HD
6873.TWHD Renewable Energy Co., Ltd. Price (6873.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
102,714,135
(23.1468)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
HD Renewable Energy Co., Ltd.Currency: TWD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
526,455,000.00
+0% |
1,155,566,000.00
+119% |
2,284,168,000.00
+98% |
2,640,120,000.00
+16% |
4,865,333,000.00
+84% |
5,839,009,000.00
+20% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 397,097,000.00 | 903,924,000.00 | 1,939,445,000.00 | 2,275,553,000.00 | 3,737,659,000.00 | 4,331,600,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
129,358,000.00
+0% |
251,642,000.00
+95% |
344,723,000.00
+37% |
364,567,000.00
+6% |
1,127,674,000.00
+209% |
1,507,409,000.00
+34% |
|||||||||||||
| Gross Profit Ratio | (0.25%) | (0.22%) | (0.15%) | (0.14%) | (0.23%) | (0.26%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 3,369,000.00 | 4,748,000.00 | 15,463,000.00 | 55,158,000.00 | |||||||||||||
| General and Administrative | 0.00 | 50,909,000.00 | 72,536,000.00 | 115,366,000.00 | 243,511,000.00 | 311,001,000.00 | |||||||||||||
| Selling, General & Admin... | 27,918,000.00 | 65,153,000.00 | 96,577,000.00 | 137,119,000.00 | 263,892,999.00 | 403,841,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 17,930,000.00 | 23,855,000.00 | 32,545,000.00 | 42,242,000.00 | 92,840,000.00 | |||||||||||||
| Depreciation and Amortiz... | 295,000.00 | 6,564,000.00 | 14,332,000.00 | 26,185,000.00 | 39,207,000.00 | 78,259,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | -12,904,000.00 | -40,286,000.00 | -224,211,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 27,918,000.00 | 65,153,000.00 | 99,946,000.00 | 141,867,000.00 | 279,356,000.00 | 409,200,000.00 | |||||||||||||
| Cost and Exponses | 425,015,000.00 | 969,077,000.00 | 2,039,391,000.00 | 2,417,420,000.00 | 4,017,015,000.00 | 4,790,599,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
101,440,000.00
+0% |
186,489,000.00
+84% |
244,777,000.00
+31% |
222,700,000.00
-9% |
848,318,000.00
+281% |
1,048,410,000.00
+24% |
|||||||||||||
| Operating Income Ratio | (0.19%) | (0.16%) | (0.11%) | (0.08%) | (0.17%) | (0.18%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,000.00 | 272,000.00 | 284,000.00 | 288,000.00 | 2,640,000.00 | 18,385,000.00 | |||||||||||||
| Interest Expenses | 368,000.00 | 1,345,000.00 | 3,061,000.00 | 5,447,000.00 | 14,372,000.00 | 56,743,000.00 | |||||||||||||
| Total Other Income/Exp... | 1,009,000.00 | 2,074,000.00 | -1,987,000.00 | -3,969,000.00 | -40,905,000.00 | -45,677,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 103,112,000.00 | 196,472,000.00 | 260,380,000.00 | 248,777,000.00 | 857,992,000.00 | 1,137,735,000.00 | |||||||||||||
| EBITDA ratio | (0.19%) | (0.17%) | (0.11%) | (0.09%) | (0.18%) | (0.19%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 102,449,000.00 | 188,563,000.00 | 242,987,000.00 | 217,145,000.00 | 804,413,000.00 | 1,002,733,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.19%) | (0.16%) | (0.11%) | (0.08%) | (0.17%) | (0.17%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20,493,000.00 | 39,991,000.00 | 52,877,000.00 | 52,250,000.00 | 164,343,000.00 | 184,321,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 81,919,000.00
+0% |
150,157,000.00
+83% |
191,340,000.00
+27% |
165,283,000.00
-14% |
650,106,000.00
+293% |
815,411,000.00
+25% |
|||||||||||||
| Net Income Ratio | (0.16%) | (0.13%) | (0.08%) | (0.06%) | (0.13%) | (0.14%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.13 | 2.06 | 2.63 | 2.27 | 7.98 | 8.22 | |||||||||||||
| Diluted EPS | 1.13 | 2.06 | 2.63 | 2.27 | 7.79 | 8.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 72,725,218.00 | 72,725,218.00 | 72,725,218.00 | 72,725,218.00 | 81,426,853.00 | 99,958,302.00 | |||||||||||||
| Diluted Share Outstanding | 72,725,218.00 | 72,725,218.00 | 72,725,218.00 | 72,725,218.00 | 83,407,899.00 | 102,714,135.00 | |||||||||||||