Fujian
688010.SSFujian Forecam Optics Co., Ltd. Price (688010.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
158,777,990
(0.2097)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fujian Forecam Optics Co., Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
469,066,521.00
+0% |
580,215,114.00
+24% |
551,997,145.00
-5% |
579,906,987.00
+5% |
587,549,634.00
+1% |
674,640,293.00
+15% |
780,969,596.00
+16% |
587,187,780.00
-25% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 312,167,548.00 | 384,183,566.00 | 362,840,372.00 | 393,315,599.00 | 432,913,409.00 | 497,624,609.00 | 605,760,983.00 | 492,168,097.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
156,898,973.00
+0% |
196,031,548.00
+25% |
189,156,773.00
-4% |
186,591,388.00
-1% |
154,636,225.00
-17% |
177,015,684.00
+14% |
175,208,613.00
-1% |
95,019,683.00
-46% |
|||||||||||
| Gross Profit Ratio | (0.33%) | (0.34%) | (0.34%) | (0.32%) | (0.26%) | (0.26%) | (0.22%) | (0.16%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 23,157,614.00 | 29,055,647.00 | 45,305,140.00 | 37,538,911.00 | 48,078,168.00 | 52,504,092.00 | 61,503,192.00 | 64,618,353.00 | |||||||||||
| General and Administrative | 35,942,500.00 | 44,429,153.00 | 10,343,735.00 | 16,442,730.00 | 16,948,494.00 | 25,361,233.00 | 28,756,824.00 | 19,878,781.00 | |||||||||||
| Selling, General & Admin... | 46,609,469.00 | 57,367,226.00 | 23,312,239.00 | 31,564,514.00 | 28,559,325.00 | 37,084,789.00 | 40,933,216.00 | 35,460,159.00 | |||||||||||
| Selling & Marketing Exp... | 10,666,968.00 | 12,938,073.00 | 12,968,503.00 | 15,121,783.00 | 11,610,830.00 | 11,723,556.00 | 12,176,392.00 | 15,581,378.00 | |||||||||||
| Depreciation and Amortiz... | 10,975,900.00 | 11,604,500.00 | 11,877,600.00 | 32,749,073.00 | 43,543,898.00 | 78,082,111.00 | 106,070,707.00 | 103,085,087.00 | |||||||||||
| Other Expenses | 3,578,317.00 | 3,557,902.00 | -9,774.36 | 15,358,290.00 | 22,511,137.00 | 35,823,485.00 | 47,934,825.00 | 82,951,539.00 | |||||||||||
| Total Operating Expenses | 75,190,932.00 | 79,443,575.00 | 84,994,740.00 | 84,461,716.00 | 99,148,630.00 | 125,412,367.00 | 150,371,234.00 | 183,030,051.00 | |||||||||||
| Cost and Exponses | 387,358,480.00 | 463,627,142.00 | 447,835,113.00 | 477,777,315.00 | 532,062,039.00 | 623,036,977.00 | 756,132,217.00 | 675,198,148.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
78,014,720.00
+0% |
106,362,757.00
+36% |
102,153,976.00
-4% |
108,218,985.00
+6% |
59,043,581.00
-45% |
50,538,170.00
-14% |
48,500,824.00
-4% |
-88,010,368.00
-281% |
|||||||||||
| Operating Income Ratio | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.10%) | (0.07%) | (0.06%) | (-0.15%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,924,015.00 | 192,512.00 | 2,529,526.00 | 2,125,090.00 | 2,054,996.00 | 1,396,056.00 | 2,592,986.00 | 2,616,654.00 | |||||||||||
| Interest Expenses | 152,148.00 | 126,720.00 | 126,720.00 | 127,608.00 | 2,937,458.00 | 16,771,176.00 | 19,512,187.00 | 17,693,681.00 | |||||||||||
| Total Other Income/Exp... | 5,933,947.00 | 353,016.00 | -170,908.00 | -4,815,907.00 | -3,938,966.00 | -241,121.00 | -737,969.00 | -1,103,208.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 95,236,340.00 | 127,145,726.00 | 114,115,587.00 | 134,756,906.00 | 103,361,133.00 | 153,832,158.00 | 136,506,595.00 | 31,665,190.00 | |||||||||||
| EBITDA ratio | (0.24%) | (0.24%) | (0.25%) | (0.25%) | (0.18%) | (0.19%) | (0.18%) | (0.05%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 83,948,667.00 | 106,715,773.00 | 101,983,068.00 | 103,403,074.00 | 55,104,613.00 | 50,297,044.00 | 17,468,688.00 | -89,113,576.00 | |||||||||||
| Income Before Tax Ratio | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.09%) | (0.07%) | (0.02%) | (-0.15%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,960,084.00 | 15,459,810.00 | 10,596,621.00 | 11,236,777.00 | 4,085,071.00 | 2,675,922.00 | -7,985,490.58 | -20,257,823.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 71,988,582.00
+0% |
91,255,962.00
+27% |
91,386,447.00
+0% |
92,166,296.00
+1% |
51,020,219.00
-45% |
45,038,764.00
-12% |
29,288,634.00
-35% |
-68,274,535.60
-333% |
|||||||||||
| Net Income Ratio | (0.15%) | (0.16%) | (0.17%) | (0.16%) | (0.09%) | (0.07%) | (0.04%) | (-0.12%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.60 | 0.76 | 0.76 | 0.57 | 0.32 | 0.28 | 0.18 | -0.43 | |||||||||||
| Diluted EPS | 0.60 | 0.76 | 0.76 | 0.57 | 0.32 | 0.28 | 0.18 | -0.43 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 119,265,386.00 | 119,773,451.00 | 120,514,903.00 | 161,261,030.00 | 161,261,030.00 | 159,034,961.00 | 159,111,691.00 | 158,777,990.00 | |||||||||||
| Diluted Share Outstanding | 119,980,971.00 | 119,773,451.00 | 120,517,169.00 | 161,261,030.00 | 161,261,030.00 | 159,034,961.00 | 159,111,691.00 | 158,777,990.00 | |||||||||||