 79.99 | 124.67 | 162.32 | |
Diluted EPS | 175.40 | 187.19 | 288.07 | 303.26 | 309.69 | 84.15 | 56.44 | 166.99 | 84.26 | 89.91 | 9.85 | 8.30 | 7.15 | -178.77 | 41.83 | 60.58 | 79.99 | 124.33 | 161.42 | |
Share Outstanding | ||||||||||||||||||||
Basic Share Outstanding | 12.80M | 12.63M | 12.52M | 12.51M | 12.40M | 12.39M | 12.40M | 12.40M | 12.40M | 12.40M | 11.56M | 11.19M | 11.19M | 11.19M | 11.19M | 11.06M | 10.81M | 10.85M | 10.91M | |
Diluted Share Outstanding | 13.03M | 12.77M | 12.60M | 12.53M | 12.40M | 12.39M | 12.40M | 12.40M | 12.40M | 12.40M | 11.56M | 11.19M | 11.19M | 11.19M | 11.19M | 11.06M | 10.81M | 10.88M | 10.97M |