Shinfox
6806.TWShinfox Energy Co., Ltd. Price (6806.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
243,829,358
(11.1184)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shinfox Energy Co., Ltd.Currency: TWD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
397,016,000.00
+0% |
446,071,000.00
+12% |
452,965,000.00
+2% |
523,537,000.00
+16% |
4,334,413,000.00
+728% |
4,301,192,000.00
-1% |
11,249,582,000.00
+162% |
19,644,727,000.00
+75% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 352,048,000.00 | 405,159,000.00 | 366,659,000.00 | 377,279,000.00 | 3,494,345,000.00 | 3,753,199,000.00 | 10,082,064,000.00 | 17,606,967,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
44,968,000.00
+0% |
40,912,000.00
-9% |
86,306,000.00
+111% |
146,258,000.00
+69% |
840,068,000.00
+474% |
547,993,000.00
-35% |
1,167,518,000.00
+113% |
2,037,760,000.00
+75% |
|||||||||||
| Gross Profit Ratio | (0.11%) | (0.09%) | (0.19%) | (0.28%) | (0.19%) | (0.13%) | (0.10%) | (0.10%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,789,000.00 | 10,288,000.00 | |||||||||||
| General and Administrative | 36,060,000.00 | 27,471,000.00 | 66,915,000.00 | 135,146,000.00 | 229,728,000.00 | 296,096,000.00 | 419,556,000.00 | 826,448,000.00 | |||||||||||
| Selling, General & Admin... | 36,060,000.00 | 27,471,000.00 | 66,915,000.00 | 135,146,000.00 | 229,728,000.00 | 296,096,000.00 | 418,980,000.00 | 832,959,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -576,000.00 | 6,511,000.00 | |||||||||||
| Depreciation and Amortiz... | 41,059,000.00 | 33,113,000.00 | 68,424,000.00 | 65,236,999.00 | 77,503,000.00 | 113,995,000.00 | 196,323,000.00 | 491,137,000.00 | |||||||||||
| Other Expenses | 4,251,000.00 | 3,381,000.00 | 26,884,000.00 | 288,519,000.00 | 6,502,000.00 | 77,380,000.00 | -48,629,000.00 | 1,194,513,000.00 | |||||||||||
| Total Operating Expenses | 36,060,000.00 | 32,510,000.00 | 66,915,000.00 | 135,146,000.00 | 229,728,000.00 | 296,096,000.00 | 378,140,000.00 | 2,037,760,000.00 | |||||||||||
| Cost and Exponses | 388,108,000.00 | 437,669,000.00 | 433,574,000.00 | 512,425,000.00 | 3,724,073,000.00 | 4,049,295,000.00 | 10,460,204,000.00 | 19,644,727,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,908,000.00
+0% |
8,402,000.00
-6% |
46,275,000.00
+451% |
301,714,000.00
+552% |
623,835,000.00
+107% |
335,593,000.00
-46% |
789,378,000.00
+135% |
0.00
+0% |
|||||||||||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.10%) | (0.58%) | (0.14%) | (0.08%) | (0.07%) | (0.00%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,716,000.00 | 2,083,000.00 | 8,436,000.00 | 17,163,000.00 | 38,058,000.00 | 118,902,000.00 | |||||||||||
| Interest Expenses | 4,049,000.00 | 3,576,000.00 | 10,244,000.00 | 37,712,000.00 | 49,760,000.00 | 26,947,000.00 | 41,603,000.00 | 436,461,000.00 | |||||||||||
| Total Other Income/Exp... | 373,000.00 | -22,560,000.00 | 16,640,000.00 | 252,890,000.00 | -36,265,000.00 | 56,749,000.00 | -17,125,000.00 | 939,806,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 49,967,000.00 | 34,258,000.00 | 114,699,000.00 | 366,951,000.00 | 701,338,000.00 | 449,588,000.00 | 1,010,179,000.00 | 1,867,404,000.00 | |||||||||||
| EBITDA ratio | (0.14%) | (0.10%) | (0.25%) | (0.70%) | (0.16%) | (0.10%) | (0.09%) | (0.10%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,281,000.00 | 9,472,000.00 | 36,031,000.00 | 264,002,000.00 | 572,529,000.00 | 309,136,000.00 | 772,253,000.00 | 939,806,000.00 | |||||||||||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.08%) | (0.50%) | (0.13%) | (0.07%) | (0.07%) | (0.05%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 157,000.00 | 819,000.00 | 9,290,000.00 | 19,613,000.00 | 115,889,000.00 | 66,604,000.00 | 148,675,000.00 | 279,393,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 9,216,000.00
+0% |
8,672,000.00
-6% |
26,741,000.00
+208% |
244,852,000.00
+816% |
455,939,000.00
+86% |
225,212,000.00
-51% |
636,385,000.00
+183% |
793,414,000.00
+25% |
|||||||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.06%) | (0.47%) | (0.11%) | (0.05%) | (0.06%) | (0.04%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.41 | 0.39 | 0.22 | 1.99 | 3.35 | 1.14 | 2.92 | 3.34 | |||||||||||
| Diluted EPS | 0.41 | 0.39 | 0.22 | 1.99 | 3.34 | 1.14 | 2.90 | 3.25 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,553,367.00 | 22,472,609.00 | 122,746,245.00 | 122,746,245.00 | 135,989,237.00 | 196,712,000.00 | 217,924,619.00 | 237,496,128.00 | |||||||||||
| Diluted Share Outstanding | 22,553,367.00 | 22,472,609.00 | 122,746,245.00 | 122,746,245.00 | 136,469,749.00 | 196,955,000.00 | 219,432,000.00 | 243,829,358.00 | |||||||||||