Panasonic
6752.TPanasonic Price (6752.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,334,935,043
(0.0072)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Panasonic Holdings CorporationCurrency: JPY
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
5,093,913,900,894.00
+0% |
4,584,544,413,510.00
-10% |
4,807,475,185,115.00
+5% |
5,500,450,622,725.00
+14% |
5,966,631,479,436.00
+8% |
6,622,403,916,135.00
+11% |
7,456,757,014,082.00
+13% |
6,985,919,339,168.00
-6% |
6,597,859,703,196.00
-6% |
6,745,164,046,852.00
+2% |
6,865,372,809,216.00
+2% |
7,662,338,495,900.00
+12% |
7,886,769,963,945.00
+3% |
7,582,195,943,155.00
-4% |
7,307,644,748,400.00
-4% |
7,717,791,814,230.00
+6% |
6,888,714,415,700.00
-11% |
7,276,706,182,820.00
+6% |
7,655,172,726,116.00
+5% |
8,717,817,052,280.00
+14% |
8,893,244,014,650.00
+2% |
9,108,688,939,200.00
+2% |
9,042,676,368,760.00
-1% |
1,770,656,000,000.00
-80% |
7,417,980,000,000.00
+319% |
8,692,672,000,000.00
+17% |
7,846,216,000,000.00
-10% |
7,303,045,000,000.00
-7% |
7,736,541,000,000.00
+6% |
7,715,037,000,000.00
0% |
7,553,717,000,000.00
-2% |
7,343,707,000,000.00
-3% |
7,982,164,000,000.00
+9% |
8,002,733,000,000.00
+0% |
7,490,601,000,000.00
-6% |
6,698,794,000,000.00
-11% |
7,388,791,000,000.00
+10% |
8,378,942,000,000.00
+13% |
8,496,420,000,000.00
+1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 3,127,088,512,506.00 | 2,969,250,819,480.00 | 3,153,238,287,824.00 | 3,450,716,957,794.00 | 3,749,123,288,418.00 | 4,134,496,083,900.00 | 4,571,610,710,016.00 | 4,260,973,907,036.00 | 4,074,210,454,836.00 | 4,193,717,177,685.00 | 4,437,595,839,069.00 | 4,957,964,073,344.00 | 5,127,081,232,170.00 | 4,936,048,537,200.00 | 4,831,278,168,400.00 | 5,507,213,655,900.00 | 5,143,077,233,840.00 | 5,233,645,958,860.00 | 5,326,018,102,178.00 | 6,179,079,091,780.00 | 6,154,543,408,050.00 | 6,394,815,688,320.00 | 6,358,759,688,480.00 | 5,667,287,000,000.00 | 5,341,059,000,000.00 | 6,389,180,000,000.00 | 5,864,515,000,000.00 | 5,419,888,000,000.00 | 5,638,869,000,000.00 | 5,527,213,000,000.00 | 5,339,999,000,000.00 | 5,157,163,000,000.00 | 5,642,952,000,000.00 | 5,736,234,000,000.00 | 5,339,557,000,000.00 | 4,723,943,000,000.00 | 5,306,580,000,000.00 | 6,117,494,000,000.00 | 6,002,065,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
1,966,825,388,388.00
+0% |
1,615,293,594,030.00
-18% |
1,654,236,897,291.00
+2% |
2,049,733,664,931.00
+24% |
2,217,508,191,018.00
+8% |
2,487,907,832,235.00
+12% |
2,885,146,304,066.00
+16% |
2,724,945,432,132.00
-6% |
2,523,649,248,360.00
-7% |
2,551,446,869,167.00
+1% |
2,427,776,970,147.00
-5% |
2,704,374,422,556.00
+11% |
2,759,688,731,775.00
+2% |
2,646,147,405,955.00
-4% |
2,476,366,580,000.00
-6% |
2,210,578,158,330.00
-11% |
1,745,637,181,860.00
-21% |
2,043,060,223,960.00
+17% |
2,329,154,623,938.00
+14% |
2,538,737,960,500.00
+9% |
2,738,700,606,600.00
+8% |
2,713,873,250,880.00
-1% |
2,683,916,680,280.00
-1% |
-3,896,631,000,000.00
-245% |
2,076,921,000,000.00
-153% |
2,303,492,000,000.00
+11% |
1,981,701,000,000.00
-14% |
1,883,157,000,000.00
-5% |
2,097,672,000,000.00
+11% |
2,187,824,000,000.00
+4% |
2,213,718,000,000.00
+1% |
2,186,544,000,000.00
-1% |
2,339,212,000,000.00
+7% |
2,266,499,000,000.00
-3% |
2,151,044,000,000.00
-5% |
1,974,851,000,000.00
-8% |
2,082,211,000,000.00
+5% |
2,261,448,000,000.00
+9% |
2,494,355,000,000.00
+10% |
|
| Gross Profit Ratio | (0.39%) | (0.35%) | (0.34%) | (0.37%) | (0.37%) | (0.38%) | (0.39%) | (0.39%) | (0.38%) | (0.38%) | (0.35%) | (0.35%) | (0.35%) | (0.35%) | (0.34%) | (0.29%) | (0.25%) | (0.28%) | (0.30%) | (0.29%) | (0.31%) | (0.30%) | (0.30%) | (-2.20%) | (0.28%) | (0.26%) | (0.25%) | (0.26%) | (0.27%) | (0.28%) | (0.29%) | (0.30%) | (0.29%) | (0.28%) | (0.29%) | (0.29%) | (0.28%) | (0.27%) | (0.29%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 480,295,372,440.00 | 496,201,018,990.00 | 526,202,209,800.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 520,217,000,000.00 | 502,223,000,000.00 | 478,817,000,000.00 | 457,250,000,000.00 | 438,851,000,000.00 | 436,130,000,000.00 | 448,879,000,000.00 | 488,757,000,000.00 | 475,005,000,000.00 | 419,764,000,000.00 | 419,807,000,000.00 | 469,785,000,000.00 | 531,230,000,000.00 | |
| General and Administrative | 1,213,253,679,684.00 | 1,137,333,800,160.00 | 1,215,312,657,590.00 | 1,415,202,370,182.00 | 1,531,190,522,373.00 | 1,739,276,480,370.00 | 1,997,422,266,832.00 | 1,966,693,454,880.00 | 1,868,723,434,356.00 | 1,838,864,436,192.00 | 1,859,771,642,832.00 | 1,982,113,687,956.00 | 1,577,037,238,470.00 | 1,587,412,154,425.00 | 1,425,606,221,200.00 | 2,021,287,393,560.00 | 1,957,761,206,700.00 | 1,918,598,476,860.00 | 1,975,992,699,959.00 | 2,230,121,789,420.00 | 2,324,505,685,050.00 | 2,254,374,002,880.00 | 2,165,918,866,480.00 | 2,025,347,000,000.00 | 1,886,468,000,000.00 | 1,998,238,000,000.00 | 1,937,976,000,000.00 | 1,722,221,000,000.00 | 1,792,558,000,000.00 | 1,805,911,000,000.00 | 1,798,009,000,000.00 | 1,842,928,000,000.00 | 1,938,010,000,000.00 | 1,939,467,000,000.00 | 1,864,381,000,000.00 | 1,667,696,000,000.00 | 1,724,511,000,000.00 | 1,947,371,000,000.00 | 2,104,356,000,000.00 | |
| Selling, General & Admin... | 1,213,253,679,684.00 | 1,137,333,800,160.00 | 1,215,312,657,590.00 | 1,415,202,370,182.00 | 1,531,190,522,373.00 | 1,739,276,480,370.00 | 1,997,422,266,832.00 | 1,966,693,454,880.00 | 1,868,723,434,356.00 | 1,838,864,436,192.00 | 1,859,771,642,832.00 | 1,982,113,687,956.00 | 1,577,037,238,470.00 | 1,587,412,154,425.00 | 1,425,606,221,200.00 | 2,021,287,393,560.00 | 1,957,761,206,700.00 | 1,918,598,476,860.00 | 1,975,992,699,959.00 | 2,230,121,789,420.00 | 2,324,505,685,050.00 | 2,254,374,002,880.00 | 2,165,918,866,480.00 | 2,025,347,000,000.00 | 1,886,468,000,000.00 | 1,998,238,000,000.00 | 1,937,976,000,000.00 | 1,722,221,000,000.00 | 1,792,558,000,000.00 | 1,805,911,000,000.00 | 1,798,009,000,000.00 | 1,842,928,000,000.00 | 1,938,010,000,000.00 | 1,939,467,000,000.00 | 1,864,381,000,000.00 | 1,667,696,000,000.00 | 1,724,511,000,000.00 | 1,947,371,000,000.00 | 1,613,132,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 137,942,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105,285,000,000.00 | 112,238,000,000.00 | 97,600,000,000.00 | 84,757,000,000.00 | 241,488,000,000.00 | 83,555,000,000.00 | 98,219,000,000.00 | -491,224,000,000.00 | |
| Depreciation and Amortiz... | 187,868,268,210.00 | 165,536,819,790.00 | 152,357,559,054.00 | 217,632,718,369.00 | 236,315,315,028.00 | 274,367,880,525.00 | 498,412,183,034.00 | 519,432,637,724.00 | 481,983,456,276.00 | 459,966,668,497.00 | 300,769,182,747.00 | 349,024,608,972.00 | 364,946,226,105.00 | 370,322,730,440.00 | 365,392,512,800.00 | 375,807,114,600.00 | 353,540,041,400.00 | 297,056,567,960.00 | 278,855,101,961.00 | 325,666,195,820.00 | 309,322,038,600.00 | 317,761,403,040.00 | 319,573,242,200.00 | 364,806,000,000.00 | 298,270,000,000.00 | 367,263,000,000.00 | 338,112,000,000.00 | 339,367,000,000.00 | 331,083,000,000.00 | 286,528,000,000.00 | 274,761,000,000.00 | 260,699,000,000.00 | 287,754,000,000.00 | 296,041,000,000.00 | 372,975,000,000.00 | 317,572,000,000.00 | 339,148,000,000.00 | 382,289,000,000.00 | 399,984,000,000.00 | |
| Other Expenses | 187,868,268,210.00 | 0.00 | 152,357,559,054.00 | 217,632,718,369.00 | 236,315,315,028.00 | 274,367,880,525.00 | 498,412,183,034.00 | 519,432,637,724.00 | 481,983,456,276.00 | 459,966,668,497.00 | 300,769,182,747.00 | 349,024,608,972.00 | 364,946,226,105.00 | 370,322,730,440.00 | 365,392,512,800.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 259,135,000,000.00 | -249,819,000,000.00 | -221,258,000,000.00 | -142,299,000,000.00 | -202,165,000,000.00 | 75,210,000,000.00 | 30,737,000,000.00 | -73,613,000,000.00 | -1,790,000,000.00 | 27,802,000,000.00 | -12,463,000,000.00 | 26,939,000,000.00 | 0.00 | |
| Total Operating Expenses | 1,401,121,947,894.00 | 1,302,870,619,950.00 | 1,367,670,216,644.00 | 1,632,835,088,551.00 | 1,767,505,837,401.00 | 2,013,644,360,895.00 | 2,495,834,449,866.00 | 2,486,126,092,604.00 | 2,350,706,890,632.00 | 2,298,831,104,689.00 | 2,160,540,825,579.00 | 2,331,138,296,928.00 | 2,422,278,837,015.00 | 2,453,935,903,855.00 | 2,317,200,943,800.00 | 2,021,287,393,560.00 | 1,957,761,206,700.00 | 1,918,598,476,860.00 | 1,975,992,699,959.00 | 2,230,121,789,420.00 | 2,324,505,685,050.00 | 2,254,374,002,880.00 | 2,165,918,866,480.00 | 2,025,347,000,000.00 | 1,886,468,000,000.00 | 1,998,238,000,000.00 | 1,937,976,000,000.00 | 1,630,414,000,000.00 | 1,549,070,000,000.00 | 1,805,911,000,000.00 | 1,798,009,000,000.00 | 1,918,138,000,000.00 | 1,968,747,000,000.00 | 1,865,854,000,000.00 | 1,862,591,000,000.00 | 1,695,498,000,000.00 | 1,712,048,000,000.00 | 1,974,310,000,000.00 | 2,133,393,000,000.00 | |
| Cost and Exponses | 4,528,210,460,400.00 | 4,272,121,439,430.00 | 4,520,908,504,468.00 | 5,083,552,046,345.00 | 5,516,629,125,819.00 | 6,148,140,444,795.00 | 7,067,445,159,882.00 | 6,747,099,999,640.00 | 6,424,917,345,468.00 | 6,492,548,282,374.00 | 6,598,136,664,648.00 | 7,289,102,370,272.00 | 7,549,360,069,185.00 | 7,389,984,441,055.00 | 7,148,479,112,200.00 | 7,528,501,049,460.00 | 7,100,838,440,540.00 | 7,152,244,435,720.00 | 7,302,010,802,138.00 | 8,409,200,881,200.00 | 8,479,049,093,100.00 | 8,649,189,691,200.00 | 8,524,678,554,960.00 | 7,692,634,000,000.00 | 7,227,527,000,000.00 | 8,387,418,000,000.00 | 7,802,491,000,000.00 | 7,050,302,000,000.00 | 7,187,939,000,000.00 | 7,333,124,000,000.00 | 7,138,008,000,000.00 | 7,075,301,000,000.00 | 7,611,699,000,000.00 | 7,602,088,000,000.00 | 7,202,148,000,000.00 | 6,419,441,000,000.00 | 7,018,628,000,000.00 | 8,091,804,000,000.00 | 8,135,458,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
565,703,440,494.00
+0% |
126,581,255,850.00
-78% |
286,566,680,647.00
+126% |
416,898,576,380.00
+45% |
450,002,353,617.00
+8% |
474,263,471,340.00
+5% |
389,311,854,200.00
-18% |
238,819,339,528.00
-39% |
172,942,357,728.00
-28% |
252,615,764,478.00
+46% |
267,236,144,568.00
+6% |
373,236,125,628.00
+40% |
337,409,894,760.00
-10% |
192,211,502,100.00
-43% |
159,165,636,200.00
-17% |
189,290,764,770.00
+19% |
-212,124,024,840.00
-212% |
124,461,747,100.00
-159% |
353,161,923,977.00
+184% |
308,616,171,080.00
-13% |
414,194,921,550.00
+34% |
459,499,248,000.00
+11% |
517,997,813,800.00
+13% |
72,873,000,000.00
-86% |
190,453,000,000.00
+161% |
305,254,000,000.00
+60% |
43,725,000,000.00
-86% |
252,743,000,000.00
+478% |
548,602,000,000.00
+117% |
381,913,000,000.00
-30% |
415,709,000,000.00
+9% |
276,784,000,000.00
-33% |
380,539,000,000.00
+37% |
411,498,000,000.00
+8% |
293,751,000,000.00
-29% |
258,600,000,000.00
-12% |
357,526,000,000.00
+38% |
288,570,000,000.00
-19% |
389,999,000,000.00
+35% |
|
| Operating Income Ratio | (0.11%) | (0.03%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (-0.03%) | (0.02%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.01%) | (0.03%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,371,000,000.00 | 23,477,000,000.00 | 12,348,000,000.00 | 11,593,000,000.00 | 13,388,000,000.00 | 9,326,000,000.00 | 10,632,000,000.00 | 14,975,000,000.00 | 18,937,000,000.00 | 21,832,000,000.00 | 22,772,000,000.00 | 25,603,000,000.00 | 31,360,000,000.00 | 20,846,000,000.00 | 22,128,000,000.00 | 48,972,000,000.00 | 88,972,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,357,000,000.00 | 19,386,000,000.00 | 25,718,000,000.00 | 27,524,000,000.00 | 28,404,000,000.00 | 25,601,000,000.00 | 21,911,000,000.00 | 17,566,000,000.00 | 17,007,000,000.00 | 23,550,000,000.00 | 24,721,000,000.00 | 20,645,000,000.00 | 34,061,000,000.00 | 18,626,000,000.00 | 19,259,000,000.00 | 21,133,000,000.00 | 24,695,000,000.00 | |
| Total Other Income/Exp... | 62,515,133,718.00 | 276,694,786,170.00 | 102,154,738,545.00 | 83,127,932,919.00 | 83,279,605,296.00 | 91,615,872,885.00 | -54,304,353,178.00 | -68,370,276,436.00 | -49,053,002,628.00 | -37,722,157,046.00 | -208,009,794,798.00 | -80,655,543,216.00 | -9,116,668,425.00 | -4,656,424,865.00 | 77,784,626,600.00 | -97,482,852,210.00 | -276,851,092,570.00 | -73,497,316,060.00 | -24,603,837,800.00 | -61,551,661,640.00 | -42,961,394,250.00 | -20,382,915,360.00 | -84,488,000,000.00 | -455,507,000,000.00 | -219,768,000,000.00 | -126,447,000,000.00 | -856,569,000,000.00 | -651,129,000,000.00 | -98,889,000,000.00 | -199,457,000,000.00 | -2,770,000,000.00 | -37,965,000,000.00 | -32,376,000,000.00 | 4,958,000,000.00 | -2,701,000,000.00 | 2,220,000,000.00 | 2,869,000,000.00 | 27,839,000,000.00 | 35,240,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 753,571,708,704.00 | 292,118,075,640.00 | 438,924,239,701.00 | 634,531,294,749.00 | 686,317,668,645.00 | 748,631,351,865.00 | 887,724,037,234.00 | 758,251,977,252.00 | 654,925,814,004.00 | 712,582,432,975.00 | 561,579,321,915.00 | 723,473,786,048.00 | 702,356,120,865.00 | 562,534,232,540.00 | 524,558,149,000.00 | 565,097,879,370.00 | 141,416,016,560.00 | 421,518,315,060.00 | 474,145,145,400.00 | 634,282,366,900.00 | 723,516,960,150.00 | 777,260,651,040.00 | 775,884,000,000.00 | 1,558,000,000.00 | 294,673,000,000.00 | 573,594,000,000.00 | -446,328,000,000.00 | -33,418,000,000.00 | 559,219,000,000.00 | 486,550,000,000.00 | 531,633,000,000.00 | 559,315,000,000.00 | 684,870,000,000.00 | 733,142,000,000.00 | 698,086,000,000.00 | 615,188,000,000.00 | 731,056,000,000.00 | 718,309,000,000.00 | 845,500,000,000.00 | |
| EBITDA ratio | (0.11%) | (0.06%) | (0.05%) | (0.08%) | (0.08%) | (0.07%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (1.00%) | (0.07%) | (0.04%) | (0.05%) | (0.01%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 628,218,574,212.00 | 403,276,042,020.00 | 388,721,419,192.00 | 500,026,509,299.00 | 533,281,958,913.00 | 565,879,344,225.00 | 335,007,501,022.00 | 170,449,063,092.00 | 123,889,355,100.00 | 214,893,607,432.00 | 59,226,349,770.00 | 292,716,741,248.00 | 328,293,226,335.00 | 187,555,077,235.00 | 236,950,262,800.00 | 91,807,912,560.00 | -488,975,117,410.00 | 50,964,431,040.00 | 171,238,436,692.00 | 247,064,509,440.00 | 371,233,527,300.00 | 439,116,332,640.00 | 433,742,154,000.00 | -113,748,000,000.00 | -29,315,000,000.00 | 178,807,000,000.00 | -812,844,000,000.00 | -398,386,000,000.00 | 206,225,000,000.00 | 182,456,000,000.00 | 217,048,000,000.00 | 275,066,000,000.00 | 378,590,000,000.00 | 416,456,000,000.00 | 291,050,000,000.00 | 260,820,000,000.00 | 360,395,000,000.00 | 316,409,000,000.00 | 425,239,000,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.01%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.01%) | (-0.07%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (-0.06%) | (0.00%) | (0.02%) | (-0.10%) | (-0.05%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 379,772,374,620.00 | 239,263,711,410.00 | 226,278,638,227.00 | 286,713,846,108.00 | 299,136,694,023.00 | 306,058,816,995.00 | 202,016,977,176.00 | 132,422,188,360.00 | 99,491,103,636.00 | 127,042,280,624.00 | 116,685,548,055.00 | 155,109,670,356.00 | 234,730,921,185.00 | 174,121,708,315.00 | 137,176,323,000.00 | 50,065,578,690.00 | -57,284,119,490.00 | 70,076,092,680.00 | 98,775,234,454.00 | 153,450,222,660.00 | 167,019,776,550.00 | 191,929,301,280.00 | 114,268,622,640.00 | 37,358,000,000.00 | 141,833,000,000.00 | 103,010,000,000.00 | 9,767,000,000.00 | 384,673,000,000.00 | 89,665,000,000.00 | -1,981,000,000.00 | 14,537,000,000.00 | 102,624,000,000.00 | 126,563,000,000.00 | 113,719,000,000.00 | 51,012,000,000.00 | 76,926,000,000.00 | 94,957,000,000.00 | 35,853,000,000.00 | -40,204,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 248,446,199,592.00
+0% |
164,012,330,610.00
-34% |
162,442,780,965.00
-1% |
213,312,663,191.00
+31% |
234,145,264,890.00
+10% |
259,820,527,230.00
+11% |
132,990,523,846.00
-49% |
38,026,874,732.00
-71% |
24,398,251,464.00
-36% |
87,851,326,808.00
+260% |
-57,459,198,285.00
-165% |
137,607,070,892.00
-339% |
93,562,305,150.00
-32% |
13,433,368,920.00
-86% |
99,773,939,800.00
+643% |
41,742,333,870.00
-58% |
-431,690,997,920.00
-1,134% |
-19,111,661,640.00
-96% |
42,247,708,602.00
-321% |
58,549,141,560.00
+39% |
154,425,614,400.00
+164% |
217,142,849,760.00
+41% |
281,084,857,960.00
+29% |
-93,226,000,000.00
-133% |
-103,465,000,000.00
+11% |
74,017,000,000.00
-172% |
-772,172,000,000.00
-1,143% |
-754,250,000,000.00
-2% |
120,442,000,000.00
-116% |
179,485,000,000.00
+49% |
193,256,000,000.00
+8% |
149,360,000,000.00
-23% |
236,040,000,000.00
+58% |
284,149,000,000.00
+20% |
225,707,000,000.00
-21% |
165,077,000,000.00
-27% |
255,334,000,000.00
+55% |
265,502,000,000.00
+4% |
443,994,000,000.00
+67% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (-0.01%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (-0.06%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (-0.05%) | (-0.01%) | (0.01%) | (-0.10%) | (-0.10%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 129.15 | 84.33 | 80.63 | 100.71 | 108.50 | 117.11 | 61.12 | 18.38 | 11.29 | 43.20 | -2.75 | 6.54 | 4.42 | 0.65 | 48.44 | 20.09 | -186.74 | -8.27 | 18.19 | 25.55 | 69.31 | 99.29 | 132.90 | -15.18 | -44.76 | 35.75 | -333.96 | -326.28 | 52.10 | 77.65 | 83.40 | 64.33 | 101.20 | 121.83 | 96.76 | 70.75 | 109.41 | 113.75 | 190.21 | |
| Diluted EPS | 127.13 | 84.33 | 80.63 | 100.71 | 108.50 | 117.11 | 61.12 | 18.38 | 11.29 | 40.61 | -27.61 | 6.06 | 4.14 | 0.65 | 46.45 | 19.68 | -186.74 | -8.27 | 18.04 | 25.55 | 69.31 | 99.29 | 132.90 | -45.09 | -44.76 | 35.75 | -333.96 | -326.28 | 52.10 | 77.64 | 83.39 | 64.31 | 101.15 | 121.75 | 96.70 | 70.72 | 109.37 | 113.72 | 190.15 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,923,750,000.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 20,902,874,933.00 | 21,081,805,584.00 | 21,161,568,424.00 | 20,552,063,405.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,315,703,796.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 6,141,370,224.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,312,167,772.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,317,218,225.00 | 2,321,856,424.00 | 2,332,366,262.00 | 2,332,365,043.00 | 2,332,621,373.00 | 2,333,127,719.00 | 2,333,538,585.00 | 2,333,947,462.00 | 2,334,173,939.00 | |
| Diluted Share Outstanding | 1,954,285,714.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,081,250,000.00 | 2,305,000,000.00 | 2,058,928,572.00 | 2,081,250,000.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,335,003,670.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,067,325,519.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,312,167,772.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,311,683,353.00 | 2,317,496,103.00 | 2,322,621,689.00 | 2,333,561,446.00 | 2,333,884,563.00 | 2,334,097,868.00 | 2,334,338,281.00 | 2,334,579,125.00 | 2,334,766,363.00 | 2,334,935,043.00 | |