HD Renewable Energy Co., Ltd. Price (6873.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

102,714,135

(23.1468)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
HD Renewable Energy Co., Ltd.
news-img

Income Statement

HD Renewable Energy Co., Ltd.

Currency: TWD

YEAR 2018 2019 2020 2021 2022 2023
Revenue
Revenue 526,455,000.00

+0%

1,155,566,000.00

+119%

2,284,168,000.00

+98%

2,640,120,000.00

+16%

4,865,333,000.00

+84%

5,839,009,000.00

+20%

Cost of Revenue
Cost of Revenue 397,097,000.00 903,924,000.00 1,939,445,000.00 2,275,553,000.00 3,737,659,000.00 4,331,600,000.00
Gross Profit
Gross Profit 129,358,000.00

+0%

251,642,000.00

+95%

344,723,000.00

+37%

364,567,000.00

+6%

1,127,674,000.00

+209%

1,507,409,000.00

+34%

Gross Profit Ratio (0.25%) (0.22%) (0.15%) (0.14%) (0.23%) (0.26%)
Operating Expenses
Research and Development 0.00 0.00 3,369,000.00 4,748,000.00 15,463,000.00 55,158,000.00
General and Administrative 0.00 50,909,000.00 72,536,000.00 115,366,000.00 243,511,000.00 311,001,000.00
Selling, General & Admin... 27,918,000.00 65,153,000.00 96,577,000.00 137,119,000.00 263,892,999.00 403,841,000.00
Selling & Marketing Exp... 0.00 17,930,000.00 23,855,000.00 32,545,000.00 42,242,000.00 92,840,000.00
Depreciation and Amortiz... 295,000.00 6,564,000.00 14,332,000.00 26,185,000.00 39,207,000.00 78,259,000.00
Other Expenses 0.00 0.00 -12,904,000.00 -40,286,000.00 -224,211,000.00 0.00
Total Operating Expenses 27,918,000.00 65,153,000.00 99,946,000.00 141,867,000.00 279,356,000.00 409,200,000.00
Cost and Exponses 425,015,000.00 969,077,000.00 2,039,391,000.00 2,417,420,000.00 4,017,015,000.00 4,790,599,000.00
Operating Income
Operating Income 101,440,000.00

+0%

186,489,000.00

+84%

244,777,000.00

+31%

222,700,000.00

-9%

848,318,000.00

+281%

1,048,410,000.00

+24%

Operating Income Ratio (0.19%) (0.16%) (0.11%) (0.08%) (0.17%) (0.18%)
Other Income and Exp...
Interest Income 16,000.00 272,000.00 284,000.00 288,000.00 2,640,000.00 18,385,000.00
Interest Expenses 368,000.00 1,345,000.00 3,061,000.00 5,447,000.00 14,372,000.00 56,743,000.00
Total Other Income/Exp... 1,009,000.00 2,074,000.00 -1,987,000.00 -3,969,000.00 -40,905,000.00 -45,677,000.00
EBITDA
EBITDA 103,112,000.00 196,472,000.00 260,380,000.00 248,777,000.00 857,992,000.00 1,137,735,000.00
EBITDA ratio (0.19%) (0.17%) (0.11%) (0.09%) (0.18%) (0.19%)
Income Before Tax
Income Before Tax 102,449,000.00 188,563,000.00 242,987,000.00 217,145,000.00 804,413,000.00 1,002,733,000.00
Income Before Tax Ratio (0.19%) (0.16%) (0.11%) (0.08%) (0.17%) (0.17%)
Income Tax Expense
Income Tax Expense 20,493,000.00 39,991,000.00 52,877,000.00 52,250,000.00 164,343,000.00 184,321,000.00
Net Income
Net Income 81,919,000.00

+0%

150,157,000.00

+83%

191,340,000.00

+27%

165,283,000.00

-14%

650,106,000.00

+293%

815,411,000.00

+25%

Net Income Ratio (0.16%) (0.13%) (0.08%) (0.06%) (0.13%) (0.14%)
Earning Per Share
Basic EPS 1.13 2.06 2.63 2.27 7.98 8.22
Diluted EPS 1.13 2.06 2.63 2.27 7.79 8.00
Share Outstanding
Basic Share Outstanding 72,725,218.00 72,725,218.00 72,725,218.00 72,725,218.00 81,426,853.00 99,958,302.00
Diluted Share Outstanding 72,725,218.00 72,725,218.00 72,725,218.00 72,725,218.00 83,407,899.00 102,714,135.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation